See more : Piaggio & C. SpA (PIAGF) Income Statement Analysis – Financial Results
Complete financial analysis of Elmos Semiconductor SE (ELG.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Elmos Semiconductor SE, a leading company in the Semiconductors industry within the Technology sector.
- InVivo Therapeutics Holdings Corporation (NVIV) Income Statement Analysis – Financial Results
- Prime Strategy Co., Ltd. (5250.T) Income Statement Analysis – Financial Results
- RWE Aktiengesellschaft (RWE.SW) Income Statement Analysis – Financial Results
- WELSPUN SPECIALTY SOLUTIONS LI (WELSPLSOL.BO) Income Statement Analysis – Financial Results
- Wüstenrot & Württembergische AG (WUW.DE) Income Statement Analysis – Financial Results
Elmos Semiconductor SE (ELG.DE)
About Elmos Semiconductor SE
Elmos Semiconductor SE, together with its subsidiaries, develops, produces, and markets semiconductors and sensors primarily for use in the automotive industry worldwide. It offers sensor ICs, which include ultrasonic distance, sensor signal processor, integrated absolute pressure system, optical IR sensor, ToF imager, and passive infrared ICs; interface ICs, such as PSI5 transceivers, LIN/CAN, and KNX/EIB transceivers; and special project products comprising ASIC design, as well as automotive safety, engine management, and relay driver ICs. The company also provides motor control ICs, including stepper, brushless DC, and DC motor controller ICs; and power management ICs, such as LED driver, DC/DC converter, and low dropout regulator ICs. Its products are used in automotive applications comprising ADAS and safety, body and convenience, infotainment, lighting, and powertrain; and smart home and industrial automation applications. The company was founded in 1984 and is headquartered in Dortmund, Germany.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 575.01M | 447.25M | 322.09M | 232.56M | 273.39M | 277.59M | 250.43M | 228.63M | 219.63M | 209.52M | 189.07M | 180.11M | 194.35M | 184.72M | 123.77M | 175.14M | 0.00 | 0.00 | 146.96M | 143.31M | 121.40M |
| Cost of Revenue | 303.70M | 239.71M | 177.42M | 140.01M | 147.80M | 152.14M | 140.38M | 131.85M | 128.02M | 118.08M | 109.86M | 104.04M | 104.75M | 100.96M | 87.89M | 99.56M | -103.02M | -87.63M | 76.34M | 69.75M | 59.99M |
| Gross Profit | 271.32M | 207.54M | 144.67M | 92.55M | 125.59M | 125.45M | 110.06M | 96.79M | 91.61M | 91.44M | 79.21M | 76.08M | 89.59M | 83.76M | 35.88M | 75.58M | 103.02M | 87.63M | 70.63M | 73.55M | 61.40M |
| Gross Profit Ratio | 47.18% | 46.40% | 44.92% | 39.80% | 45.94% | 45.19% | 43.95% | 42.33% | 41.71% | 43.64% | 41.89% | 42.24% | 46.10% | 45.34% | 28.99% | 43.16% | 0.00% | 0.00% | 48.06% | 51.33% | 50.58% |
| Research & Development | 68.77M | 55.50M | 48.66M | 47.73M | 40.69M | 36.05M | 33.78M | 35.97M | 37.08M | 36.10M | 34.39M | 34.97M | 32.54M | 29.64M | 25.30M | 31.63M | -30.89M | -29.59M | 28.12M | 24.43M | 20.37M |
| General & Administrative | 31.48M | 24.15M | 19.96M | 17.42M | 23.86M | 20.34M | 18.84M | 18.90M | 17.41M | 16.92M | 16.41M | 15.91M | 16.68M | 17.75M | 14.74M | 16.48M | 0.00 | 0.00 | 12.97M | 12.62M | 12.81M |
| Selling & Marketing | 23.00M | 17.86M | 16.15M | 18.86M | 19.68M | 19.74M | 20.39M | 19.93M | 19.03M | 19.01M | 18.08M | 17.71M | 16.16M | 12.59M | 10.63M | 12.08M | -11.61M | -9.35M | 9.41M | 6.95M | 6.64M |
| SG&A | 54.48M | 42.01M | 36.11M | 36.29M | 43.54M | 40.09M | 39.23M | 38.83M | 36.44M | 35.93M | 34.49M | 33.62M | 32.84M | 30.35M | 25.37M | 28.57M | -11.61M | -9.35M | 22.38M | 19.57M | 19.45M |
| Other Expenses | 2.45M | -1.69M | -2.88M | -1.63M | -1.10M | -1.68M | 74.00K | 383.00K | 418.00K | 355.00K | 299.00K | -4.66M | -2.11M | 384.00K | 680.56K | -853.17K | 0.00 | 0.00 | -50.26M | 0.00 | 0.00 |
| Operating Expenses | 120.80M | 95.82M | 81.88M | 82.38M | 83.14M | 74.46M | 71.18M | 73.57M | 71.25M | 71.80M | 66.25M | 63.93M | 63.28M | 60.37M | 47.97M | 59.34M | -42.50M | -38.94M | 242.97K | 44.00M | 39.83M |
| Cost & Expenses | 424.45M | 335.53M | 259.31M | 222.39M | 230.94M | 226.59M | 211.56M | 205.42M | 199.27M | 189.87M | 176.11M | 167.97M | 168.03M | 161.33M | 135.86M | 158.90M | -145.53M | -126.57M | 76.58M | 113.76M | 99.82M |
| Interest Income | 1.23M | 804.00K | 451.00K | 482.00K | 508.00K | 775.00K | 1.09M | 1.45M | 2.03M | 2.32M | 2.17M | 1.86M | 1.68M | 1.03M | 967.66K | 1.58M | 822.45K | 0.00 | 3.97M | 3.44M | 3.81M |
| Interest Expense | 2.89M | 2.39M | 1.01M | 925.00K | 1.57M | 1.37M | 2.67M | 2.52M | 2.22M | 1.80M | 2.12M | 3.61M | 2.43M | 2.44M | 2.43M | 3.39M | 3.79M | 0.00 | 7.59M | 8.94M | 0.00 |
| Depreciation & Amortization | 42.27M | 43.45M | 31.36M | 30.92M | 33.67M | 25.62M | 24.24M | 29.07M | 28.78M | 25.62M | 22.84M | 17.52M | 17.85M | 16.33M | 16.87M | 19.28M | 19.60M | 16.29M | 15.50M | 12.69M | 14.57M |
| EBITDA | 194.18M | 154.39M | 91.79M | 40.09M | 63.97M | 73.59M | 63.76M | 55.24M | 55.59M | 50.52M | 37.48M | 33.45M | 46.07M | 40.46M | 1.86M | 37.19M | 35.63M | 36.57M | 39.48M | 44.58M | 36.15M |
| EBITDA Ratio | 33.77% | 34.51% | 29.54% | 17.01% | 27.54% | 27.61% | 24.52% | 23.63% | 24.24% | 23.86% | 19.90% | 17.07% | 23.57% | 21.90% | 29.56% | 21.32% | 0.00% | 0.00% | 26.86% | 29.48% | 29.78% |
| Operating Income | 151.66M | 110.89M | 63.79M | 8.64M | 41.61M | 50.94M | 38.32M | 25.30M | 25.87M | 24.43M | 14.15M | 12.91M | 28.24M | 24.13M | 9.05M | 18.06M | 145.53M | 126.57M | 17.92M | 16.31M | 10.02M |
| Operating Income Ratio | 26.37% | 24.79% | 19.81% | 3.72% | 15.22% | 18.35% | 15.30% | 11.07% | 11.78% | 11.66% | 7.48% | 7.17% | 14.53% | 13.06% | 7.31% | 10.31% | 0.00% | 0.00% | 12.19% | 11.38% | 8.25% |
| Total Other Income/Expenses | -2.64M | -3.17M | -3.43M | -395.00K | -13.72M | -1.06M | -2.85M | -1.93M | -1.74M | -1.33M | -241.00K | -2.26M | -2.43M | -1.70M | -2.15M | -3.39M | -3.30M | 0.00 | -1.53M | 8.97M | -4.30M |
| Income Before Tax | 149.02M | 108.55M | 59.35M | 8.25M | 28.73M | 49.52M | 35.47M | 23.13M | 24.13M | 23.10M | 12.52M | 9.58M | 25.81M | 21.70M | 17.28M | 14.67M | 0.00 | 0.00 | 16.39M | 25.28M | 17.28M |
| Income Before Tax Ratio | 25.92% | 24.27% | 18.43% | 3.55% | 10.51% | 17.84% | 14.16% | 10.12% | 10.99% | 11.02% | 6.62% | 5.32% | 13.28% | 11.75% | 13.96% | 8.38% | 0.00% | 0.00% | 11.15% | 17.64% | 14.23% |
| Income Tax Expense | 50.00M | 37.25M | 19.46M | 1.78M | 10.15M | 14.12M | 10.71M | 6.91M | 7.47M | 4.37M | 2.60M | 1.29M | 6.61M | 3.94M | -5.58M | 4.27M | 0.00 | 0.00 | 7.59M | 22.21M | 18.82M |
| Net Income | 99.15M | 71.38M | 39.81M | 6.42M | 18.59M | 35.45M | 24.94M | 15.88M | 16.18M | 18.27M | 9.43M | 8.01M | 19.20M | 17.76M | 12.20M | 10.40M | 0.00 | 0.00 | 10.33M | 16.31M | 10.02M |
| Net Income Ratio | 17.24% | 15.96% | 12.36% | 2.76% | 6.80% | 12.77% | 9.96% | 6.94% | 7.37% | 8.72% | 4.99% | 4.45% | 9.88% | 9.61% | 9.85% | 5.94% | 0.00% | 0.00% | 7.03% | 11.38% | 8.25% |
| EPS | 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 | 1.26 | 0.80 | 0.82 | 0.94 | 0.49 | 0.42 | 0.98 | 0.92 | -0.63 | 0.55 | 0.00 | 0.00 | 0.52 | 0.74 | 0.52 |
| EPS Diluted | 5.79 | 4.17 | 2.24 | 0.35 | 0.95 | 1.79 | 1.25 | 0.80 | 0.81 | 0.92 | 0.48 | 0.41 | 0.96 | 0.91 | -0.63 | 0.55 | 0.00 | 0.00 | 0.52 | 0.73 | 0.52 |
| Weighted Avg Shares Out | 17.12M | 17.11M | 17.80M | 18.50M | 19.66M | 19.76M | 19.75M | 19.78M | 19.65M | 19.45M | 19.30M | 19.38M | 19.30M | 19.35M | 19.41M | 19.39M | 19.41M | 19.41M | 19.34M | 19.30M | 19.30M |
| Weighted Avg Shares Out (Dil) | 17.12M | 17.11M | 17.80M | 18.50M | 19.66M | 19.84M | 19.89M | 19.96M | 19.99M | 19.82M | 19.50M | 19.38M | 19.71M | 19.59M | 19.41M | 19.39M | 19.41M | 19.41M | 19.41M | 19.43M | 19.31M |
Source: https://incomestatements.info
Category: Stock Reports