See more : Millicom International Cellular S.A. (MICCF) Income Statement Analysis – Financial Results
Complete financial analysis of Embracer Group AB (publ) (EMBRAC-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Embracer Group AB (publ), a leading company in the Electronic Gaming & Multimedia industry within the Technology sector.
- Manaksia Steels Limited (MANAKSTEEL.NS) Income Statement Analysis – Financial Results
- Sayaji Hotels Limited (SAYAJIHOTL.BO) Income Statement Analysis – Financial Results
- Avanti Helium Corp. (AVN.V) Income Statement Analysis – Financial Results
- Minerals 260 Limited (MI6.AX) Income Statement Analysis – Financial Results
- BCE Inc. (BCPPF) Income Statement Analysis – Financial Results
Embracer Group AB (publ) (EMBRAC-B.ST)
About Embracer Group AB (publ)
Embracer Group AB (publ), together with its subsidiaries, develops and publishes PC, console, mobile, VR, and board games for the games market worldwide. The company has a catalogue of approximately 850 owned franchises, such as Saints Row, Goat Simulator, Dead Island, Darksiders, Metro, MX vs ATV, Kingdoms of Amalur, TimeSplitters, Satisfactory, Wreckfest, Insurgency, World War Z, and Borderlands, and others. It also publishes films and comics. It distributes games through retailers and digital distributors. The company was formerly known as THQ Nordic AB (publ) and changed its name to Embracer Group AB (publ) in October 2019. Embracer Group AB (publ) was incorporated in 1999 and is headquartered in Karlstad, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 42.21B | 37.67B | 17.04B | 9.02B | 5.25B | 5.75B | 507.53M | 301.88M | 212.90M | 178.00M | 102.32M |
| Cost of Revenue | 11.42B | 9.98B | 2.40B | 2.33B | 1.82B | 5.51B | 68.12M | 82.63M | 70.10M | 57.50M | 31.73M |
| Gross Profit | 30.78B | 27.69B | 14.63B | 6.70B | 3.43B | 241.40M | 439.40M | 219.25M | 142.80M | 120.50M | 70.59M |
| Gross Profit Ratio | 72.94% | 73.50% | 85.89% | 74.22% | 65.27% | 4.20% | 86.58% | 72.63% | 67.07% | 67.70% | 68.99% |
| Research & Development | 0.00 | 2.38B | 1.04B | 786.00M | 553.80M | 379.70M | 62.00M | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 4.94B | 1.32B | 718.80M | 0.00 | 75.16M | 42.83M | 28.30M | 15.20M | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 138.00M | 21.15B | 4.94B | 1.32B | 718.80M | 1.53B | 75.16M | 42.83M | 28.30M | 15.20M | 22.94M |
| Other Expenses | 51.30B | 27.46B | 13.91B | 5.11B | 2.41B | 18.30M | 178.88M | 89.67M | 5.00M | 4.10M | 0.00 |
| Operating Expenses | 51.44B | 27.46B | 18.85B | 6.43B | 3.13B | -18.30M | 254.04M | 132.49M | 76.20M | 52.40M | 69.26M |
| Cost & Expenses | 62.86B | 37.44B | 21.25B | 8.76B | 4.95B | 5.49B | 322.16M | 215.12M | 146.30M | 109.90M | 100.99M |
| Interest Income | 57.00M | 6.10B | 4.90M | 59.30M | 2.60M | 20.00M | 11.00K | 1.00K | 7.00K | 300.00K | 1.57M |
| Interest Expense | 1.70B | 920.00M | 425.00M | 76.30M | 17.40M | 0.00 | 6.20M | 2.12M | 600.00K | 1.30M | 0.00 |
| Depreciation & Amortization | 21.74B | 6.26B | 2.77B | 3.51B | 1.48B | 1.02B | 84.42M | 37.35M | 38.50M | 27.10M | 17.08M |
| EBITDA | 4.76B | 11.69B | 4.07B | 4.07B | 1.90B | 1.58B | 272.63M | 132.37M | 104.59M | 95.50M | 18.42M |
| EBITDA Ratio | 11.27% | 33.86% | 37.87% | 47.23% | 36.11% | 22.21% | 53.72% | 43.63% | 49.13% | 53.65% | 46.57% |
| Operating Income | -20.52B | 6.27B | -3.38B | 753.50M | 345.40M | 259.70M | 188.20M | 95.02M | 66.60M | 68.10M | 30.57M |
| Operating Income Ratio | -48.62% | 16.66% | -19.86% | 8.35% | 6.58% | 4.51% | 37.08% | 31.47% | 31.28% | 38.26% | 29.88% |
| Total Other Income/Expenses | 1.78B | -1.26B | 2.32B | -73.50M | 63.40M | 78.10M | -6.20M | -2.12M | -1.09M | -1.00M | -30.82M |
| Income Before Tax | -18.74B | 5.02B | -3.82B | 680.00M | 408.80M | 545.40M | 182.01M | 92.90M | 65.50M | 67.10M | -248.00K |
| Income Before Tax Ratio | -44.39% | 13.31% | -22.43% | 7.54% | 7.79% | 9.48% | 35.86% | 30.77% | 30.77% | 37.70% | -0.24% |
| Income Tax Expense | -558.00M | 553.00M | 470.40M | 392.70M | 125.50M | 148.60M | 42.84M | 20.95M | 14.20M | 15.00M | 121.00K |
| Net Income | -18.18B | 4.45B | -4.29B | 287.00M | 284.90M | 397.40M | 139.17M | 71.95M | 51.20M | 52.20M | -369.00K |
| Net Income Ratio | -43.07% | 11.83% | -25.19% | 3.18% | 5.43% | 6.91% | 27.42% | 23.83% | 24.05% | 29.33% | -0.36% |
| EPS | -15.27 | 4.17 | -4.74 | 0.36 | 0.46 | 0.78 | 0.31 | 0.20 | 0.14 | 0.14 | 0.00 |
| EPS Diluted | -15.27 | 4.12 | -4.66 | 0.36 | 0.46 | 0.78 | 0.31 | 0.20 | 0.14 | 0.14 | 0.00 |
| Weighted Avg Shares Out | 1.19B | 1.07B | 905.00M | 796.29M | 622.82M | 508.99M | 443.56M | 366.73M | 360.00M | 360.00M | 360.00M |
| Weighted Avg Shares Out (Dil) | 1.19B | 1.08B | 921.00M | 796.29M | 622.82M | 508.99M | 443.56M | 366.73M | 360.00M | 360.00M | 360.00M |
Source: https://incomestatements.info
Category: Stock Reports