See more : Shenyu Communication Technology Inc. (300563.SZ) Income Statement Analysis – Financial Results
Complete financial analysis of Empir Group AB (EMPIR-B.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Empir Group AB, a leading company in the Information Technology Services industry within the Technology sector.
- Carasso Motors Ltd. (CRSM.TA) Income Statement Analysis – Financial Results
- Marquette National Corporation (MNAT) Income Statement Analysis – Financial Results
- Dongjiang Environmental Company Limited (SZDEF) Income Statement Analysis – Financial Results
- Icosavax, Inc. (ICVX) Income Statement Analysis – Financial Results
- Allied Properties Real Estate Investment Trust (APYRF) Income Statement Analysis – Financial Results
Empir Group AB (EMPIR-B.ST)
About Empir Group AB
Empir Group AB, together with its subsidiaries, provides IT consulting services in Sweden. The company operates through three segments: Solve, Apply, and Serve. It offers system development, test and project management; and develops, sells, and markets micro-pumps in gas and air analysis. Further, it develops and sells IT applications, service desk, operations and management. The company also offers fleet management services. It serves public sector, banking and finance; pharmaceuticals, and telecom retail industries; as well as municipality. The company was formerly known as MSC Group AB and changed its name to Empir Group AB in January 2018. Empir Group AB was founded in 1987 and is headquartered in Stockholm, Sweden.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 889.00K | 16.40M | 201.63M | 255.82M | 264.11M | 218.81M | 156.47M | 72.95M | 51.51M | 53.22M | 41.84M | 41.91M | 31.19M | 41.44M | 50.88M |
| Cost of Revenue | 4.81M | 19.54M | 176.07M | 219.56M | 214.76M | 185.06M | 144.03M | 67.87M | 49.09M | 47.85M | 40.80M | 10.62M | 8.11M | 0.00 | 0.00 |
| Gross Profit | -3.92M | -3.14M | 25.56M | 36.26M | 49.35M | 33.75M | 12.44M | 5.08M | 2.42M | 5.37M | 1.03M | 31.29M | 23.07M | 41.44M | 50.88M |
| Gross Profit Ratio | -441.17% | -19.15% | 12.68% | 14.17% | 18.68% | 15.42% | 7.95% | 6.96% | 4.70% | 10.09% | 2.47% | 74.67% | 73.99% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 11.77M | 19.28M | 32.81M | 43.89M | 31.87M | 15.47M | 8.02M | 3.50M | 3.68M | 4.13M | 0.00 | 3.98M | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.98M | 0.00 | 4.06M | 4.88M |
| SG&A | 9.67M | 11.77M | 19.28M | 32.81M | 43.89M | 31.87M | 15.47M | 8.02M | 3.50M | 3.68M | 4.13M | 3.98M | 3.98M | 4.06M | 4.88M |
| Other Expenses | 10.07M | 17.84M | 31.58M | 17.56M | 2.99M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 10.07M | 29.61M | 50.86M | 50.37M | 46.89M | 33.77M | 15.88M | 8.13M | 3.91M | 4.24M | 4.46M | 31.59M | 35.75M | 40.36M | 52.90M |
| Cost & Expenses | 14.88M | 49.15M | 226.93M | 269.93M | 261.65M | 218.83M | 159.91M | 75.99M | 53.00M | 52.09M | 45.27M | 42.21M | 43.87M | 40.36M | 52.90M |
| Interest Income | 1.06M | 705.00K | 1.36M | 437.00K | 84.00K | 6.00K | 15.00K | 5.00K | 24.00K | 34.00K | 114.00K | 111.00K | 0.00 | 0.00 | 0.00 |
| Interest Expense | 200.00K | 200.00K | 1.05M | 1.25M | 530.00K | 524.00K | 783.00K | 127.00K | 1.00K | 0.00 | 18.00K | 58.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 2.87M | 32.66M | 33.41M | 28.76M | 5.06M | 2.29M | 956.00K | 275.00K | 412.00K | 564.00K | 329.00K | 420.00K | 5.50M | 544.00K | 558.00K |
| EBITDA | -17.93M | -185.00K | 10.19M | 15.69M | 5.50M | 2.48M | -2.64M | -2.77M | -1.06M | 1.73M | -2.99M | 236.00K | -7.18M | 1.63M | -1.47M |
| EBITDA Ratio | -2,016.99% | -1.13% | 5.05% | 6.13% | 3.00% | 1.13% | -1.69% | -3.79% | -2.05% | 3.25% | -7.13% | 0.56% | -23.03% | 3.94% | -2.88% |
| Operating Income | -20.80M | -32.85M | -23.22M | -13.07M | -938.00K | 5.05M | -3.61M | -3.05M | -1.49M | 1.13M | -3.43M | -295.00K | -12.68M | 1.09M | -1.58M |
| Operating Income Ratio | -2,340.04% | -200.30% | -11.52% | -5.11% | -0.36% | 2.31% | -2.31% | -4.18% | -2.90% | 2.13% | -8.19% | -0.70% | -40.66% | 2.63% | -3.11% |
| Total Other Income/Expenses | -7.31M | -5.66M | 1.00M | -3.02M | -2.71M | 4.20M | -803.00K | -122.00K | 23.00K | 34.00K | 96.00K | 53.00K | -14.00K | 774.00K | -806.00K |
| Income Before Tax | -28.11M | -38.51M | -19.58M | -14.32M | -1.38M | 4.93M | -4.42M | -3.17M | -1.47M | 1.17M | -3.33M | -242.00K | -12.69M | 1.86M | -2.39M |
| Income Before Tax Ratio | -3,162.43% | -234.85% | -9.71% | -5.60% | -0.52% | 2.25% | -2.82% | -4.34% | -2.85% | 2.19% | -7.96% | -0.58% | -40.71% | 4.49% | -4.69% |
| Income Tax Expense | -1.00K | 862.00K | 2.36M | -2.17M | 595.00K | 417.00K | -743.00K | 63.00K | -62.00K | -113.00K | -71.00K | -71.00K | -71.00K | 112.00K | -201.00K |
| Net Income | -28.11M | -39.37M | -21.94M | -12.16M | -1.13M | 4.51M | -3.67M | -2.61M | -1.41M | 1.28M | -3.26M | -171.00K | -12.62M | 1.75M | -2.19M |
| Net Income Ratio | -3,162.32% | -240.10% | -10.88% | -4.75% | -0.43% | 2.06% | -2.35% | -3.57% | -2.73% | 2.40% | -7.79% | -0.41% | -40.48% | 4.22% | -4.30% |
| EPS | -5.08 | -7.11 | -3.96 | -2.34 | -0.30 | 1.67 | -3.59 | -4.52 | -2.57 | 2.35 | -5.96 | -0.32 | -35.11 | 4.92 | -6.09 |
| EPS Diluted | -5.08 | -7.11 | -3.96 | -2.34 | -0.30 | 1.67 | -3.59 | -4.52 | -2.57 | 2.35 | -5.96 | -0.32 | -35.11 | 4.92 | -6.09 |
| Weighted Avg Shares Out | 5.54M | 5.54M | 5.54M | 5.20M | 3.77M | 2.66M | 1.01M | 576.49K | 547.26K | 547.26K | 547.26K | 532.28K | 359.56K | 359.56K | 359.55K |
| Weighted Avg Shares Out (Dil) | 5.54M | 5.54M | 5.54M | 5.20M | 3.82M | 2.70M | 1.02M | 576.49K | 547.26K | 547.26K | 547.26K | 532.28K | 359.56K | 359.56K | 359.55K |
Source: https://incomestatements.info
Category: Stock Reports