See more : Aizawa Securities Group Co.,Ltd. (8708.T) Income Statement Analysis – Financial Results
Complete financial analysis of Deutsche Wohnen SE (DWNI.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Deutsche Wohnen SE, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Vesync Co., Ltd (2148.HK) Income Statement Analysis – Financial Results
- TCL Electronics Holdings Limited (1070.HK) Income Statement Analysis – Financial Results
- Bagfas Bandirma Gubre Fabrikalari A.S. (BAGFS.IS) Income Statement Analysis – Financial Results
- Domo Activos, S.A. (DOMO.MC) Income Statement Analysis – Financial Results
- PagerDuty, Inc. (PD) Income Statement Analysis – Financial Results
Deutsche Wohnen SE (DWNI.DE)
About Deutsche Wohnen SE
Deutsche Wohnen SE develops and manages residential properties in Germany. The company operates through four segments: Residential Property Management, Disposals, Nursing home operators, and Nursing Properties. Its property portfolio consists of approximately 160,000 residential and commercial units; nursing properties with approximately 10,580 beds; and apartments for assisted living. The company manages and markets nursing and residential care homes. Deutsche Wohnen SE was founded in 1924 and is headquartered in Berlin, Germany. Deutsche Wohnen SE operates as a subsidiary of Vonovia SE.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.06B | 1.08B | 2.27B | 2.72B | 2.23B | 1.44B | 1.17B | 1.13B | 1.37B | 944.86M | 600.10M | 447.07M | 196.37M | 469.49M | 322.26M | 315.51M | 204.35M | 62.09M | 160.18M | 116.92M | 124.91M | 128.39M |
Cost of Revenue | 683.10M | 619.20M | 1.33B | 1.77B | 1.23B | 683.10M | 461.40M | 469.24M | 766.90M | 370.34M | 274.94M | 226.97M | 38.98M | 274.71M | 134.77M | 0.00 | -3.30M | -5.60M | 53.03M | 51.47M | 57.85M | 56.74M |
Gross Profit | 381.10M | 462.60M | 938.60M | 951.60M | 1.00B | 754.60M | 711.10M | 657.43M | 603.67M | 574.52M | 325.15M | 220.10M | 157.39M | 194.79M | 187.49M | 315.51M | 207.65M | 67.68M | 107.15M | 65.45M | 67.06M | 71.64M |
Gross Profit Ratio | 35.81% | 42.76% | 41.30% | 34.98% | 44.92% | 52.49% | 60.65% | 58.35% | 44.05% | 60.80% | 54.18% | 49.23% | 80.15% | 41.49% | 58.18% | 100.00% | 101.61% | 109.02% | 66.89% | 55.98% | 53.69% | 55.80% |
Research & Development | 0.00 | -0.34 | 0.75 | 0.79 | 0.91 | 1.80 | 2.19 | 2.18 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 121.60M | 29.20M | 23.30M | 20.00M | 36.40M | 30.90M | 27.50M | 25.80M | 28.80M | 33.60M | 17.70M | 12.70M | 32.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.55M | 14.29M | 13.92M | 12.98M |
Selling & Marketing | 4.70M | 2.80M | 8.20M | 0.00 | 0.00 | 0.00 | 0.00 | 900.00K | 1.20M | 1.20M | 900.00K | 700.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 126.30M | 32.00M | 23.30M | 20.00M | 36.40M | 30.90M | 27.50M | 25.80M | 28.80M | 33.60M | 17.70M | 12.70M | 32.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 13.55M | 14.29M | 13.92M | 12.98M |
Other Expenses | 254.80M | -10.80M | 488.20M | 277.80M | 220.80M | 22.60M | 8.80M | 7.29M | 114.35M | 91.40M | 59.13M | 13.30M | -54.58M | 61.71M | -3.99M | -32.20M | -204.35M | -62.09M | 54.15M | -97.20M | -104.48M | -108.00M |
Operating Expenses | 381.10M | 21.20M | 511.50M | 297.80M | 257.20M | 128.40M | 126.50M | 633.45M | 144.35M | 126.20M | 77.73M | 26.70M | -21.63M | 61.71M | 53.99M | 202.43M | -204.35M | -62.09M | 67.70M | -26.44M | -28.91M | -26.46M |
Cost & Expenses | 1.06B | 640.40M | 1.85B | 2.07B | 1.49B | 811.50M | 587.90M | 1.10B | 911.25M | 496.55M | 352.67M | 253.67M | 17.35M | 336.42M | 188.77M | 202.43M | -3.30M | -5.60M | 120.74M | 25.03M | 28.94M | 30.28M |
Interest Income | 21.10M | 30.50M | 35.50M | 10.30M | 10.90M | 7.80M | 1.40M | 3.38M | 876.00K | 953.00K | 954.00K | 1.96M | 675.00K | 848.00K | 868.00K | 2.54M | 4.74M | 0.00 | 5.75M | 28.70M | 30.03M | 31.29M |
Interest Expense | 169.80M | 135.60M | 154.40M | 167.70M | 161.40M | 122.10M | 118.90M | 124.90M | 136.50M | 186.40M | 133.80M | 101.00M | 93.71M | 123.73M | 119.24M | 127.28M | 72.74M | 0.00 | 30.74M | 2.13M | 1.59M | 1.88M |
Depreciation & Amortization | 305.00M | 896.50M | 1.76B | 2.17B | 1.54B | 812.30M | 689.10M | 673.26M | 5.66M | 6.09M | 5.51M | 3.13M | 3.01M | 3.04M | 2.78M | 1.79M | 1.69M | 249.00K | 17.89M | 1.78B | 1.83B | 2.07B |
EBITDA | -2.94B | -344.10M | 2.51B | 2.57B | 2.29B | 659.10M | 502.00M | 3.16B | 350.35M | 287.17M | 130.94M | 108.90M | 60.39M | -121.81M | 133.49M | 37.48M | 4.99M | 5.85M | 65.58M | 72.81M | 1.85B | 2.09B |
EBITDA Ratio | -276.69% | -36.61% | 110.33% | 94.30% | 102.68% | 198.15% | 256.05% | 288.29% | 160.64% | 140.28% | 57.76% | 69.34% | 92.94% | 29.04% | 41.32% | -55.67% | 2.44% | 9.42% | 40.94% | 1,541.00% | 1,479.23% | 1,626.88% |
Operating Income | 474.80M | -542.80M | 2.29B | 2.53B | 2.25B | 659.10M | 584.60M | 2.70B | 2.19B | 1.40B | 348.72M | 312.61M | 179.03M | 133.08M | 133.50M | 113.09M | 3.30M | 5.60M | 39.45M | 91.89M | 95.97M | 98.10M |
Operating Income Ratio | 44.62% | -50.18% | 100.92% | 92.83% | 100.76% | 45.84% | 49.86% | 239.56% | 160.04% | 148.27% | 58.11% | 69.92% | 91.17% | 28.34% | 41.42% | 35.84% | 1.61% | 9.02% | 24.63% | 78.59% | 76.83% | 76.41% |
Total Other Income/Expenses | -3.89B | -981.20M | -385.10M | -273.19M | 70.90M | 1.97B | 1.18B | 1.43B | 484.88M | 162.58M | -329.65M | 99.87M | -93.24M | -123.11M | -127.36M | -441.88M | 141.75M | 0.00 | -22.50M | -67.34M | -76.04M | -78.59M |
Income Before Tax | -3.42B | -635.70M | 1.78B | 2.24B | 2.10B | 2.63B | 2.60B | 2.49B | 1.79B | 1.02B | 217.91M | 205.64M | 85.79M | 57.14M | 3.35M | -328.80M | 0.00 | 0.00 | 16.95M | 21.25M | 19.94M | 19.51M |
Income Before Tax Ratio | -321.30% | -58.76% | 78.16% | 82.47% | 94.22% | 182.71% | 221.59% | 220.93% | 130.40% | 108.10% | 36.31% | 46.00% | 43.69% | 12.17% | 1.04% | -104.21% | 0.00% | 0.00% | 10.58% | 18.17% | 15.96% | 15.20% |
Income Tax Expense | -991.70M | -190.00M | 857.40M | 699.10M | 503.70M | 764.20M | 834.90M | 866.02M | 580.58M | 132.18M | 5.20M | 60.12M | 35.21M | 33.33M | 16.63M | -56.47M | -26.49M | -5.33M | 983.43K | -60.34M | -65.18M | -70.58M |
Net Income | -2.70B | -445.70M | 877.20M | 1.51B | 1.53B | 1.83B | 1.72B | 1.58B | 1.16B | 855.91M | 212.41M | 145.51M | 50.58M | 23.81M | -13.28M | -255.91M | 29.79M | 10.93M | 15.97M | 13.08M | 10.67M | 13.38M |
Net Income Ratio | -253.49% | -41.20% | 38.59% | 55.55% | 68.47% | 127.50% | 146.52% | 140.58% | 84.74% | 90.59% | 35.40% | 32.55% | 25.75% | 5.07% | -4.12% | -81.11% | 14.58% | 17.60% | 9.97% | 11.19% | 8.54% | 10.42% |
EPS | -6.80 | -1.12 | 2.45 | 4.34 | 4.28 | 4.72 | 4.88 | 4.69 | 3.60 | 2.66 | 1.10 | 1.05 | 0.55 | 0.26 | -0.30 | -8.56 | 0.68 | 0.29 | 0.41 | 0.43 | 0.28 | 0.35 |
EPS Diluted | -6.80 | -1.12 | 2.45 | 4.16 | 3.82 | 4.72 | 4.74 | 4.43 | 3.60 | 2.66 | 1.09 | 1.05 | 0.55 | 0.26 | -0.29 | -8.39 | 0.68 | 0.29 | 0.41 | 0.43 | 0.28 | 0.35 |
Weighted Avg Shares Out | 396.93M | 396.93M | 358.50M | 347.85M | 357.09M | 388.29M | 352.12M | 337.45M | 320.85M | 320.88M | 192.85M | 138.80M | 97.64M | 90.05M | 44.66M | 29.88M | 43.47M | 38.59M | 38.59M | 38.59M | 38.59M | 38.59M |
Weighted Avg Shares Out (Dil) | 396.93M | 396.93M | 358.50M | 381.04M | 390.99M | 388.29M | 369.89M | 370.87M | 320.88M | 336.06M | 194.54M | 138.80M | 97.64M | 90.05M | 45.29M | 30.51M | 43.91M | 38.59M | 38.59M | 38.59M | 38.59M | 38.59M |
Source: https://incomestatements.info
Category: Stock Reports