See more : Carebook Technologies Inc. (CRBKF) Income Statement Analysis – Financial Results
Complete financial analysis of Elixir Energy Limited (ELXPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Elixir Energy Limited, a leading company in the Oil & Gas Exploration & Production industry within the Energy sector.
- Vista Pharmaceuticals Limited (VISTAPH.BO) Income Statement Analysis – Financial Results
- Sun-Sea Construction Corporation (5516.TWO) Income Statement Analysis – Financial Results
- Storytel AB (publ) (STRYF) Income Statement Analysis – Financial Results
- Técnicas Reunidas, S.A. (TRE.MC) Income Statement Analysis – Financial Results
- Murata Manufacturing Co., Ltd. (6981.T) Income Statement Analysis – Financial Results
Elixir Energy Limited (ELXPF)
About Elixir Energy Limited
Elixir Energy Limited operates as a natural gas and hydrogen exploration and development company in Australia, Mongolia, and the United States. The company holds 100% interest in the Nomgon project, a coal-bed methane production sharing contract covering an area of approximately 30,000 square kilometers located to the north of the Mongolian/Chinese border. It also engages in the clean energy business. The company was formerly known as Elixir Petroleum Limited and changed its name to Elixir Energy Limited in May 2019. Elixir Energy Limited was incorporated in 2004 and is headquartered in Adelaide, Australia.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.67M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 26.77K | 27.00K | 272.93K | 427.90K | 1.12M | 2.59M | 5.57M | 9.12M | 615.00 | 616.00 | 0.00 |
Cost of Revenue | 671.82K | 24.87K | 8.39K | 1.56K | 360.00 | 970.00 | 1.18K | 7.71K | 953.00 | 28.73K | 78.65K | 407.54K | 576.76K | 0.00 | 0.00 | 1.85M | 595.00K | 0.00 | 0.00 | 0.00 |
Gross Profit | 1.00M | -24.87K | -8.39K | -1.56K | -360.00 | -970.00 | -1.18K | -7.71K | -953.00 | -1.97K | -51.65K | -134.60K | -148.86K | 1.12M | 2.59M | 3.73M | 8.53M | 615.00 | 616.00 | 0.00 |
Gross Profit Ratio | 59.82% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -7.34% | -191.35% | -49.32% | -34.79% | 100.00% | 100.00% | 66.88% | 93.48% | 100.00% | 100.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 82.15K | 238.34K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 2.32M | 1.86K | 1.60K | 1.33K | 1.13K | 2.03M | 690.67K | 661.23K | 698.85K | 867.81K | 955.96K | 1.44M | 670.20K | 890.17K | 2.02M | 3.18M | 2.14M | 1.63M | 2.23M | 1.24M |
Selling & Marketing | 324.24K | 3.26M | 2.44M | 1.46M | 1.92M | 82.15 | 50.00K | 119.59 | 170.12 | 27.42 | 38.32 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 2.65M | 3.26M | 2.44M | 1.46M | 1.93M | 2.11M | 929.01K | 679.96K | 741.47K | 867.81K | 955.96K | 1.44M | 670.20K | 890.17K | 2.02M | 3.18M | 2.14M | 1.63M | 2.23M | 1.24M |
Other Expenses | 0.00 | 26.26K | 431.45K | -51.55K | 382.07K | -371.17K | -2.76K | -7.79K | 1.55K | -121.00K | -15.09K | 24.38K | 2.31K | -250.84K | -106.00K | 389.00K | -504.00K | 214.85K | 249.40K | -429.15K |
Operating Expenses | 2.65M | 3.26M | 2.44M | 1.46M | 1.93M | 2.11M | 929.01K | 679.96K | 741.47K | 978.88K | 4.38M | 1.99M | 924.76K | 3.77M | 7.29M | 13.22M | 14.20M | 3.75M | 7.80M | 2.93M |
Cost & Expenses | 3.32M | 3.28M | 2.45M | 1.46M | 1.93M | 2.11M | 930.19K | 687.67K | 742.42K | 2.15M | 4.40M | 2.40M | 1.50M | 3.77M | 8.38M | 15.06M | 14.79M | 3.75M | 7.80M | 2.93M |
Interest Income | 254.38K | 312.99K | 38.93K | 5.80K | 11.70K | 28.24K | 33.81K | 17.69K | 5.17K | 26.77K | 27.00K | 10.39K | 8.83K | 43.51K | 203.00K | 312.00K | 169.00K | 459.47K | 568.69K | 187.77K |
Interest Expense | 100.31K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 176.00K | 409.00K | 7.05K | 6.39K | 4.24K |
Depreciation & Amortization | 30.17K | 24.87K | 8.39K | 1.56K | 360.00 | 970.00 | 1.18K | 7.71K | 953.00 | 593.00 | 1.51K | 82.76K | 104.02K | 482.89K | 3.26M | 8.85M | 9.56M | 20.35K | 18.90K | 7.99K |
EBITDA | -1.65M | -3.26M | -2.44M | -1.46M | -1.93M | -2.11M | -929.01K | -3.41M | -741.47K | -2.12M | -4.37M | -2.00M | -969.59K | -2.17M | -2.53M | -18.33M | 3.55M | -3.06M | -6.96M | -3.86M |
EBITDA Ratio | -98.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 273.47% | -16,225.32% | -749.55% | 144.63% | -148.25% | -13.00% | 1.04% | 38.93% | -497,139.84% | -1,129,949.51% | 0.00% |
Operating Income | -1.65M | -3.28M | -2.45M | -1.46M | -1.93M | -2.11M | -930.19K | -687.67K | -742.42K | -2.14M | -4.35M | -2.13M | 514.85K | -2.14M | -5.79M | -8.79M | -6.01M | -3.08M | -6.98M | -3.17M |
Operating Income Ratio | -98.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -8,011.60% | -16,130.89% | -779.87% | 120.32% | -191.37% | -223.46% | -157.64% | -65.84% | -500,449.27% | -1,133,018.02% | 0.00% |
Total Other Income/Expenses | 146.52K | 314.37K | 461.98K | -47.32K | 393.41K | -343.91K | 29.87K | -2.74M | 5.77K | -1.17M | -3.44M | -127.07K | -1.58M | -713.86K | 97.00K | -17.86M | -744.00K | -7.05K | -6.39K | -624.13K |
Income Before Tax | -1.50M | -2.94M | -1.98M | -1.51M | -1.53M | -2.45M | -899.14K | -3.42M | -735.70K | -2.12M | -4.37M | -2.09M | -2.65M | -3.36M | -5.70M | -27.35M | -6.41M | -3.08M | -6.99M | -3.18M |
Income Before Tax Ratio | -89.80% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -7,937.11% | -16,186.80% | -764.73% | -619.52% | -300.34% | -219.71% | -490.65% | -70.33% | -501,595.61% | -1,134,054.55% | 0.00% |
Income Tax Expense | 93.55K | -143.03K | -220.10K | 2.00 | -205.94K | -170.89K | 4.00 | -3.00 | -3.00 | 1.02M | 213.44K | -41.32K | 3.17M | 1.22M | -97.00K | 19.60M | 409.00K | 7.05K | 6.39K | -3.18M |
Net Income | -1.59M | -2.94M | -1.98M | -1.51M | -1.53M | -2.45M | -899.14K | -3.42M | -735.70K | -2.12M | -4.61M | -2.09M | -2.65M | -3.36M | -5.70M | -28.56M | -6.41M | -3.08M | -6.99M | -3.18M |
Net Income Ratio | -95.39% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -7,937.11% | -17,077.47% | -764.73% | -619.52% | -300.34% | -219.71% | -512.45% | -70.33% | -501,595.61% | -1,134,054.55% | 0.00% |
EPS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | -0.05 | -0.23 | -0.14 | -0.21 | -0.31 | -0.53 | -2.65 | -0.86 | -0.76 | -1.91 | -1.47 |
EPS Diluted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.01 | 0.00 | -0.02 | 0.00 | -0.05 | -0.23 | -0.14 | -0.21 | -0.31 | -0.53 | -2.65 | -0.86 | -0.76 | -1.91 | -1.47 |
Weighted Avg Shares Out | 1.16B | 909.26M | 891.45M | 770.17M | 517.64M | 331.36M | 242.87M | 180.79M | 1.76B | 45.27M | 20.18M | 15.39M | 12.43M | 10.79M | 10.79M | 10.78M | 7.46M | 4.07M | 3.67M | 2.16M |
Weighted Avg Shares Out (Dil) | 1.16B | 909.26M | 891.45M | 770.17M | 517.64M | 331.36M | 242.87M | 180.79M | 1.76B | 45.27M | 20.18M | 15.39M | 12.43M | 10.79M | 10.79M | 10.78M | 7.46M | 4.07M | 3.67M | 2.16M |
Source: https://incomestatements.info
Category: Stock Reports