See more : Shree Krishna Infrastructure L (SKIFL.BO) Income Statement Analysis – Financial Results
Complete financial analysis of ERAMET S.A. (ERA.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of ERAMET S.A., a leading company in the Industrial Materials industry within the Basic Materials sector.
- PMC Fincorp Limited (PMCFIN.BO) Income Statement Analysis – Financial Results
- AS Tallinna Sadam (TSMTF) Income Statement Analysis – Financial Results
- Pretium Resources Inc. (PVG.TO) Income Statement Analysis – Financial Results
- Masonite International Corporation (DOOR) Income Statement Analysis – Financial Results
- Groupe Berkem Société anonyme (ALKEM.PA) Income Statement Analysis – Financial Results
ERAMET S.A. (ERA.PA)
About ERAMET S.A.
ERAMET S.A. operates as a mining and metallurgical company worldwide. The company extracts and processes manganese ore, nickel ore, and mineral sands. It also produces ferronickel, high purity nickel metal, nickel salts, nickel and cobalt chlorides, nickel carbonate, nickel ferroalloys, and other metallic salts used in stainless steel, catalysis and pigments, and alloy steel and casting; manganese alloys, such as high-carbon ferromanganese, silicomanganese, low and medium-carbon ferromanganese, and low-carbon silicomanganese for use in batteries, fertilizers, pigments, different reagents, construction, and automotive industries; and mineral sands, such as titanium dioxide, high-purity pig iron, zircon, and ilmenite used in ceramics and pigments. In addition, it operates Moanda mine in Gabon; nickel mines in New Caledonia and Indonesia; and mineral sand mine in Senegal and Argentina. ERAMET S.A. was incorporated in 1880 and is headquartered in Paris, France.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.34B | 5.01B | 3.67B | 2.79B | 3.67B | 3.75B | 3.55B | 2.95B | 3.02B | 3.08B | 3.09B | 3.48B | 3.60B | 3.58B | 2.69B | 4.35B | 3.79B | 3.06B | 2.71B | 2.52B | 1.99B | 2.10B | 2.23B |
| Cost of Revenue | 1.34B | 3.78B | 2.91B | 2.54B | 3.13B | 2.72B | 2.52B | 2.39B | 2.73B | 2.52B | 2.69B | 3.07B | 2.67B | 2.44B | 2.43B | 2.77B | 2.32B | 2.17B | 1.92B | 1.70B | 724.00M | 858.00M | 837.00M |
| Gross Profit | 2.00B | 1.23B | 762.00M | 255.00M | 540.00M | 1.03B | 1.03B | 564.00M | 289.00M | 554.00M | 399.00M | 413.00M | 929.00M | 1.14B | 260.00M | 1.58B | 1.47B | 885.00M | 796.00M | 822.00M | 1.27B | 1.24B | 1.39B |
| Gross Profit Ratio | 59.85% | 24.61% | 20.77% | 9.13% | 14.71% | 27.42% | 29.08% | 19.09% | 9.59% | 18.02% | 12.93% | 11.86% | 25.78% | 31.85% | 9.67% | 36.31% | 38.87% | 28.96% | 29.35% | 32.61% | 63.62% | 59.06% | 62.43% |
| Research & Development | 44.00M | 17.00M | 21.00M | 31.00M | 25.00M | 28.00M | 28.00M | 34.00M | 25.00M | 30.00M | 47.00M | 97.00M | 47.00M | 44.00M | 39.00M | 58.00M | 37.00M | 35.00M | 32.00M | 33.00M | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 1.15B | 945.00M | 196.00M | 172.00M | 160.00M | 164.00M | 172.00M | 161.00M | 204.00M | 200.00M | 174.00M | 155.00M | 142.00M | 141.00M | 126.00M | 102.00M | 106.00M | 104.00M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | -1.15B | -944.00M | 0.00 | 5.00M | 5.00M | -8.00M | 6.00M | 7.00M | 4.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 240.00M | -12.00M | 2.00M | 1.00M | 196.00M | 177.00M | 165.00M | 156.00M | 178.00M | 168.00M | 208.00M | 200.00M | 174.00M | 155.00M | 142.00M | 141.00M | 126.00M | 102.00M | 106.00M | 104.00M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.91B | -37.00M | -18.00M | -9.00M | -22.00M | -42.00M | 12.00M | -23.00M | 8.00M | 0.00 | 0.00 | 41.00M | 22.00M | 213.00M | 242.00M | 136.00M | 172.00M | -2.00M | -10.00M | -4.00M | 1.13B | 1.19B | 1.30B |
| Operating Expenses | 2.19B | 42.00M | 41.00M | 41.00M | 243.00M | 584.00M | 530.00M | 682.00M | 1.14B | 637.00M | 974.00M | 338.00M | 438.00M | 412.00M | 423.00M | 335.00M | 335.00M | 255.00M | 114.00M | 378.00M | 1.13B | 1.19B | 1.30B |
| Cost & Expenses | 3.53B | 3.82B | 2.95B | 2.58B | 3.37B | 3.31B | 3.05B | 3.07B | 3.86B | 3.16B | 3.66B | 3.41B | 3.11B | 2.85B | 2.85B | 3.10B | 2.65B | 2.43B | 2.03B | 2.08B | 1.86B | 2.05B | 2.13B |
| Interest Income | 39.00M | 10.00M | 9.00M | 23.00M | 13.00M | 81.00M | 65.00M | 53.00M | 50.00M | 36.00M | 9.00M | 19.00M | 21.00M | 15.00M | 25.00M | -34.00M | 0.00 | 7.00M | 4.00M | 4.00M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 159.00M | 117.00M | 123.00M | 140.00M | 130.00M | 93.00M | 80.00M | 71.00M | 62.00M | 57.00M | 31.00M | 19.00M | 19.00M | 25.00M | 105.00M | 41.00M | 0.00 | 141.00M | 8.00M | 17.00M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 240.00M | 271.00M | 259.00M | 250.00M | 299.00M | 258.00M | 243.00M | 261.00M | 300.00M | 284.00M | 268.00M | 266.00M | 235.00M | 310.00M | 222.00M | 188.00M | 177.00M | 144.00M | 99.00M | 102.00M | 346.00M | 144.00M | 215.00M |
| EBITDA | 209.00M | 1.32B | 1.15B | 262.00M | 518.00M | 761.00M | 759.00M | 236.00M | -456.00M | 237.00M | -302.00M | 351.00M | 726.00M | 949.00M | 25.00M | 1.43B | 1.32B | 793.00M | 779.00M | 745.00M | 480.00M | 200.00M | 311.00M |
| EBITDA Ratio | 6.26% | 29.18% | 26.72% | 16.62% | 16.24% | 20.30% | 21.37% | 8.77% | -1.39% | 8.94% | 2.40% | 10.17% | 20.15% | 29.19% | 2.19% | 32.93% | 34.70% | 25.46% | 29.31% | 29.55% | 24.12% | 9.54% | 13.96% |
| Operating Income | -193.00M | 1.19B | 721.00M | 214.00M | 297.00M | 485.00M | 526.00M | -17.00M | -342.00M | -9.00M | -194.00M | 70.00M | 491.00M | 720.00M | -267.00M | 1.24B | 1.14B | 630.00M | 654.00M | 616.00M | 134.00M | 49.00M | 96.00M |
| Operating Income Ratio | -5.78% | 23.77% | 19.66% | 7.66% | 8.09% | 12.94% | 14.81% | -0.58% | -11.34% | -0.29% | -6.29% | 2.01% | 13.63% | 20.13% | -9.93% | 28.60% | 30.04% | 20.62% | 24.12% | 24.43% | 6.73% | 2.34% | 4.31% |
| Total Other Income/Expenses | 293.00M | -256.00M | 10.00M | -152.00M | -141.00M | -35.00M | -75.00M | -124.00M | -152.00M | -104.00M | -390.00M | -7.00M | 30.00M | -12.00M | -5.00M | -41.00M | 25.00M | 35.00M | -10.00M | -9.00M | -134.00M | 0.00 | -96.00M |
| Income Before Tax | 100.00M | 936.00M | 768.00M | -128.00M | 89.00M | 363.00M | 438.00M | -171.00M | -896.00M | -119.00M | -584.00M | 70.00M | 522.00M | 709.00M | -272.00M | 1.36B | 932.00M | 634.00M | 644.00M | 607.00M | 0.00 | 0.00 | 0.00 |
| Income Before Tax Ratio | 2.99% | 18.67% | 20.94% | -4.58% | 2.42% | 9.68% | 12.33% | -5.79% | -29.72% | -3.87% | -18.93% | 2.01% | 14.49% | 19.83% | -10.12% | 31.36% | 24.58% | 20.75% | 23.75% | 24.08% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 88.00M | 264.00M | 98.00M | 111.00M | 227.00M | 243.00M | 216.00M | 61.00M | 9.00M | 48.00M | 77.00M | 28.00M | 219.00M | 255.00M | -7.00M | 347.00M | 350.00M | 174.00M | 126.00M | 129.00M | 254.00M | 31.00M | 95.00M |
| Net Income | 109.00M | 740.00M | 298.00M | -675.00M | -184.00M | 53.00M | 203.00M | -179.00M | -714.00M | -159.00M | -370.00M | 8.00M | 303.00M | 454.00M | -261.00M | 855.00M | 814.00M | 319.00M | 377.00M | 346.00M | -120.00M | 25.00M | 1.00M |
| Net Income Ratio | 3.26% | 14.76% | 8.12% | -24.18% | -5.01% | 1.41% | 5.72% | -6.06% | -23.68% | -5.17% | -11.99% | 0.23% | 8.41% | 12.70% | -9.71% | 19.67% | 21.47% | 10.44% | 13.90% | 13.72% | -6.03% | 1.19% | 0.04% |
| EPS | 3.79 | 25.81 | 10.43 | -25.47 | -6.94 | 1.83 | 7.67 | -6.79 | -27.11 | -6.06 | -14.11 | 0.34 | 7.42 | 12.43 | -10.00 | 27.03 | 22.67 | 12.38 | 14.76 | 1.38K | -4.87 | 0.23 | -0.13 |
| EPS Diluted | 3.77 | 25.48 | 10.39 | -25.47 | -6.94 | 1.83 | 7.03 | -6.79 | -27.11 | -6.04 | -14.09 | 0.34 | 7.39 | 12.40 | -10.00 | 26.96 | 22.54 | 12.28 | 14.62 | 1.35K | -4.87 | 0.23 | -0.13 |
| Weighted Avg Shares Out | 28.76M | 28.67M | 28.57M | 26.51M | 26.53M | 28.95M | 28.86M | 26.38M | 26.34M | 26.24M | 26.22M | 26.26M | 26.31M | 26.42M | 26.09M | 25.68M | 25.67M | 25.72M | 25.54M | 25.14M | 24.65M | 24.28M | 24.17M |
| Weighted Avg Shares Out (Dil) | 28.94M | 29.04M | 28.69M | 26.51M | 26.53M | 28.95M | 28.86M | 26.38M | 26.34M | 26.30M | 26.26M | 26.37M | 26.42M | 26.48M | 26.09M | 25.74M | 25.82M | 25.94M | 25.79M | 25.62M | 24.65M | 24.28M | 24.17M |
Source: https://incomestatements.info
Category: Stock Reports