See more : VIS Co., Ltd. (5071.T) Income Statement Analysis – Financial Results
Complete financial analysis of Etrion Corporation (ETX.TO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Etrion Corporation, a leading company in the Renewable Utilities industry within the Utilities sector.
- Peoples Financial Corporation (PFBX) Income Statement Analysis – Financial Results
- Brookfield Infrastructure Corporation (BIPC.TO) Income Statement Analysis – Financial Results
- AutoStore Holdings Ltd. (AUTO.OL) Income Statement Analysis – Financial Results
- Boardwalktech Software Corp. (BWLK.V) Income Statement Analysis – Financial Results
- Lazard Ltd (LAZ) Income Statement Analysis – Financial Results
Etrion Corporation (ETX.TO)
About Etrion Corporation
Etrion Corporation, an independent power producer, develops, builds, owns, and operates solar power generation plants. The company owns 57 megawatts of installed solar capacity in Japan. It sells its electricity to the Japanese public utilities. The company was formerly known as PetroFalcon Corporation and changed its name to Etrion Corporation in September 2009. Etrion Corporation was incorporated in 1993 and is headquartered in Geneva, Switzerland.
Metric | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 33.40M | 21.88M | 19.50M | 21.85M | 15.23M | 50.45M | 49.63M | 53.91M | 55.66M | 51.91M | 11.56M | 0.00 | 0.00 | 0.00 | 11.13M | 11.33M | 8.00M | 3.24M | 52.86K | 215.76K | 1.33 | 69.12K | 64.60K | 69.96K |
Cost of Revenue | 0.00 | 14.49M | 12.91M | 19.46M | 18.80M | 33.50M | 23.77M | 28.48M | 25.93M | 20.77M | 6.50M | 0.00 | 0.00 | 0.00 | 7.01M | 3.10M | 2.55M | 1.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 33.40M | 7.39M | 6.59M | 2.39M | -3.57M | 16.95M | 25.86M | 25.43M | 29.74M | 31.14M | 5.06M | 0.00 | 0.00 | 0.00 | 4.12M | 8.23M | 5.45M | 1.84M | 52.86K | 215.76K | 1.33 | 69.12K | 64.60K | 69.96K |
Gross Profit Ratio | 100.00% | 33.78% | 33.78% | 10.95% | -23.41% | 33.60% | 52.11% | 47.17% | 53.42% | 59.98% | 43.78% | 0.00% | 0.00% | 0.00% | 37.00% | 72.66% | 68.15% | 56.83% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 388.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 87.70K | 348.51K | 347.17K | 207.37K | 193.81K | 279.82K |
General & Administrative | 7.52M | 5.47M | 5.97M | 8.15M | 7.56M | 10.06M | 10.24M | 8.26M | 8.16M | 14.81M | 18.27M | 14.27M | 9.02M | 7.11M | 5.76M | 5.72M | 3.37M | 1.99M | 1.35M | 2.25M | 1.20M | 691.23K | 516.83K | 629.59K |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 636.00K | 332.00K | 439.00K | 0.00 | 0.00 | 0.00 | 0.00 | 372.99K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 7.52M | 5.47M | 5.97M | 8.78M | 7.89M | 10.50M | 10.24M | 8.26M | 8.16M | 14.81M | 18.65M | 14.27M | 9.02M | 7.11M | 5.76M | 5.72M | 3.37M | 1.99M | 1.35M | 2.25M | 1.20M | 691.23K | 516.83K | 629.59K |
Other Expenses | -17.04M | 142.00K | 46.00K | -350.00K | -84.00K | -358.00K | 352.00K | 370.00K | 290.00K | -2.85M | 466.96K | 220.02K | 112.96K | 123.94K | 3.00M | 1.72M | 1.28M | 641.82K | 13.34K | 1.42M | 149.14K | 69.12K | 64.60K | 69.95K |
Operating Expenses | -9.52M | 5.61M | 6.40M | 8.43M | 7.81M | 10.14M | 10.59M | 8.63M | 8.45M | 11.96M | 19.11M | 14.49M | 9.13M | 7.24M | 8.76M | 7.44M | 4.66M | 2.63M | 1.45M | 4.02M | 1.69M | 967.72K | 775.24K | 979.36K |
Cost & Expenses | 9.52M | 20.09M | 19.32M | 27.89M | 26.61M | 43.64M | 34.35M | 37.11M | 34.38M | 32.73M | 25.61M | 14.49M | 9.13M | 7.24M | 15.77M | 10.54M | 7.20M | 4.03M | 1.45M | 4.02M | 1.69M | 967.72K | 775.24K | 979.36K |
Interest Income | 116.00K | 0.00 | 0.00 | 319.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.81M | 5.46M | 304.11K | 0.00 | 0.00 | 328.02K | 260.32K | 0.00 | 87.54K | 0.00 | 0.00 | 324.67K | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.21M | 5.48M | 6.76M | 14.26M | 19.92M | 33.37M | 26.10M | 26.46M | 26.47M | 32.10M | 10.12M | 0.00 | 0.00 | 0.00 | 2.19M | 1.39M | 0.00 | 622.62K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 138.00K | 9.30M | 7.91M | 10.28M | 10.96M | 23.43M | 16.74M | 20.49M | 19.90M | 18.99M | 5.99M | 220.02K | 112.96K | 123.94K | 1.70M | 1.72M | 1.28M | 641.82K | 13.34K | 1.42M | 149.14K | 69.12K | 64.60K | 69.96K |
EBITDA | 28.75M | 12.23M | 7.01M | 45.21M | -4.82M | 27.31M | 29.06M | 38.82M | 41.95M | 30.31M | -2.60M | -58.74M | -23.08M | -3.38M | -1.45M | 5.32M | 3.66M | 1.91M | -1.42M | -3.71M | -1.22M | -829.47K | -646.04K | -839.45K |
EBITDA Ratio | 86.08% | 55.92% | 35.94% | 206.94% | -31.65% | 54.14% | 58.55% | 72.01% | 75.37% | 58.38% | -22.47% | 0.00% | 0.00% | 0.00% | -13.05% | 47.02% | 45.81% | 58.86% | -2,678.43% | -1,719.86% | -91,490,127.56% | -1,200.00% | -999.99% | -1,199.99% |
Operating Income | 23.88M | 1.78M | 183.00K | -6.04M | -11.37M | 6.81M | 15.27M | 16.80M | 21.28M | 19.18M | -14.05M | -14.49M | -9.13M | -7.24M | -4.64M | 783.78K | 791.67K | -788.35K | -1.40M | -3.80M | -1.69M | -898.60K | -710.64K | -909.41K |
Operating Income Ratio | 71.49% | 8.15% | 0.94% | -27.65% | -74.65% | 13.50% | 30.78% | 31.16% | 38.24% | 36.95% | -121.49% | 0.00% | 0.00% | 0.00% | -41.67% | 6.92% | 9.90% | -24.31% | -2,652.06% | -1,761.09% | -127,020,919.71% | -1,300.00% | -1,099.99% | -1,299.99% |
Total Other Income/Expenses | -1.52M | -4.13M | -7.59M | 23.67M | -91.56M | -39.72M | -29.13M | -24.94M | -25.70M | -39.96M | -4.66M | -44.48M | -14.06M | 3.73M | -697.79K | 1.43M | 1.59M | 1.97M | -27.29K | -1.33M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 22.36M | -2.35M | -7.41M | 17.63M | -102.93M | -32.91M | -13.85M | -8.14M | -4.41M | -20.78M | -18.71M | -58.96M | -23.19M | -3.51M | -5.34M | 2.21M | 2.38M | 1.18M | -1.43M | -5.13M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 66.94% | -10.72% | -37.98% | 80.70% | -675.69% | -65.24% | -27.91% | -15.10% | -7.93% | -40.03% | -161.78% | 0.00% | 0.00% | 0.00% | -47.94% | 19.53% | 29.75% | 36.38% | -2,703.67% | -2,378.13% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 2.81M | 2.34M | 1.21M | 1.13M | 7.45M | -14.17M | 2.60M | 2.16M | 4.05M | 5.51M | -587.45K | 92.63K | -14.06M | 81.93K | 1.36M | 1.20M | 265.47K | 2.59M | -27.29K | -1.33M | 0.00 | 0.00 | 0.00 | 0.00 |
Net Income | 22.59M | -4.88M | -8.88M | 19.55M | -43.15M | -15.32M | -16.39M | -10.30M | -8.46M | -26.29M | -18.12M | -59.06M | -23.19M | -3.59M | -6.70M | 1.01M | 2.11M | 644.75K | -1.43M | -5.13M | -1.37M | -898.60K | -710.64K | -909.41K |
Net Income Ratio | 67.62% | -22.32% | -45.53% | 89.49% | -283.29% | -30.36% | -33.02% | -19.10% | -15.20% | -50.64% | -156.70% | 0.00% | 0.00% | 0.00% | -60.15% | 8.91% | 26.43% | 19.88% | -2,703.67% | -2,378.13% | -102,674,295.66% | -1,300.00% | -1,099.99% | -1,299.99% |
EPS | 0.07 | -0.01 | -0.03 | 0.06 | -0.13 | -0.05 | -0.05 | -0.05 | -0.04 | -0.14 | -0.11 | -0.37 | -0.15 | -0.04 | -0.08 | 0.01 | 0.03 | 0.01 | -0.10 | -0.24 | -0.08 | -0.06 | -0.05 | -0.06 |
EPS Diluted | 0.07 | -0.01 | -0.03 | 0.06 | -0.13 | -0.05 | -0.05 | -0.05 | -0.04 | -0.14 | -0.11 | -0.37 | -0.15 | -0.04 | -0.08 | 0.01 | 0.03 | 0.01 | -0.10 | -0.24 | -0.08 | -0.06 | -0.05 | -0.06 |
Weighted Avg Shares Out | 334.09M | 334.09M | 334.09M | 334.09M | 334.09M | 334.09M | 324.09M | 206.47M | 201.27M | 184.51M | 166.14M | 158.50M | 150.95M | 86.46M | 81.98M | 76.40M | 68.38M | 46.37M | 14.72M | 21.02M | 16.78M | 14.49M | 13.64M | 14.46M |
Weighted Avg Shares Out (Dil) | 334.09M | 334.09M | 334.09M | 334.09M | 334.09M | 334.09M | 324.09M | 206.47M | 201.27M | 184.51M | 166.14M | 158.50M | 150.95M | 86.46M | 81.98M | 76.40M | 68.38M | 46.37M | 14.72M | 21.02M | 16.78M | 14.49M | 13.64M | 14.46M |
Source: https://incomestatements.info
Category: Stock Reports