See more : Reliance Communications Limited (RCOM.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Evolution AB (publ) (EVO.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Evolution AB (publ), a leading company in the Gambling, Resorts & Casinos industry within the Consumer Cyclical sector.
- Hongli Zhihui Group Co.,Ltd. (300219.SZ) Income Statement Analysis – Financial Results
- Surrozen, Inc. (SRZNW) Income Statement Analysis – Financial Results
- Aetherium Acquisition Corp. (GMFIU) Income Statement Analysis – Financial Results
- Tsogo Sun Gaming Limited (TSG.JO) Income Statement Analysis – Financial Results
- Oriental Carbon & Chemicals Limited (OCCL.NS) Income Statement Analysis – Financial Results
Evolution AB (publ) (EVO.ST)
About Evolution AB (publ)
Evolution AB (publ) develops, produces, markets, and licenses live casino and slots solutions to gaming operators primarily in Europe and the United States. The company runs the game from a casino gaming table, which is streamed in real time and end users make betting decisions on their devices, such as computers, smartphones, tablets, etc. Its portfolio of online live table games primarily includes Live Roulette, Blackjack, Baccarat, Super Sic Bo, Dragon Tiger, Craps, Live Casino Hold'em, Three Card Poker, and Ultimate Texas Hold'em; and operates approximately 1000 tables. The company was formerly known as Evolution Gaming Group AB (publ). Evolution AB (publ) was founded in 2006 and is headquartered in Stockholm, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 1.80B | 1.46B | 1.07B | 561.13M | 365.75M | 245.42M | 178.39M | 115.46M | 76.36M | 48.53M | 38.77M | 31.27M |
| Cost of Revenue | 0.00 | 0.00 | -25.96M | -11.12M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -2.03M | -1.28M | -992.44K |
| Gross Profit | 1.80B | 1.46B | 1.09B | 572.25M | 365.75M | 245.42M | 178.39M | 115.46M | 76.36M | 50.56M | 40.05M | 32.27M |
| Gross Profit Ratio | 100.00% | 100.00% | 102.43% | 101.98% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 104.18% | 103.31% | 103.17% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 355.62M | 289.82M | 207.41M | 133.75M | 126.42M | 97.67M | 72.12M | 53.22M | 34.85M | 23.69M | 22.23M | 15.80M |
| Other Expenses | 300.25M | 548.68M | 440.73M | 261.43M | 208.28M | 155.93M | 111.50M | 80.60M | 55.28M | 16.76M | 13.82M | 9.40M |
| Operating Expenses | 655.87M | 548.68M | 440.73M | 261.43M | 208.28M | 155.93M | 111.50M | 80.60M | 55.28M | 37.47M | 31.42M | 22.82M |
| Cost & Expenses | 655.87M | 548.68M | 414.77M | 261.43M | 208.28M | 155.93M | 111.50M | 80.60M | 55.28M | 35.44M | 30.14M | 21.83M |
| Interest Income | 14.36M | 5.31M | 230.00K | 47.00K | 45.00K | 13.00K | 6.00K | 10.00K | 6.00K | 9.54K | 19.20K | 5.94K |
| Interest Expense | 5.01M | 4.61M | 2.80M | 1.07M | 218.00K | 159.00K | 182.00K | 227.00K | 1.00K | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 53.46M | 100.38M | 80.65M | 32.51M | 25.48M | 18.20M | 13.75M | 9.76M | 5.95M | 3.89M | 3.47M | 1.65M |
| EBITDA | 1.20B | 1.01B | 730.94M | 332.26M | 182.97M | 107.68M | 80.60M | 44.62M | 27.02M | 16.99M | 12.10M | 10.31M |
| EBITDA Ratio | 66.51% | 69.44% | 68.39% | 59.21% | 50.02% | 43.88% | 45.18% | 38.64% | 35.39% | 35.00% | 33.17% | 35.47% |
| Operating Income | 1.14B | 908.06M | 654.00M | 299.70M | 157.47M | 89.48M | 66.88M | 34.86M | 21.08M | 13.09M | 7.87M | 9.44M |
| Operating Income Ratio | 63.53% | 62.34% | 61.19% | 53.41% | 43.05% | 36.46% | 37.49% | 30.20% | 27.61% | 26.97% | 20.30% | 30.19% |
| Total Other Income/Expenses | 5.88M | -1.47M | -6.51M | -1.02M | -200.00K | -158.00K | -218.00K | -234.00K | -4.00K | 9.00K | 7.43K | 4.56K |
| Income Before Tax | 1.15B | 906.59M | 647.49M | 298.68M | 157.27M | 89.33M | 66.66M | 34.63M | 21.08M | 13.10M | 7.88M | 9.45M |
| Income Before Tax Ratio | 63.86% | 62.23% | 60.58% | 53.23% | 43.00% | 36.40% | 37.37% | 29.99% | 27.60% | 26.99% | 20.32% | 30.21% |
| Income Tax Expense | 77.75M | 63.23M | 42.06M | 14.06M | 7.55M | 5.87M | 4.54M | 2.89M | 1.05M | 1.00M | 708.93K | 738.72K |
| Net Income | 1.07B | 843.36M | 605.44M | 284.62M | 149.73M | 83.46M | 62.13M | 31.74M | 20.03M | 12.10M | 7.17M | 8.71M |
| Net Income Ratio | 59.54% | 57.89% | 56.65% | 50.72% | 40.94% | 34.01% | 34.83% | 27.49% | 26.23% | 24.93% | 18.49% | 27.85% |
| EPS | 4.93 | 4.59 | 2.83 | 1.55 | 0.83 | 0.46 | 0.35 | 0.18 | 0.11 | 0.07 | 0.04 | 0.05 |
| EPS Diluted | 4.93 | 4.46 | 2.73 | 1.51 | 0.82 | 0.46 | 0.34 | 0.18 | 0.11 | 0.07 | 0.04 | 0.05 |
| Weighted Avg Shares Out | 217.21M | 189.02M | 213.71M | 183.93M | 180.74M | 179.85M | 179.85M | 179.85M | 179.52M | 175.18M | 175.18M | 175.18M |
| Weighted Avg Shares Out (Dil) | 217.07M | 189.02M | 221.82M | 189.02M | 183.39M | 182.63M | 181.69M | 180.76M | 179.52M | 175.18M | 175.18M | 175.18M |
Source: https://incomestatements.info
Category: Stock Reports