See more : KleanNara Co., Ltd. (004545.KS) Income Statement Analysis – Financial Results
Complete financial analysis of DOF ASA (DOF.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of DOF ASA, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Tencent Holdings Limited (TCTZF) Income Statement Analysis – Financial Results
- BOK Financial Corporation (BOKFL) Income Statement Analysis – Financial Results
- Sonics & Materials, Inc. (SIMA) Income Statement Analysis – Financial Results
- MongoDB, Inc. (MDB) Income Statement Analysis – Financial Results
- Rahul Merchandising Limited (RAHME.BO) Income Statement Analysis – Financial Results
DOF ASA (DOF.OL)
About DOF ASA
DOF ASA, together with its subsidiaries, owns and operates a fleet of offshore/subsea vessels. It operates a fleet of platform supply vessels (PSVs) that are used to transport oilfield products and supplies to offshore drilling and production facilities; anchor handling tug supply (AHTS) vessels used to set anchors for drilling rigs, and tow mobile drilling rigs and equipment from one location to another; and subsea vessels used for a range of subsea services. The company also provides subsea services, including project management, engineering, construction and installation, life-of-field, decommissioning/field abandonment, and survey and positioning, as well as inspection, repair, and maintenance services. In addition, it offers marine management services, such as crewing, chartering, mobilization, maintenance, refurbishment, project and new building, and compliance services. The company operates a fleet of 14 PSVs, 15 AHTSs, and 30 subsea vessels, as well as 73 remotely operated vehicles and 2 autonomous underwater vehicles. It operates in Brazil, the United Kingdom, Norway, Australia, Canada, Singapore, the United States, Argentina, Angola, and internationally. The company was founded in 1981 and is headquartered in Storebø, Norway.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.26B | 6.36B | 6.21B | 6.28B | 6.05B | 6.67B | 8.13B | 10.29B | 10.20B | 9.75B | 8.14B | 6.50B | 5.40B | 4.26B | 4.34B | 3.29B | 2.80B | 1.55B | 986.21M | 837.42M | 730.14M | 535.71M |
| Cost of Revenue | 2.50B | 1.78B | 1.58B | 1.84B | 1.97B | 1.99B | 2.22B | 2.94B | 2.97B | 3.04B | 2.71B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 250.84M | 210.99M | 160.58M |
| Gross Profit | 6.76B | 4.58B | 4.63B | 4.43B | 4.08B | 4.67B | 5.91B | 7.36B | 7.23B | 6.72B | 5.43B | 6.50B | 5.40B | 4.26B | 4.34B | 3.29B | 2.80B | 1.55B | 986.21M | 586.58M | 519.15M | 375.13M |
| Gross Profit Ratio | 73.03% | 71.98% | 74.52% | 70.62% | 67.41% | 70.11% | 72.69% | 71.48% | 70.86% | 68.84% | 66.74% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 70.05% | 71.10% | 70.03% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 265.00M | 201.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.59M | 2.99M | 3.20M | 1.05M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 265.00M | 201.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.59M | 2.99M | 3.20M | 1.05M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 5.08B | 3.70B | 3.57B | 3.74B | 3.79B | 3.95B | 4.44B | 5.43B | 5.32B | 4.81B | 3.75B | 5.38B | 4.86B | 3.86B | 3.43B | 2.67B | 2.08B | 1.17B | 727.84M | 341.92M | 280.24M | 186.15M |
| Operating Expenses | 5.34B | 3.90B | 3.57B | 3.74B | 3.79B | 3.95B | 4.44B | 5.43B | 5.32B | 4.81B | 3.75B | 5.38B | 4.86B | 3.86B | 3.43B | 2.67B | 2.08B | 1.18B | 728.89M | 341.92M | 280.24M | 186.15M |
| Cost & Expenses | 7.84B | 5.68B | 5.15B | 5.59B | 5.76B | 5.94B | 6.66B | 8.37B | 8.29B | 7.85B | 6.46B | 5.38B | 4.86B | 3.86B | 3.43B | 2.67B | 2.08B | 1.18B | 728.89M | 592.76M | 491.23M | 346.73M |
| Interest Income | 63.00M | 46.00M | 42.00M | 80.00M | 97.00M | 70.00M | 78.00M | 57.00M | 63.00M | 54.00M | 71.00M | 0.00 | 178.34M | 0.00 | 479.72M | 44.84M | 92.49M | 38.89M | 26.48M | 165.67M | 144.50M | 131.08M |
| Interest Expense | 1.38B | 978.00M | 959.00M | 975.00M | 880.00M | 899.00M | 1.03B | 1.17B | 1.29B | 1.39B | 1.25B | 0.00 | 999.74M | 647.90M | 984.75M | 448.13M | 297.38M | 201.64M | 172.50M | 19.58M | 12.49M | 11.54M |
| Depreciation & Amortization | 444.00M | 1.44B | 4.12B | 2.20B | 1.75B | 2.16B | 2.83B | 1.54B | 1.05B | 1.19B | 1.11B | 890.00M | 1.17B | 837.21M | 643.27M | 529.79M | 417.01M | 356.42M | 275.71M | 199.91M | 171.60M | 133.14M |
| EBITDA | 2.12B | 1.82B | 3.48B | 2.02B | 1.31B | 2.05B | 4.07B | 2.18B | 2.34B | 2.42B | 2.39B | 348.00M | 1.97B | 2.09B | 1.95B | 1.59B | 1.23B | 794.54M | 607.34M | 333.80M | 394.09M | 238.97M |
| EBITDA Ratio | 22.89% | 28.67% | 55.99% | 32.11% | 21.65% | 30.70% | 50.07% | 21.22% | 22.92% | 24.76% | 29.39% | 5.35% | 36.38% | 49.00% | 44.95% | 48.47% | 44.10% | 51.16% | 61.58% | 39.86% | 53.97% | 44.61% |
| Operating Income | 1.68B | 380.00M | -637.00M | -187.00M | 288.00M | 723.00M | 1.47B | 1.93B | 1.91B | 1.91B | 1.68B | 1.13B | 542.98M | 396.44M | 912.45M | 611.88M | 711.92M | 376.09M | 257.32M | 244.66M | 238.91M | 188.97M |
| Operating Income Ratio | 18.09% | 5.98% | -10.25% | -2.98% | 4.76% | 10.85% | 18.10% | 18.71% | 18.68% | 19.57% | 20.66% | 17.30% | 10.05% | 9.31% | 21.03% | 18.62% | 25.46% | 24.21% | 26.09% | 29.22% | 32.72% | 35.28% |
| Total Other Income/Expenses | -742.00M | -956.00M | -4.17B | -2.11B | -1.85B | -1.84B | -1.11B | -2.34B | -1.48B | -1.93B | -1.42B | -1.82B | -743.29M | 608.08M | -1.04B | 50.80M | 14.52M | -118.68M | -98.01M | -130.35M | -28.91M | -94.69M |
| Income Before Tax | 933.00M | -576.00M | -4.81B | -2.30B | -1.56B | -1.12B | 359.00M | -410.00M | 422.00M | -25.00M | 265.00M | -691.00M | -200.30M | 1.00B | -123.12M | 662.68M | 726.43M | 257.41M | 159.30M | 114.31M | 210.01M | 94.28M |
| Income Before Tax Ratio | 10.08% | -9.06% | -77.37% | -36.58% | -25.78% | -16.80% | 4.41% | -3.98% | 4.14% | -0.26% | 3.26% | -10.63% | -3.71% | 23.59% | -2.84% | 20.17% | 25.98% | 16.57% | 16.15% | 13.65% | 28.76% | 17.60% |
| Income Tax Expense | 80.00M | 54.00M | 153.00M | 585.00M | -57.00M | 235.00M | 158.00M | -87.00M | -78.00M | 27.00M | -85.00M | -186.00M | 14.69M | -201.48M | 222.98M | 440.79M | 69.25M | 16.53M | 6.22M | 11.51M | 16.60M | 3.53M |
| Net Income | 865.00M | -630.00M | -4.96B | -2.88B | -1.27B | -1.24B | 60.00M | -443.00M | 81.00M | -191.00M | 113.00M | -356.00M | -214.99M | 803.04M | 99.86M | 173.94M | 449.47M | 219.94M | 152.91M | 102.80M | 193.41M | 90.75M |
| Net Income Ratio | 9.34% | -9.91% | -79.83% | -45.91% | -20.94% | -18.65% | 0.74% | -4.30% | 0.79% | -1.96% | 1.39% | -5.47% | -3.98% | 18.86% | 2.30% | 5.29% | 16.07% | 14.16% | 15.50% | 12.28% | 26.49% | 16.94% |
| EPS | 5.46 | -3.98 | -31.34 | -9.10 | -4.09 | -7.47 | 0.84 | -32.47 | 5.94 | -14.00 | 8.28 | -26.09 | -15.04 | 65.91 | 8.69 | 15.13 | 42.82 | 21.01 | 14.61 | 10.73 | 21.67 | 9.72 |
| EPS Diluted | 5.46 | -3.98 | -31.34 | -9.10 | -4.09 | -6.16 | 0.62 | -32.47 | 5.94 | -14.00 | 8.28 | -26.09 | -15.04 | 65.91 | 8.69 | 15.13 | 42.82 | 21.01 | 14.61 | 10.73 | 21.67 | 9.72 |
| Weighted Avg Shares Out | 158.25M | 158.25M | 158.25M | 316.46M | 309.82M | 166.29M | 71.85M | 13.64M | 13.64M | 13.64M | 13.64M | 13.64M | 14.29M | 12.18M | 11.49M | 11.49M | 10.50M | 10.47M | 10.47M | 9.58M | 8.92M | 9.34M |
| Weighted Avg Shares Out (Dil) | 158.25M | 158.25M | 158.25M | 316.46M | 309.82M | 201.74M | 96.28M | 13.64M | 13.64M | 13.64M | 13.64M | 13.64M | 14.29M | 12.18M | 11.49M | 11.49M | 10.50M | 10.47M | 10.47M | 9.58M | 8.92M | 9.34M |
Source: https://incomestatements.info
Category: Stock Reports