See more : TERRAFORM MAGNUM LTD. (TERRAFORM.BO) Income Statement Analysis – Financial Results
Complete financial analysis of AB Electrolux (publ) (ELUX-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of AB Electrolux (publ), a leading company in the Furnishings, Fixtures & Appliances industry within the Consumer Cyclical sector.
- Perfect Group Corp., Ltd (603059.SS) Income Statement Analysis – Financial Results
- Genesys International Corporation Limited (GENESYS.BO) Income Statement Analysis – Financial Results
- Baden Resources Inc. (BDN.CN) Income Statement Analysis – Financial Results
- Norsk Titanium AS (NORSF) Income Statement Analysis – Financial Results
- ForFarmers N.V. (FFARM.AS) Income Statement Analysis – Financial Results
AB Electrolux (publ) (ELUX-B.ST)
Industry: Furnishings, Fixtures & Appliances
Sector: Consumer Cyclical
Website: https://www.electroluxgroup.com
About AB Electrolux (publ)
AB Electrolux (publ), together with its subsidiaries, manufactures and sells household appliances in Europe, North America, Latin America, the Asia/Pacific, the Middle East, and Africa. The company offers various appliances, such as refrigerators, freezers, cookers, dryers, washing machines, dishwashers, room air-conditioners, microwave ovens, floor-care products, vacuum cleaners, water heaters, heat pumps, and other small domestic appliances, as well as consumables and accessories. It also provides hobs, ovens, and hoods; and tumble dryers. The company offers its products under the Electrolux, AEG, and Frigidaire brands through retailers, buying groups, and independent stores. AB Electrolux (publ) was founded in 1901 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 134.45B | 134.88B | 125.63B | 115.96B | 118.98B | 124.13B | 122.06B | 121.09B | 123.51B | 112.14B | 109.15B | 109.99B | 101.60B | 106.33B | 109.13B | 104.79B | 104.73B | 103.85B | 129.47B | 121.45B | 123.97B | 133.43B | 135.75B | 125.40B | 119.43B | 117.62B | 113.56B | 109.93B | 114.73B | 107.88B | 100.14B | 80.35B | 79.58B | 82.04B | 84.29B |
Cost of Revenue | 117.32B | 117.18B | 101.65B | 93.69B | 99.18B | 100.91B | 96.51B | 95.82B | 99.91B | 90.49B | 87.89B | 87.74B | 82.84B | 82.70B | 86.98B | 86.80B | 85.47B | 79.66B | 98.36B | 91.61B | 93.66B | 101.92B | 105.60B | 90.74B | 83.51B | 82.84B | 78.05B | 101.01B | 105.19B | 95.87B | 92.94B | 74.65B | 73.62B | 75.56B | 76.05B |
Gross Profit | 17.14B | 17.70B | 23.98B | 22.27B | 19.80B | 23.22B | 25.55B | 25.27B | 23.60B | 21.66B | 21.26B | 22.25B | 18.76B | 23.63B | 22.15B | 18.00B | 19.27B | 24.18B | 31.11B | 29.84B | 30.31B | 31.51B | 30.14B | 34.66B | 35.91B | 34.78B | 35.52B | 8.92B | 9.55B | 12.01B | 7.20B | 5.71B | 5.95B | 6.48B | 8.24B |
Gross Profit Ratio | 12.74% | 13.13% | 19.09% | 19.21% | 16.64% | 18.71% | 20.93% | 20.87% | 19.11% | 19.31% | 19.48% | 20.23% | 18.46% | 22.22% | 20.30% | 17.17% | 18.40% | 23.29% | 24.03% | 24.57% | 24.45% | 23.61% | 22.21% | 27.64% | 30.07% | 29.57% | 31.27% | 8.12% | 8.32% | 11.13% | 7.19% | 7.10% | 7.48% | 7.90% | 9.78% |
Research & Development | 4.40B | 4.29B | 3.62B | 3.58B | 3.46B | 3.46B | 3.57B | 3.10B | 2.85B | 2.52B | 2.30B | 2.17B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.98B | 5.75B | 4.97B | 5.12B | 5.48B | 5.10B | 5.55B | 5.81B | 6.02B | 5.38B | 5.65B | 5.51B | 4.97B | 5.43B | 5.38B | 4.84B | 4.42B | 4.47B | 6.04B | 23.04B | 22.56B | 23.19B | 23.87B | 22.84B | 24.69B | 24.41B | 26.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 13.36B | 13.00B | 11.84B | 11.07B | 12.19B | 12.99B | 12.90B | 13.21B | 12.72B | 11.60B | 11.56B | 11.63B | 10.82B | 11.70B | 11.39B | 11.79B | 10.22B | 15.29B | 18.30B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 20.34B | 18.75B | 16.81B | 16.19B | 17.67B | 18.09B | 18.45B | 19.02B | 18.74B | 16.98B | 17.21B | 17.13B | 15.79B | 17.13B | 16.77B | 16.63B | 14.64B | 19.76B | 24.34B | 23.04B | 22.56B | 23.19B | 23.87B | 22.84B | 24.69B | 24.41B | 26.41B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | -4.62B | 574.00M | 642.00M | -24.00M | -1.41B | 45.00M | 73.00M | 13.00M | 90.00M | 104.00M | 0.00 | 0.00 | -52.00M | 1.09B | 1.66B | 182.00M | 155.00M | 390.00M | 2.83B | -66.58M | -323.46M | 582.32M | -10.48M | 664.53M | 3.90B | 4.13B | 4.28B | 4.43B | 4.37B | 4.21B | 4.25B | 3.47B | 3.35B | 3.25B | 3.00B |
Operating Expenses | 20.12B | 19.32B | 17.45B | 16.16B | 16.26B | 18.13B | 18.45B | 19.16B | 18.83B | 16.98B | 17.21B | 17.13B | 15.74B | 18.21B | 18.43B | 16.81B | 14.79B | 20.15B | 27.17B | 23.32B | 23.06B | 23.77B | 23.86B | 23.51B | 28.59B | 28.54B | 30.69B | 4.43B | 4.37B | 4.21B | 4.25B | 3.47B | 3.35B | 3.25B | 3.00B |
Cost & Expenses | 137.44B | 136.50B | 119.10B | 109.85B | 115.44B | 119.04B | 114.96B | 114.98B | 118.74B | 107.47B | 105.10B | 104.87B | 98.58B | 100.91B | 105.41B | 103.60B | 100.26B | 99.82B | 125.53B | 114.93B | 116.72B | 125.69B | 129.46B | 114.24B | 112.11B | 111.38B | 108.73B | 105.44B | 109.55B | 100.08B | 97.20B | 78.11B | 76.97B | 78.81B | 79.05B |
Interest Income | 388.00M | 98.00M | 44.00M | 74.00M | 69.00M | 106.00M | 183.00M | 109.00M | 123.00M | 131.00M | 147.00M | 203.00M | 337.00M | 332.00M | 256.00M | 222.00M | 182.00M | 538.00M | 225.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 2.52B | 729.00M | 408.00M | 512.00M | 532.00M | 282.00M | 452.00M | 430.00M | 482.00M | 659.00M | 772.00M | 805.00M | 574.00M | 456.00M | 533.00M | 757.00M | 622.00M | 746.00M | 967.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 6.28B | 5.39B | 4.49B | 4.59B | 4.82B | 3.98B | 3.98B | 3.93B | 3.94B | 3.67B | 3.36B | 3.25B | 3.17B | 3.33B | 3.44B | 3.01B | 2.74B | 2.76B | 3.41B | 3.20B | 3.35B | 3.86B | 4.27B | 3.84B | 3.90B | 4.13B | 4.28B | 4.43B | 4.37B | 4.21B | 4.25B | 3.47B | 3.35B | 3.25B | 3.00B |
EBITDA | 3.22B | 5.29B | 11.31B | 10.42B | 9.29B | 8.24B | 11.46B | 9.98B | 6.68B | 6.03B | 4.95B | 7.28B | 6.49B | 8.98B | 7.36B | 4.42B | 7.35B | 7.37B | 4.70B | 9.72B | 10.60B | 11.59B | 10.56B | 14.99B | 11.22B | 10.36B | 9.11B | 8.92B | 9.55B | 12.01B | 7.20B | 5.71B | 5.95B | 6.48B | 8.24B |
EBITDA Ratio | 2.39% | 2.26% | 8.67% | 9.08% | 7.09% | 7.45% | 9.14% | 8.09% | 6.92% | 7.60% | 6.87% | 7.73% | 6.42% | 8.55% | 6.83% | 4.22% | 7.06% | 7.06% | 5.86% | 9.46% | 8.62% | 8.69% | 7.78% | 11.95% | 9.40% | 8.81% | 8.02% | 8.12% | 8.32% | 11.13% | 7.19% | 7.10% | 7.48% | 7.90% | 9.78% |
Operating Income | -2.99B | -2.35B | 6.80B | 5.78B | 3.19B | 5.31B | 7.41B | 6.27B | 2.74B | 3.58B | 1.58B | 4.15B | 3.02B | 5.43B | 3.76B | 1.19B | 4.48B | 4.03B | 3.94B | 4.75B | 7.17B | 7.74B | 6.28B | 7.66B | 7.32B | 6.24B | 4.83B | 4.49B | 5.18B | 7.80B | 2.95B | 2.24B | 2.61B | 3.23B | 5.24B |
Operating Income Ratio | -2.22% | -1.74% | 5.41% | 4.98% | 2.68% | 4.28% | 6.07% | 5.18% | 2.22% | 3.19% | 1.45% | 3.77% | 2.97% | 5.11% | 3.45% | 1.13% | 4.27% | 3.88% | 3.04% | 3.91% | 5.78% | 5.80% | 4.62% | 6.11% | 6.13% | 5.30% | 4.25% | 4.08% | 4.52% | 7.23% | 2.94% | 2.79% | 3.28% | 3.94% | 6.22% |
Total Other Income/Expenses | -2.12B | -1.46B | -546.00M | -682.00M | -733.00M | -422.00M | -441.00M | -693.00M | -640.00M | -584.00M | -676.00M | -1.65B | -237.00M | -124.00M | -277.00M | -535.00M | -440.00M | -208.00M | -550.00M | -359.51M | -165.32M | -173.83M | -932.51M | -1.03B | -1.15B | -300.07M | -3.54B | -1.46B | -1.27B | -1.53B | -1.75B | -1.31B | -1.63B | -1.93B | -1.71B |
Income Before Tax | -5.11B | -1.67B | 6.26B | 5.10B | 2.46B | 4.89B | 6.97B | 5.58B | 2.10B | 3.00B | 904.00M | 3.48B | 2.78B | 5.31B | 3.48B | 653.00M | 4.04B | 3.83B | 3.22B | 4.39B | 7.00B | 7.57B | 5.34B | 6.63B | 6.17B | 5.93B | 1.29B | 3.03B | 3.91B | 6.27B | 1.20B | 928.29M | 978.53M | 1.30B | 3.53B |
Income Before Tax Ratio | -3.80% | -1.24% | 4.98% | 4.39% | 2.06% | 3.94% | 5.71% | 4.61% | 1.70% | 2.67% | 0.83% | 3.16% | 2.74% | 4.99% | 3.19% | 0.62% | 3.85% | 3.68% | 2.48% | 3.61% | 5.65% | 5.67% | 3.94% | 5.28% | 5.17% | 5.04% | 1.14% | 2.76% | 3.41% | 5.81% | 1.19% | 1.16% | 1.23% | 1.59% | 4.19% |
Income Tax Expense | 116.00M | -352.00M | 1.58B | 1.11B | 636.00M | 1.08B | 1.22B | 1.09B | 533.00M | 755.00M | 232.00M | 879.00M | 716.00M | 1.31B | 877.00M | 287.00M | 1.11B | 1.18B | 1.45B | 1.22B | 2.22B | 2.47B | 1.48B | 2.14B | 2.00B | 1.95B | 935.86M | 1.18B | 1.19B | 1.45B | 610.96M | 745.18M | 599.04M | 567.45M | 968.53M |
Net Income | -5.23B | -1.32B | 4.68B | 3.99B | 1.82B | 3.81B | 5.75B | 4.49B | 1.57B | 2.24B | 671.00M | 2.60B | 2.06B | 4.00B | 2.61B | 366.00M | 2.93B | 3.85B | 1.76B | 3.17B | 4.77B | 5.10B | 3.87B | 4.49B | 4.17B | 3.98B | 353.53M | 1.85B | 2.72B | 4.82B | 584.28M | 183.11M | 379.49M | 737.35M | 2.56B |
Net Income Ratio | -3.89% | -0.98% | 3.72% | 3.44% | 1.53% | 3.07% | 4.71% | 3.71% | 1.27% | 2.00% | 0.61% | 2.36% | 2.03% | 3.76% | 2.39% | 0.35% | 2.79% | 3.70% | 1.36% | 2.61% | 3.85% | 3.82% | 2.85% | 3.58% | 3.49% | 3.38% | 0.31% | 1.68% | 2.37% | 4.47% | 0.58% | 0.23% | 0.48% | 0.90% | 3.04% |
EPS | -19.36 | -4.81 | 16.31 | 13.88 | 6.33 | 13.24 | 19.99 | 15.64 | 5.45 | 7.83 | 2.35 | 8.26 | 7.25 | 14.04 | 9.18 | 1.29 | 10.41 | 9.17 | 6.05 | 10.62 | 15.23 | 15.56 | 11.35 | 12.49 | 11.37 | 10.87 | 0.95 | 5.06 | 7.56 | 15.41 | 1.58 | 0.49 | 1.11 | 2.02 | 6.20 |
EPS Diluted | -19.36 | -4.75 | 16.22 | 13.86 | 6.30 | 13.14 | 19.88 | 15.55 | 5.42 | 7.78 | 2.34 | 8.24 | 7.21 | 13.97 | 9.16 | 1.29 | 10.33 | 9.14 | 6.01 | 10.61 | 15.23 | 15.56 | 11.35 | 12.49 | 11.37 | 10.87 | 0.95 | 5.06 | 7.56 | 15.41 | 1.58 | 0.49 | 1.11 | 2.02 | 6.20 |
Weighted Avg Shares Out | 270.03M | 274.66M | 286.90M | 287.40M | 287.40M | 287.40M | 287.40M | 287.40M | 287.15M | 286.30M | 286.20M | 285.91M | 284.67M | 284.60M | 284.00M | 283.10M | 281.00M | 288.80M | 291.40M | 298.31M | 313.29M | 327.87M | 340.06M | 359.08M | 366.17M | 366.42M | 370.83M | 365.71M | 360.35M | 313.06M | 368.95M | 370.00M | 340.50M | 365.28M | 413.13M |
Weighted Avg Shares Out (Dil) | 270.03M | 278.00M | 288.50M | 287.72M | 288.80M | 289.50M | 289.00M | 288.99M | 288.87M | 288.21M | 287.32M | 286.62M | 286.13M | 286.00M | 284.60M | 283.20M | 283.30M | 289.80M | 293.20M | 298.63M | 314.10M | 328.80M | 340.06M | 359.08M | 366.17M | 366.42M | 370.83M | 365.71M | 360.35M | 313.06M | 368.95M | 370.00M | 340.50M | 365.28M | 413.13M |
Source: https://incomestatements.info
Category: Stock Reports