See more : IBASE Technology Inc. (8050.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Dovre Group Plc (DOV1V.HE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Dovre Group Plc, a leading company in the Oil & Gas Equipment & Services industry within the Energy sector.
- Uni-President Enterprises Corp. (1216.TW) Income Statement Analysis – Financial Results
- Adbri Limited (ADLDY) Income Statement Analysis – Financial Results
- Armstrong Flooring, Inc. (AFIIQ) Income Statement Analysis – Financial Results
- Box, Inc. (0HP1.L) Income Statement Analysis – Financial Results
- GuangDong Leary New Material Technology Co.,Ltd (688683.SS) Income Statement Analysis – Financial Results
Dovre Group Plc (DOV1V.HE)
About Dovre Group Plc
Dovre Group Plc, together with its subsidiaries, provides project management services worldwide. It operates in two segments, Project Personnel and Consulting. The Project Personnel segment provides project personnel services for various investment projects. The Consulting segment offers management and project management consulting and software for enterprise level management in Nordic countries. This segment also offers project advisory services. Dovre Group Plc serves private companies and public organizations in energy, mining, building infrastructure, and pulp and paper industries. The company was formerly known as Proha Plc and changed its name to Dovre Group Plc in March 2011. Dovre Group Plc was founded in 1983 and is based in Espoo, Finland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 196.71M | 202.97M | 142.74M | 77.47M | 83.14M | 65.47M | 62.68M | 83.81M | 115.95M | 98.89M | 98.54M | 94.07M | 72.50M | 70.78M | 60.74M | 62.43M | 51.00M | 41.02M |
| Cost of Revenue | 183.66M | 86.02M | 45.97M | 191.00K | 180.00K | 195.00K | 114.00K | 119.00K | 162.00K | 406.00K | 274.00K | 219.00K | 180.00K | 85.00K | 156.00K | 317.00K | 89.00K | 85.00K |
| Gross Profit | 13.05M | 116.95M | 96.78M | 77.28M | 82.96M | 65.27M | 62.57M | 83.69M | 115.78M | 98.48M | 98.27M | 93.85M | 72.32M | 70.69M | 60.58M | 62.12M | 50.92M | 40.94M |
| Gross Profit Ratio | 6.63% | 57.62% | 67.80% | 99.75% | 99.78% | 99.70% | 99.82% | 99.86% | 99.86% | 99.59% | 99.72% | 99.77% | 99.75% | 99.88% | 99.74% | 99.49% | 99.83% | 99.79% |
| Research & Development | 0.00 | 101.00K | 169.00K | 155.00K | 171.00K | 160.00K | 135.00K | 106.00K | 117.00K | 135.00K | 197.00K | 115.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 3.15M | 7.50M | 3.23M | 1.62M | 2.11M | 2.05M | 1.87M | 2.15M | 3.78M | 3.06M | 2.30M | 2.26M | 0.00 | 0.00 | 0.00 | 0.00 | 3.49M | 2.54M |
| Selling & Marketing | 444.00K | 266.00K | 166.00K | 185.00K | 169.00K | 139.00K | 150.00K | 172.00K | 276.00K | 253.00K | 256.00K | 215.00K | 0.00 | 0.00 | 0.00 | 0.00 | 173.00K | 170.00K |
| SG&A | 3.59M | 7.76M | 3.40M | 185.00K | 169.00K | 139.00K | 150.00K | 172.00K | 276.00K | 253.00K | 256.00K | 215.00K | 0.00 | 0.00 | 0.00 | 0.00 | 3.67M | 2.71M |
| Other Expenses | 4.66M | 101.09M | 87.31M | 74.80M | 80.88M | 64.60M | 48.00K | 66.00K | 30.00K | 76.00K | 131.00K | 39.00K | 0.00 | 0.00 | 0.00 | 0.00 | 270.00K | 186.00K |
| Operating Expenses | 5.18M | 108.85M | 90.71M | 74.99M | 81.04M | 64.74M | 62.56M | 83.75M | 116.68M | 97.38M | 95.99M | 90.48M | 67.42M | 67.32M | 60.32M | 61.52M | 51.12M | 40.97M |
| Cost & Expenses | 189.33M | 194.88M | 136.68M | 75.18M | 81.22M | 64.94M | 62.68M | 83.87M | 116.84M | 97.79M | 96.27M | 90.69M | 67.60M | 67.41M | 60.48M | 61.84M | 51.21M | 41.06M |
| Interest Income | 258.00K | 101.00K | 16.00K | 26.00K | 52.00K | 25.00K | 24.00K | 35.00K | 82.00K | 104.00K | 79.00K | 77.00K | 1.01M | 917.00K | 887.00K | 1.10M | 566.00K | 220.00K |
| Interest Expense | 1.16M | 1.19M | 473.00K | 202.00K | 226.00K | 110.00K | 108.00K | 227.00K | 152.00K | 69.00K | 130.00K | 103.00K | 142.00K | 898.00K | 1.24M | 823.00K | 934.00K | 525.00K |
| Depreciation & Amortization | 981.00K | 985.00K | 808.00K | 793.00K | 882.00K | 447.00K | 484.00K | 578.00K | 538.00K | 420.00K | 404.00K | 433.00K | 446.00K | 532.00K | 769.00K | 595.00K | 421.00K | 374.00K |
| EBITDA | 8.45M | 9.60M | 6.89M | 3.16M | 3.75M | 1.65M | 409.00K | 106.00K | 144.00K | 1.37M | 2.57M | 3.78M | 5.38M | 4.19M | 1.92M | 2.05M | 748.00K | 254.00K |
| EBITDA Ratio | 4.29% | 4.58% | 4.86% | 3.91% | 3.39% | 1.52% | 0.31% | -0.88% | -0.99% | 1.36% | 2.38% | 4.04% | 7.38% | 6.81% | 3.16% | 3.28% | 1.47% | 1.59% |
| Operating Income | 7.38M | 8.47M | 6.07M | 2.35M | 1.94M | 539.00K | 52.00K | 4.00K | -858.00K | 1.17M | 2.41M | 3.42M | 4.90M | 3.37M | 263.00K | 596.00K | -156.00K | -326.00K |
| Operating Income Ratio | 3.75% | 4.17% | 4.25% | 3.03% | 2.33% | 0.82% | 0.08% | 0.00% | -0.74% | 1.19% | 2.44% | 3.63% | 6.76% | 4.76% | 0.43% | 0.95% | -0.31% | -0.79% |
| Total Other Income/Expenses | -1.08M | -1.04M | -459.00K | -183.00K | -63.00K | 519.00K | -450.00K | -1.55M | -983.00K | -288.00K | -368.00K | -179.00K | -114.00K | 19.00K | -353.00K | 272.00K | -451.00K | -319.00K |
| Income Before Tax | 6.31M | 7.43M | 5.61M | 2.17M | 2.64M | 1.06M | -398.00K | -1.55M | -1.84M | 885.00K | 2.04M | 3.24M | 4.79M | 3.39M | -90.00K | 631.00K | -607.00K | -645.00K |
| Income Before Tax Ratio | 3.21% | 3.66% | 3.93% | 2.80% | 3.18% | 1.62% | -0.63% | -1.84% | -1.59% | 0.89% | 2.07% | 3.44% | 6.60% | 4.79% | -0.15% | 1.01% | -1.19% | -1.57% |
| Income Tax Expense | 1.71M | 1.62M | 1.30M | 526.00K | 552.00K | 214.00K | 149.00K | 124.00K | 171.00K | 617.00K | 825.00K | 1.03M | 1.59M | 1.06M | 659.00K | 744.00K | 567.00K | 455.00K |
| Net Income | 4.06M | 5.15M | 3.67M | 1.64M | 2.09M | 844.00K | -547.00K | -1.67M | -2.01M | 268.00K | 5.56M | 2.87M | 3.20M | 2.33M | -749.00K | -113.00K | -1.19M | 10.96M |
| Net Income Ratio | 2.06% | 2.54% | 2.57% | 2.12% | 2.52% | 1.29% | -0.87% | -1.99% | -1.74% | 0.27% | 5.65% | 3.05% | 4.42% | 3.29% | -1.23% | -0.18% | -2.34% | 26.72% |
| EPS | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.09 | 0.05 | 0.05 | 0.04 | -0.01 | 0.00 | -0.02 | 17.90 |
| EPS Diluted | 0.04 | 0.05 | 0.03 | 0.02 | 0.02 | 0.01 | -0.01 | -0.02 | -0.02 | 0.00 | 0.09 | 0.05 | 0.05 | 0.04 | -0.01 | 0.00 | -0.02 | 17.90 |
| Weighted Avg Shares Out | 106.87M | 105.72M | 104.96M | 102.87M | 101.21M | 99.30M | 100.12M | 99.87M | 84.66M | 63.02M | 62.91M | 62.90M | 62.43M | 61.96M | 61.96M | 61.86M | 61.22M | 61.22M |
| Weighted Avg Shares Out (Dil) | 106.87M | 105.72M | 104.96M | 102.87M | 101.21M | 100.17M | 100.13M | 99.93M | 84.98M | 63.46M | 63.23M | 63.06M | 62.86M | 62.00M | 61.96M | 61.86M | 61.22M | 61.24M |
Source: https://incomestatements.info
Category: Stock Reports