See more : Swiss Life Holding AG (SLHN.SW) Income Statement Analysis – Financial Results
Complete financial analysis of Epiroc AB (publ) (EPI-A.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Epiroc AB (publ), a leading company in the Agricultural – Machinery industry within the Industrials sector.
- Tongfang Kontafarma Holdings Limited (1312.HK) Income Statement Analysis – Financial Results
- Petra Acquisition, Inc. (PAICU) Income Statement Analysis – Financial Results
- Schaffner Holding AG (0QJY.L) Income Statement Analysis – Financial Results
- Domain Holdings Australia Limited (DHG.AX) Income Statement Analysis – Financial Results
- Jiangsu Zhongli Group Co.,Ltd (002309.SZ) Income Statement Analysis – Financial Results
Epiroc AB (publ) (EPI-A.ST)
About Epiroc AB (publ)
Epiroc AB (publ), together with its subsidiaries, develops and produces equipment for use in surface and underground applications in Sweden. It operates through Equipment & Service and Tools & Attachments segments. The Equipment & Service segment provides equipment and solutions for rock drilling, mechanical rock excavation, rock reinforcement, loading and haulage, exploration drilling, and ventilation systems, as well as drilling equipment for water and energy; and related spare parts, services, and solutions. This segment also provides solutions for automation, digitalization, and electrification. The Tools & Attachments segment offers rock drilling tools and hydraulic attachments that are used primarily for drilling, deconstruction, recycling, and rock excavation. The company was founded in 1873 and is headquartered in Nacka, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | 60.34B | 49.69B | 39.65B | 36.12B | 40.85B | 38.29B | 31.44B | 27.10B | 28.66B |
| Cost of Revenue | 37.20B | 30.68B | 24.19B | 22.42B | 25.55B | 24.32B | 20.16B | 18.00B | 18.46B |
| Gross Profit | 23.15B | 19.02B | 15.45B | 13.70B | 15.30B | 13.97B | 11.28B | 9.10B | 10.20B |
| Gross Profit Ratio | 38.36% | 38.27% | 38.98% | 37.94% | 37.46% | 36.48% | 35.89% | 33.57% | 35.59% |
| Research & Development | 1.93B | 1.44B | 1.17B | 1.03B | 1.04B | 977.00M | 795.00M | 662.00M | 861.00M |
| General & Administrative | 4.11B | 3.63B | 3.17B | 2.82B | 3.26B | 2.59B | 2.12B | 1.88B | 1.85B |
| Selling & Marketing | 3.95B | 3.04B | 2.31B | 2.23B | 2.80B | 2.57B | 2.28B | 2.16B | 2.35B |
| SG&A | 8.05B | 6.67B | 5.48B | 5.04B | 6.06B | 5.16B | 4.40B | 4.04B | 4.19B |
| Other Expenses | -13.00M | -1.00M | 49.00M | 12.00M | 87.00M | 357.00M | -16.00M | -6.00M | -8.00M |
| Operating Expenses | 9.96B | 8.11B | 6.70B | 6.09B | 7.18B | 6.50B | 5.18B | 4.70B | 5.05B |
| Cost & Expenses | 47.16B | 38.78B | 30.89B | 28.50B | 32.73B | 30.81B | 25.34B | 22.70B | 23.51B |
| Interest Income | 347.00M | 237.00M | 111.00M | 144.00M | 179.00M | 175.00M | 195.00M | 178.00M | 176.00M |
| Interest Expense | 580.00M | 221.00M | 136.00M | 148.00M | 143.00M | 170.00M | 265.00M | 227.00M | 300.00M |
| Depreciation & Amortization | 2.60B | 2.08B | 1.75B | 1.74B | 1.88B | 1.37B | 1.25B | 1.22B | 1.40B |
| EBITDA | 15.69B | 13.25B | 10.92B | 9.08B | 10.09B | 8.89B | 7.36B | 5.88B | 6.65B |
| EBITDA Ratio | 26.00% | 26.57% | 26.97% | 25.13% | 24.92% | 23.21% | 23.39% | 21.99% | 22.99% |
| Operating Income | 13.18B | 11.15B | 9.00B | 7.38B | 8.14B | 7.39B | 5.95B | 4.55B | 5.18B |
| Operating Income Ratio | 21.85% | 22.43% | 22.69% | 20.44% | 19.92% | 19.29% | 18.92% | 16.78% | 18.05% |
| Total Other Income/Expenses | -948.00M | -369.00M | -31.00M | -295.00M | -293.00M | -184.00M | -137.00M | -137.00M | -220.00M |
| Income Before Tax | 12.24B | 10.78B | 8.96B | 7.09B | 7.84B | 7.20B | 5.81B | 4.41B | 4.96B |
| Income Before Tax Ratio | 20.28% | 21.69% | 22.61% | 19.62% | 19.20% | 18.81% | 18.49% | 16.28% | 17.29% |
| Income Tax Expense | 2.78B | 2.37B | 1.90B | 1.68B | 1.96B | 1.76B | 1.50B | 1.18B | 1.38B |
| Net Income | 9.43B | 8.40B | 7.06B | 5.40B | 5.87B | 5.43B | 4.31B | 3.24B | 3.58B |
| Net Income Ratio | 15.63% | 16.90% | 17.80% | 14.95% | 14.38% | 14.18% | 13.72% | 11.94% | 12.50% |
| EPS | 7.82 | 6.96 | 5.85 | 4.48 | 4.89 | 4.50 | 3.55 | 2.67 | 2.96 |
| EPS Diluted | 7.81 | 6.95 | 5.84 | 4.48 | 4.89 | 4.50 | 3.55 | 2.67 | 2.95 |
| Weighted Avg Shares Out | 1.21B | 1.21B | 1.21B | 1.20B | 1.20B | 1.21B | 1.21B | 1.21B | 1.21B |
| Weighted Avg Shares Out (Dil) | 1.21B | 1.21B | 1.21B | 1.21B | 1.20B | 1.21B | 1.21B | 1.21B | 1.21B |
Source: https://incomestatements.info
Category: Stock Reports