See more : UMH Properties, Inc. (UMH-PC) Income Statement Analysis – Financial Results
Complete financial analysis of Fuse Science, Inc. (DROP) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fuse Science, Inc., a leading company in the Software – Application industry within the Technology sector.
- BlackEarth Minerals NL (BEM.AX) Income Statement Analysis – Financial Results
- UnitedHealth Group Incorporated (UNH.BA) Income Statement Analysis – Financial Results
- Zhongyu Energy Holdings Limited (3633.HK) Income Statement Analysis – Financial Results
- Miral Dental Clinics Co. (9604.SR) Income Statement Analysis – Financial Results
- Binhai Investment Company Limited (2886.HK) Income Statement Analysis – Financial Results
Fuse Science, Inc. (DROP)
About Fuse Science, Inc.
Fuse Science, Inc. operates a cloud-based customer service software platform. The company also produces and sells sports nutrition and performance products. Its products include SkyPorts, a drone support technology and energy demand network that enables long distance flight required for drone-based commerce without the need for drones to return every 15 minutes to recharge; and XTRAX, a remote monitoring system designed to measure the production of solar and other renewable energy systems, as well as transmit the data via the cellular and radio frequency. The company was formerly known as Double Eagle Holdings, Ltd. and changed its name to Fuse Science, Inc. in December 2011. Fuse Science, Inc. was incorporated in 1988 and is based in Jacksonville, Florida.
Metric | 2023 | 2022 | 2021 | 2020 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 81.00K | 26.86K | 0.00 | 0.00 | 0.00 | 448.63K | 486.76K | 105.41K | 0.00 | 8.80K | 2.57K | 64.40K | 318.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.32M | 1.00 | 14.20M | 12.80M | 7.83M |
Cost of Revenue | 0.00 | 152.15 | 0.00 | 0.00 | 3.55K | 1.42M | 175.99K | 31.23K | 0.00 | 12.00K | 85.91K | 43.00K | 3.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.81M | 0.00 | 8.40M | 5.30M | 3.68M |
Gross Profit | 81.00K | 26.70K | 0.00 | 0.00 | -3.55K | -975.95K | 310.78K | 74.18K | 0.00 | -3.20K | -83.34K | 21.40K | -2.68K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 507.98K | 1.00 | 5.80M | 7.50M | 4.16M |
Gross Profit Ratio | 100.00% | 99.43% | 0.00% | 0.00% | 0.00% | -217.54% | 63.85% | 70.37% | 0.00% | -36.36% | -3,246.63% | 33.23% | -843.40% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 15.29% | 100.00% | 40.85% | 58.59% | 53.06% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 52.26K | 177.65K | 2.20K | 204.54K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 900.00K | 500.00K | 265.47K |
General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 3.58M | 3.07M | 6.40M | 4.12M | 1.61M | 35.00K | 45.02K | 183.04K | 33.52K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 391.28K | 1.18M | 2.76M | 3.17M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 76.16K | 20.94K | 0.00 | 0.00 | 3.97M | 4.25M | 9.16M | 7.29M | 1.61M | 35.00K | 45.02K | 183.04K | 33.52K | 406.40K | 434.12K | 611.32K | 396.31K | 417.42K | 1.00M | 81.00K | 4.00M | 2.50M | 1.67M |
Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 2.51K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 76.16K | 20.94K | 0.00 | 0.00 | 4.02M | 4.42M | 9.16M | 7.50M | 1.61M | 35.00K | 45.02K | 183.04K | 33.52K | 406.40K | 434.12K | 611.32K | 396.31K | 417.42K | 1.00M | 81.00K | 5.40M | 4.60M | 1.94M |
Cost & Expenses | 76.16K | 21.10K | 0.00 | 0.00 | 4.02M | 5.85M | 9.34M | 7.53M | 1.61M | 47.00K | 130.93K | 226.04K | 36.52K | 406.40K | 434.12K | 611.32K | 396.31K | 417.42K | 3.82M | 81.00K | 13.80M | 9.90M | 5.61M |
Interest Income | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.00 | 4.91K | 6.27K | 19.40K | 318.00 | 2.00 | 0.00 | 0.00 | 9.58K | 23.31K | 25.47K | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 0.00 | 0.00 | 0.00 | 0.00 | 285.03K | 1.52M | 2.97M | 2.79M | 35.92K | 6.38K | 2.84K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 110.01K | 2.28K | 1.86K | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 167.90K | 228.49K | 236.56K | 206.30K | 3.55K | 18.71K | 19.55K | 7.47K | -369.93K | 40.68K | 6.27K | -97.97K | 50.00K | 526.00 | 1.26K | 1.13K | 912.00 | 990.00 | 83.44K | 0.00 | 500.00K | 1.60M | 1.33M |
EBITDA | 4.85K | 5.76K | 0.00 | 0.00 | -26.28M | -6.16M | -18.38M | -8.24M | -1.98M | 2.48K | -128.36K | -439.80K | 13.80K | -405.61K | 2.08K | 1.96K | 10.49K | 24.30K | -413.04K | -81.00K | 900.00K | 3.30M | 3.55M |
EBITDA Ratio | 5.99% | 21.45% | 0.00% | 0.00% | 0.00% | -1,199.25% | -1,814.14% | -6,247.90% | 0.00% | 28.15% | -4,756.41% | -403.10% | 4,339.31% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14.68% | -8,099,900.00% | 7.04% | 34.38% | 45.16% |
Operating Income | 4.85K | 5.76K | 0.00 | 0.00 | -25.67M | -5.44M | -8.85M | -7.42M | -1.61M | -38.20K | -128.36K | -161.64K | 36.20K | -406.40K | -434.12K | -611.32K | -396.31K | -417.42K | -496.48K | -81.00K | 400.00K | 2.90M | 2.22M |
Operating Income Ratio | 5.99% | 21.45% | 0.00% | 0.00% | 0.00% | -1,211.79% | -1,818.16% | -7,039.97% | 0.00% | -434.13% | -5,000.51% | -250.98% | 11,383.96% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -14.95% | -8,099,900.00% | 2.82% | 22.66% | 28.35% |
Total Other Income/Expenses | -3.43 | 1.65 | 0.00 | 0.00 | 641.42K | -2.26M | -12.52M | -3.62M | -369.96K | -42.15K | -24.70K | 97.97K | -50.00K | -204.00 | 626.00 | -46.64K | -129.29K | -360.96K | 98.11K | -1.00 | 0.00 | 100.00K | -48.66K |
Income Before Tax | 4.85K | 5.76K | 0.00 | 0.00 | -26.80M | -7.70M | -21.37M | -8.25M | -1.98M | -78.88K | -153.06K | -63.67K | -86.20K | -406.61K | -433.49K | -657.96K | -525.60K | -778.39K | -398.37K | -81.00K | 400.00K | 3.00M | 2.17M |
Income Before Tax Ratio | 5.98% | 21.45% | 0.00% | 0.00% | 0.00% | -1,715.37% | -4,389.89% | -7,824.95% | 0.00% | -896.40% | -5,962.64% | -98.86% | -27,107.23% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -11.99% | -8,100,000.00% | 2.82% | 23.44% | 27.72% |
Income Tax Expense | -167.90K | 5.76K | 0.00 | 0.00 | -841.92K | -742.60K | -9.55M | 1.97M | 35.89K | 1.47K | -3.42K | 0.00 | 7.54K | 264.00 | -626.00 | 46.64K | 129.29K | 11.98K | -93.74K | -27.54K | 100.00K | 1.00M | 694.70K |
Net Income | 4.85K | 5.76K | 0.00 | 0.00 | -26.58M | -7.70M | -21.37M | -11.04M | -2.02M | -80.35K | -153.06K | -63.67K | -93.74K | -406.67K | -433.49K | -657.96K | -525.60K | -1.34M | -304.63K | -6.80M | 300.00K | 2.00M | 1.48M |
Net Income Ratio | 5.98% | 21.45% | 0.00% | 0.00% | 0.00% | -1,715.37% | -4,389.89% | -10,475.40% | 0.00% | -913.05% | -5,962.64% | -98.86% | -29,476.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -9.17% | -679,686,200.00% | 2.11% | 15.63% | 18.85% |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | -113.67 | -32.96 | -161.74 | -182.13 | -59.22 | -3.16 | -6.02 | -3.34 | -68.47 | -6.78K | -8.85K | -13.43K | -11.95K | -31.17K | -7.08K | -178.86K | 7.92K | 71.31K | 54.68K |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | -113.67 | -32.96 | -161.74 | -182.13 | -59.22 | -3.16 | -6.02 | -3.34 | -68.47 | -6.78K | -8.85K | -13.43K | -11.95K | -31.17K | -7.08K | -178.86K | 7.92K | 68.67K | 54.68K |
Weighted Avg Shares Out | 250.00M | 80.00M | 80.00M | 80.00M | 233.81K | 233.49K | 132.12K | 60.63K | 34.12K | 25.46K | 25.45K | 19.08K | 1.37K | 60.00 | 49.00 | 49.00 | 44.00 | 43.00 | 43.00 | 38.00 | 29.00 | 29.00 | 27.00 |
Weighted Avg Shares Out (Dil) | 250.00M | 80.00M | 80.00M | 80.00M | 233.81K | 233.49K | 132.12K | 60.63K | 34.12K | 25.46K | 25.45K | 19.08K | 1.37K | 60.00 | 49.00 | 49.00 | 44.00 | 43.00 | 43.00 | 38.00 | 29.00 | 29.00 | 27.00 |
Progress Report: Top 2024 Pick Ready to Run
Fuse Science, Inc. Kustomeroo Enters into Partnership with Vanta for SOC 2 & HIPAA Compliance
Source: https://incomestatements.info
Category: Stock Reports