See more : Kunlun Tech Co., Ltd. (300418.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Element 25 Limited (ELMTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Element 25 Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- Air Busan Co., Ltd. (298690.KS) Income Statement Analysis – Financial Results
- FFI Holdings Limited (FFI.AX) Income Statement Analysis – Financial Results
- Xtract One Technologies Inc. (XTRAF) Income Statement Analysis – Financial Results
- FBC Holding, Inc. (FBCD) Income Statement Analysis – Financial Results
- Rare Element Resources Ltd. (REEMF) Income Statement Analysis – Financial Results
Element 25 Limited (ELMTF)
About Element 25 Limited
Element 25 Limited engages in the exploration of mineral properties in Australia and France. The company explores for manganese, copper, and nickel deposits. It owns a 100% interest in the Butcherbird manganese project for producing high purity manganese sulphate monohydrate for use in lithium-ion battery. The company's Butcherbird project is located to the north of Perth and south of Newman in the Pilbara region, Western Australia. It also holds 100% interest in the Pinnacles project located to the northeast of Kalgoorlie. The company was formerly known as Montezuma Mining Company Limited and changed its name to Element 25 Limited in May 2018. Element 25 Limited was incorporated in 2006 and is based in Osborne Park, Australia.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 13.30M | 33.47M | 21.10M | 34.94K | 53.64K | 35.67K | 63.30K | 103.11K | 182.28K | 261.06K | 250.71K | 310.32K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.16K |
| Cost of Revenue | 29.08M | 54.82M | 36.19M | 505.55K | 5.56K | 4.25K | 0.00 | 16.79K | 32.97K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -15.78M | -21.35M | -15.09M | -470.61K | 48.09K | 31.42K | 63.30K | 86.32K | 149.31K | 261.06K | 250.71K | 310.32K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.16K |
| Gross Profit Ratio | -118.70% | -63.80% | -71.52% | -1,346.75% | 89.64% | 88.08% | 100.00% | 83.72% | 81.91% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.88M | 4.29M | 4.01M | 3.50M | 1.10M | 1.13M | 904.61K | 537.09K | 738.80K | 735.19K | 739.91K | 999.04K | 750.77K | 1.98M | 524.05K | 246.60K | 562.98K | 217.55K |
| Selling & Marketing | 0.00 | 300.34K | -1.56M | 5.03M | 3.88M | 4.37M | 2.07M | 1.69M | 2.34M | 1.75M | 1.66M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.88M | 4.59M | 2.46M | 7.09M | 4.73M | 5.07M | 2.65M | 2.16M | 2.78M | 735.19K | 739.91K | 999.04K | 750.77K | 1.98M | 524.05K | 246.60K | 562.98K | 217.55K |
| Other Expenses | -18.66M | 1.05M | -513.04K | 1.13M | 2.91M | 1.40M | 907.55K | 3.08M | 1.65M | -608.95K | 4.65M | 1.38M | -137.54K | 1.09M | 7.78M | 2.00M | 319.60K | 1.45M |
| Operating Expenses | -15.78M | 4.59M | 2.46M | 7.09M | 4.73M | 5.07M | 2.65M | 2.16M | 2.78M | 2.33M | 2.29M | 3.28M | 4.33M | 5.60M | 2.10M | 1.79M | 2.75M | 1.67M |
| Cost & Expenses | 13.30M | 59.41M | 38.65M | 7.60M | 4.74M | 5.07M | 2.65M | 2.18M | 2.82M | 2.94M | 2.74M | 3.28M | 4.33M | 5.60M | 2.10M | 1.79M | 2.75M | 1.67M |
| Interest Income | 611.27K | 80.39K | 53.76K | 34.94K | 10.68K | 35.67K | 63.30K | 103.11K | 132.28K | 261.06K | 250.71K | 310.32K | 465.15K | 293.04K | 141.80K | 143.83K | 121.05K | 131.16K |
| Interest Expense | 64.01K | 65.71K | 79.03K | 66.61K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.35M | 2.36M | 2.40M | 505.55K | 5.56K | 4.25K | 16.79K | 16.79K | 32.97K | 46.31K | 39.81K | 24.18K | 33.22K | 19.38K | 11.17K | 14.31K | 16.02K | 3.38K |
| EBITDA | -19.10M | -22.45M | -15.63M | -6.56M | -2.43M | -3.84M | -1.68M | 1.02M | -1.03M | -2.80M | 2.65M | -1.56M | -3.97M | -4.20M | 5.84M | 363.45K | -2.29M | -1.53M |
| EBITDA Ratio | -143.65% | -70.46% | -71.79% | -20,294.07% | -8,826.84% | -14,200.26% | -4,183.43% | -2,097.99% | -1,527.30% | -874.63% | -897.47% | -1,049.06% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,267.87% |
| Operating Income | -21.53M | -25.94M | -17.55M | -7.60M | -4.74M | -5.07M | -2.65M | -2.18M | -2.82M | -1.90M | -1.66M | -3.28M | -4.33M | -5.60M | -2.10M | -1.79M | -2.75M | -1.54M |
| Operating Income Ratio | -161.88% | -77.51% | -83.16% | -21,740.81% | -8,837.20% | -14,212.17% | -4,183.43% | -2,114.27% | -1,545.38% | -726.21% | -662.56% | -1,056.86% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,170.45% |
| Total Other Income/Expenses | 10.24K | 1.06M | -556.07K | -255.29K | 1.10M | 984.95K | 970.04K | 3.18M | 1.54M | -347.89K | 4.27M | 1.38M | -3.08M | 1.26M | 7.93M | 2.14M | 440.65K | 0.00 |
| Income Before Tax | -21.51M | -24.88M | -18.10M | -7.13M | -2.44M | -3.84M | -1.68M | 1.00M | -1.06M | -2.68M | 2.61M | -1.59M | -4.01M | -4.22M | 5.83M | 349.15K | -2.31M | -1.54M |
| Income Before Tax Ratio | -161.80% | -74.33% | -85.79% | -20,406.74% | -4,542.51% | -10,773.05% | -2,650.97% | 970.05% | -582.74% | -1,025.63% | 1,040.80% | -510.90% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,170.45% |
| Income Tax Expense | 188.00 | -3.00 | -1.00 | -636.52K | -615.47K | -208.65K | -16.79K | -1.00 | -27.87K | -261.06K | -378.02K | -842.98K | -327.60K | -614.70K | 780.83K | -2.14M | -440.65K | -131.16K |
| Net Income | -21.51M | -24.88M | -18.10M | -6.49M | -1.82M | -3.63M | -1.68M | 1.00M | -1.03M | -2.68M | 2.99M | -742.42K | -4.01M | -3.60M | 5.05M | 349.15K | -2.31M | -1.54M |
| Net Income Ratio | -161.80% | -74.33% | -85.79% | -18,585.21% | -3,395.17% | -10,188.08% | -2,650.97% | 970.05% | -567.45% | -1,025.63% | 1,191.58% | -239.25% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,170.45% |
| EPS | -0.10 | -0.14 | -0.12 | -0.05 | -0.02 | -0.04 | -0.02 | 0.01 | -0.01 | -0.04 | 0.04 | -0.01 | -0.06 | -0.08 | 0.11 | 0.01 | -0.06 | -0.06 |
| EPS Diluted | -0.10 | -0.14 | -0.12 | -0.05 | -0.02 | -0.04 | -0.02 | 0.01 | -0.01 | -0.04 | 0.04 | -0.01 | -0.06 | -0.08 | 0.11 | 0.01 | -0.06 | -0.06 |
| Weighted Avg Shares Out | 218.11M | 174.50M | 151.13M | 130.87M | 93.48M | 84.25M | 83.46M | 81.93M | 70.46M | 70.46M | 70.46M | 69.44M | 64.75M | 44.50M | 45.90M | 41.66M | 37.59M | 23.79M |
| Weighted Avg Shares Out (Dil) | 218.11M | 174.50M | 151.13M | 130.87M | 93.48M | 84.25M | 83.46M | 81.93M | 70.46M | 70.46M | 70.46M | 69.44M | 64.75M | 44.50M | 45.90M | 41.66M | 37.59M | 23.79M |
Source: https://incomestatements.info
Category: Stock Reports