See more : Enel SpA (ESOCF) Income Statement Analysis – Financial Results
Complete financial analysis of Emaar Properties PJSC (EMAAR.AE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Emaar Properties PJSC, a leading company in the Real Estate – Development industry within the Real Estate sector.
- Levere Holdings Corp. (LVRA) Income Statement Analysis – Financial Results
- Golden Lime Public Company Limited (SUTHA.BK) Income Statement Analysis – Financial Results
- Savills plc (SVLPF) Income Statement Analysis – Financial Results
- Fujian Boss Software Corp. (300525.SZ) Income Statement Analysis – Financial Results
- Longshine Technology Group Co., Ltd. (300682.SZ) Income Statement Analysis – Financial Results
Emaar Properties PJSC (EMAAR.AE)
About Emaar Properties PJSC
Emaar Properties PJSC, together with its subsidiaries, engages in the property investment, development, and development management business in the United Arab Emirates and internationally. It operates through three segments: Real Estate; Leasing, Retail and Related Activities; and Hospitality. The Real Estate segment develops, sells, and manages condominiums, villas, commercial units, and plots of land. The Leasing, Retail and Related Activities segment develops, leases, and manages malls, as well as retail, commercial, and residential spaces. The Hospitality segment develops, owns, and/or manages hotels and serviced apartments. This segment is also involved in the leisure activities. The company also offers shopping malls and retail, hospitality, property management and utility services, as well as invests in providers of financial services. In addition, it is involved in the entertainment activities. The company was founded in 1997 and is headquartered in Dubai, the United Arab Emirates.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 26.75B | 24.93B | 28.27B | 19.71B | 24.59B | 25.69B | 18.81B | 15.54B | 13.66B | 9.89B | 10.33B | 8.24B | 8.11B | 12.15B | 8.41B | 16.02B | 17.57B | 14.01B | 8.36B | 5.25B | 3.72B |
| Cost of Revenue | 9.88B | 12.34B | 16.52B | 12.71B | 13.02B | 12.81B | 9.27B | 7.44B | 6.40B | 3.99B | 5.18B | 4.06B | 3.88B | 7.60B | 4.31B | 9.20B | 10.64B | 7.04B | 3.59B | 3.04B | 2.70B |
| Gross Profit | 16.87B | 12.59B | 11.75B | 7.00B | 11.56B | 12.88B | 9.55B | 8.10B | 7.26B | 5.90B | 5.15B | 4.18B | 4.24B | 4.55B | 4.10B | 6.81B | 6.93B | 6.97B | 4.78B | 2.21B | 1.03B |
| Gross Profit Ratio | 63.05% | 50.50% | 41.57% | 35.52% | 47.03% | 50.14% | 50.74% | 52.12% | 53.17% | 59.68% | 49.85% | 50.71% | 52.21% | 37.42% | 48.73% | 42.53% | 39.43% | 49.74% | 57.12% | 42.08% | 27.57% |
| Research & Development | 0.00 | 0.32 | 0.20 | 0.18 | 0.31 | 0.34 | 0.33 | 0.35 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 53.93M | 0.00 | 0.00 | 312.03M | 267.15M | 341.99M | 290.49M | 278.19M | 273.89M | 276.28M | 272.40M | 219.21M | 1.92B | 2.03B | 1.91B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 1.83B | 2.25B | 2.46B | 1.98B | 2.13B | 2.13B | 1.51B | 1.23B | 1.27B | 1.12B | 1.10B | 792.52M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.88B | 2.25B | 2.46B | 1.98B | 2.13B | 2.13B | 1.51B | 1.23B | 1.27B | 1.12B | 1.10B | 792.52M | 1.92B | 2.03B | 1.91B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 2.28B | 2.65B | 2.43B | 1.93B | 489.34M | 476.93M | 437.29M | 148.67M | 420.01M | 110.67M | 274.91M | -217.58M | 559.83M | 83.03M | -777.04M | 1.17B | 1.22B | 774.18M | 535.54M | 370.60M |
| Operating Expenses | 2.79B | 4.53B | 5.10B | 4.42B | 4.06B | 4.11B | 3.17B | 2.70B | 2.72B | 2.44B | 2.28B | 1.88B | 1.71B | 1.92B | 1.68B | -777.04M | 1.17B | 1.22B | 774.18M | 535.54M | 370.60M |
| Cost & Expenses | 12.67B | 16.87B | 21.62B | 17.13B | 17.08B | 16.92B | 12.43B | 10.14B | 9.11B | 6.43B | 7.46B | 5.94B | 5.58B | 9.52B | 5.99B | 8.43B | 11.81B | 8.26B | 4.36B | 3.57B | 3.07B |
| Interest Income | 1.35B | 412.45M | 284.15M | 421.96M | 576.92M | 290.21M | 261.46M | 272.05M | 151.75M | 88.58M | 54.52M | 66.49M | 109.06M | 265.01M | 355.73M | 427.96M | 395.92M | 367.26M | 352.39M | 443.00K | 0.00 |
| Interest Expense | 668.13M | 716.79M | 720.53M | 829.42M | 1.16B | 1.06B | 733.85M | 598.67M | 477.56M | 508.91M | 603.67M | 705.12M | 562.26M | 355.01M | 216.69M | 87.10M | 153.90M | 92.89M | 26.29M | 55.53M | 30.40K |
| Depreciation & Amortization | 1.53B | 17.79B | 21.90B | 15.53B | 17.51B | 17.60B | 13.54B | 10.99B | 901.01M | 855.28M | 813.98M | 767.22M | 762.48M | 804.62M | 635.71M | 301.05M | 180.96M | 118.00M | 98.96M | 95.54M | 1.00K |
| EBITDA | 14.20B | 11.16B | 7.98B | 6.12B | 10.37B | 10.12B | 7.04B | 6.26B | 5.45B | 4.34B | 3.67B | 3.16B | 2.96B | 4.05B | 3.41B | 4.13B | 5.97B | -7.58B | 4.10B | 1.77B | 655.54M |
| EBITDA Ratio | 53.07% | 44.77% | 29.91% | 31.05% | 42.16% | 44.23% | 46.17% | 48.59% | 45.52% | 51.56% | 38.56% | 43.51% | 42.71% | 31.52% | 35.18% | 37.39% | 39.20% | 47.22% | 49.04% | 33.70% | 17.62% |
| Operating Income | 14.08B | 9.76B | 7.03B | 4.68B | 9.10B | 8.78B | 6.38B | 5.40B | 4.55B | 3.46B | 2.87B | 2.30B | 2.53B | 2.63B | 2.42B | 7.59B | 5.76B | 5.74B | 4.00B | 1.67B | 655.53M |
| Operating Income Ratio | 52.63% | 39.16% | 24.89% | 23.73% | 37.00% | 34.16% | 33.91% | 34.78% | 33.29% | 35.00% | 27.80% | 27.86% | 31.17% | 21.66% | 28.76% | 47.38% | 32.79% | 41.00% | 47.86% | 31.88% | 17.62% |
| Total Other Income/Expenses | 982.20M | -588.51M | -1.45B | -1.05B | -1.19B | -655.40M | 484.09M | 646.84M | -12.20M | 231.62M | -317.89M | -282.20M | -574.70M | -765.06M | -392.07M | -3.40B | 791.35M | 453.63M | 793.57M | 18.96M | 0.00 |
| Income Before Tax | 15.06B | 8.48B | 6.12B | 3.29B | 7.90B | 9.01B | 6.85B | 5.89B | 4.54B | 3.69B | 2.55B | 2.11B | 1.95B | 2.48B | 2.03B | 3.08B | 6.55B | 6.40B | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 56.31% | 34.01% | 21.66% | 16.71% | 32.15% | 35.06% | 36.42% | 37.93% | 33.20% | 37.34% | 24.72% | 25.62% | 24.08% | 20.40% | 24.10% | 19.22% | 37.29% | 45.72% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 232.41M | 338.16M | 407.16M | -91.20M | -305.69M | -11.03M | 74.05M | 78.56M | -53.95M | 7.76M | 12.77M | 4.24M | 35.81M | 1.44M | 23.54M | -2.57M | 14.45M | 47.07M | -727.56M | -17.60M | -20.81M |
| Net Income | 11.63B | 6.83B | 5.72B | 2.11B | 6.20B | 6.11B | 5.70B | 5.23B | 4.08B | 3.29B | 2.57B | 2.12B | 1.79B | 2.48B | 289.38M | 3.08B | 6.54B | 6.36B | 4.73B | 1.69B | 676.34M |
| Net Income Ratio | 43.47% | 27.41% | 20.22% | 10.70% | 25.22% | 23.77% | 30.32% | 33.67% | 29.88% | 33.29% | 24.86% | 25.72% | 22.11% | 20.39% | 3.44% | 19.24% | 37.21% | 45.38% | 56.56% | 32.21% | 18.17% |
| EPS | 1.32 | 0.83 | 0.79 | 0.29 | 0.87 | 0.85 | 0.78 | 0.76 | 0.57 | 0.48 | 0.38 | 0.32 | 0.26 | 0.36 | 0.05 | 0.03 | 0.98 | 0.95 | 0.77 | 0.30 | 0.25 |
| EPS Diluted | 1.32 | 0.83 | 0.79 | 0.29 | 0.87 | 0.85 | 0.78 | 0.76 | 0.57 | 0.48 | 0.38 | 0.32 | 0.26 | 0.36 | 0.05 | 0.03 | 0.98 | 0.95 | 0.76 | 0.30 | 0.25 |
| Weighted Avg Shares Out | 8.84B | 8.22B | 7.27B | 7.16B | 7.16B | 7.16B | 7.16B | 7.16B | 7.16B | 6.92B | 6.70B | 6.70B | 6.70B | 6.70B | 6.70B | 6.70B | 6.70B | 6.70B | 6.12B | 5.56B | 2.75B |
| Weighted Avg Shares Out (Dil) | 8.84B | 8.22B | 7.27B | 7.16B | 7.16B | 7.16B | 7.16B | 7.16B | 7.16B | 6.92B | 7.16B | 7.15B | 7.13B | 6.71B | 6.70B | 6.70B | 6.70B | 6.70B | 6.23B | 5.56B | 2.75B |
Source: https://incomestatements.info
Category: Stock Reports