See more : Nintendo Co., Ltd. (NTDOF) Income Statement Analysis – Financial Results
Complete financial analysis of Expeditors International of Washington, Inc. (EW1.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Expeditors International of Washington, Inc., a leading company in the Consulting Services industry within the Industrials sector.
- G&S Minerals, Inc. (GSML) Income Statement Analysis – Financial Results
- RWC, Inc. (RWCI) Income Statement Analysis – Financial Results
- Etteplan Oyj (ETTE.HE) Income Statement Analysis – Financial Results
- Logansport Financial Corp. (LOGN) Income Statement Analysis – Financial Results
- Naga Dhunseri Group Limited (NDGL.NS) Income Statement Analysis – Financial Results
Expeditors International of Washington, Inc. (EW1.DE)
About Expeditors International of Washington, Inc.
Expeditors International of Washington, Inc. provides logistics services in the Americas, North Asia, South Asia, Europe, the Middle East, Africa, and India. The company offers airfreight services, such as air freight consolidation and forwarding; ocean freight and ocean services, including ocean freight consolidation, direct ocean forwarding, and order management; customs brokerage, intra-continental ground transportation and delivery, and warehousing and distribution services; and customs clearance, purchase order management, vendor consolidation, time-definite transportation services, temperature-controlled transit, cargo insurance, specialized cargo monitoring and tracking, and other supply chain solutions. It also provides optimization, trade compliance, consulting, cargo security, and solutions. In addition, it acts as a freight consolidator or as an agent for the airline, which carries the shipment. Further, the company provides ancillary services that include preparation of shipping and customs documentation, packing, crating, insurance services, negotiation of letters of credit, and the preparation of documentation to comply with local export laws. Its customers include retailing and wholesaling, electronics, technology, and industrial and manufacturing companies. Expeditors International of Washington, Inc. was incorporated in 1979 and is headquartered in Seattle, Washington.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 9.30B | 17.07B | 16.52B | 10.12B | 8.18B | 8.14B | 6.92B | 6.10B | 6.62B | 6.56B | 6.08B | 5.98B | 6.15B | 5.97B | 4.09B | 5.63B | 5.24B | 4.63B | 3.90B | 3.32B | 2.62B | 2.30B | 1.65B | 1.70B | 1.44B | 1.06B | 954.00M | 730.09M | 584.69M | 450.60M | 361.50M | 333.20M | 254.00M | 206.90M | 193.60M | 147.50M | 146.80M | 108.80M | 66.00M |
| Cost of Revenue | 8.05B | 14.90B | 14.36B | 8.95B | 7.18B | 7.12B | 6.04B | 5.25B | 5.72B | 5.80B | 5.38B | 5.28B | 4.34B | 4.20B | 2.64B | 3.95B | 3.71B | 3.29B | 2.49B | 2.59B | 2.04B | 1.76B | 1.17B | 1.25B | 1.09B | 784.50M | 726.60M | 573.30M | 465.80M | 360.30M | 267.90M | 254.50M | 192.70M | 155.40M | 149.30M | 112.30M | 117.90M | 87.40M | 53.60M |
| Gross Profit | 1.25B | 2.17B | 2.17B | 1.16B | 997.02M | 1.02B | 883.03M | 850.79M | 895.78M | 764.00M | 703.74M | 701.06M | 1.81B | 1.77B | 1.46B | 1.68B | 1.52B | 1.34B | 1.41B | 723.74M | 586.03M | 532.48M | 478.98M | 441.43M | 354.76M | 279.21M | 227.40M | 156.79M | 118.89M | 90.30M | 93.60M | 78.70M | 61.30M | 51.50M | 44.30M | 35.20M | 28.90M | 21.40M | 12.40M |
| Gross Profit Ratio | 13.39% | 12.72% | 13.11% | 11.49% | 12.20% | 12.54% | 12.76% | 13.95% | 13.54% | 11.64% | 11.57% | 11.72% | 29.46% | 29.66% | 35.61% | 29.82% | 29.05% | 28.89% | 36.06% | 21.82% | 22.33% | 23.18% | 28.98% | 26.04% | 24.56% | 26.25% | 23.84% | 21.48% | 20.33% | 20.04% | 25.89% | 23.62% | 24.13% | 24.89% | 22.88% | 23.86% | 19.69% | 19.67% | 18.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 993.36M | 894.13M | 774.21M | 863.85M | 791.88M | 701.82M | 557.73M | 530.98M | 445.58M | 400.59M | 361.84M | 309.97M | 258.51M | 205.79M | 164.00M | 117.10M | 90.97M | 10.90M | 73.40M | 61.10M | 46.50M | 38.50M | 31.70M | 25.70M | 21.10M | 16.00M | 9.40M |
| Selling & Marketing | 27.91M | 24.29M | 16.03M | 18.44M | 44.00M | 45.35M | 44.29M | 41.76M | 41.99M | 38.13M | 33.24M | 34.18M | 38.97M | 32.06M | 26.30M | 37.78M | 38.74M | 35.05M | 29.89M | 28.25M | 23.50M | 19.80M | 20.16M | 20.23M | 16.90M | 15.02M | 13.47M | 10.41M | 7.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 27.91M | 24.29M | 16.03M | 18.44M | 44.00M | 45.35M | 44.29M | 41.76M | 41.99M | 38.13M | 33.24M | 34.18M | 1.03B | 926.19M | 800.51M | 863.85M | 830.61M | 736.87M | 587.62M | 559.23M | 469.07M | 420.38M | 382.00M | 330.20M | 275.40M | 220.81M | 177.47M | 127.51M | 98.52M | 10.90M | 73.40M | 61.10M | 46.50M | 38.50M | 31.70M | 25.70M | 21.10M | 16.00M | 9.40M |
| Other Expenses | 9.44M | 322.47M | 240.06M | 203.89M | 186.33M | 2.61M | 5.13M | 5.11M | 4.78M | 5.47M | 8.71M | 8.08M | 36.78M | 36.90M | 122.95M | 151.52M | 131.27M | 117.34M | 406.05M | 2.57B | 2.02B | 1.75B | 1.16B | 1.26B | 1.09B | 785.03M | 727.42M | 573.46M | 466.02M | 354.30M | 3.90M | 3.00M | 2.20M | 1.80M | 1.90M | 1.40M | 1.20M | 800.00K | 400.00K |
| Operating Expenses | 305.54M | 346.76M | 256.09M | 222.33M | 230.33M | 223.72M | 182.77M | 180.63M | 174.30M | 169.35M | 151.67M | 170.26M | 1.19B | 1.07B | 923.46M | 5.16B | 961.89M | 854.22M | 993.67M | 3.13B | 2.49B | 2.17B | 1.54B | 1.59B | 1.37B | 1.01B | 904.89M | 700.96M | 564.54M | 365.20M | 77.30M | 64.10M | 48.70M | 40.30M | 33.60M | 27.10M | 22.30M | 16.80M | 9.80M |
| Cost & Expenses | 8.36B | 15.25B | 14.61B | 9.18B | 7.41B | 7.34B | 6.22B | 5.43B | 5.90B | 5.97B | 5.53B | 5.45B | 5.53B | 5.27B | 3.56B | 5.16B | 4.68B | 4.14B | 3.49B | 5.72B | 4.52B | 3.93B | 2.72B | 2.84B | 2.46B | 1.79B | 1.63B | 1.27B | 1.03B | 725.50M | 345.20M | 318.60M | 241.40M | 195.70M | 182.90M | 139.40M | 140.20M | 104.20M | 63.40M |
| Interest Income | 70.45M | 25.55M | 8.81M | 10.42M | 22.80M | 19.15M | 13.20M | 11.58M | 10.42M | 10.77M | 11.81M | 12.76M | 10.24M | 7.00M | 10.18M | 21.08M | 22.34M | 18.02M | 11.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 4.80M | 23.28M | 411.00K | 219.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.25M | 970.00K | 576.00K | 499.00K | 183.00K | 45.00K | 198.00K | 313.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 67.76M | 57.34M | 51.31M | 56.96M | 50.95M | 54.02M | 49.31M | 46.80M | 46.01M | 49.29M | 48.07M | 39.94M | 36.78M | 36.90M | 40.04M | 40.00M | 40.79M | 36.82M | 32.31M | 26.70M | 24.39M | 22.73M | 23.54M | 22.48M | 20.82M | 15.55M | 11.16M | 8.15M | 6.63M | -5.20M | -3.90M | -3.00M | -2.20M | -1.80M | -1.90M | 1.40M | 1.20M | 800.00K | 400.00K |
| EBITDA | 1.09B | 1.95B | 1.96B | 997.40M | 817.64M | 850.58M | 749.57M | 716.96M | 767.50M | 643.94M | 600.14M | 591.58M | 665.34M | 591.13M | 435.21M | 534.22M | 486.53M | 429.95M | 348.24M | -2.38B | -1.88B | -1.61B | -1.04B | -1.12B | -993.58M | -711.57M | -667.25M | -536.09M | -439.14M | -269.70M | 19.20M | 16.30M | 12.90M | 10.50M | 10.70M | 8.30M | 7.00M | 4.90M | 2.20M |
| EBITDA Ratio | 11.69% | 11.23% | 11.87% | 9.86% | 10.00% | 10.45% | 10.83% | 11.76% | 11.60% | 9.81% | 9.87% | 9.89% | 10.82% | 9.91% | 10.63% | 9.48% | 9.29% | 9.29% | 8.93% | -71.76% | -71.60% | -70.20% | -62.93% | -66.25% | -68.78% | -66.90% | -69.94% | -73.43% | -75.11% | -59.85% | 5.31% | 4.89% | 5.08% | 5.07% | 5.53% | 5.63% | 4.77% | 4.50% | 3.33% |
| Operating Income | 939.93M | 1.82B | 1.91B | 940.44M | 766.69M | 796.56M | 700.26M | 670.16M | 721.48M | 594.65M | 552.07M | 530.80M | 618.33M | 547.23M | 385.00M | 473.14M | 423.40M | 375.12M | 304.51M | 241.05M | 186.76M | 171.01M | 146.02M | 127.52M | 93.32M | 73.37M | 59.92M | 37.43M | 26.85M | -274.90M | 16.30M | 14.60M | 12.60M | 11.20M | 10.70M | 8.10M | 6.60M | 4.60M | 2.60M |
| Operating Income Ratio | 10.11% | 10.69% | 11.56% | 9.30% | 9.38% | 9.79% | 10.12% | 10.99% | 10.90% | 9.06% | 9.08% | 8.87% | 10.05% | 9.17% | 9.41% | 8.40% | 8.09% | 8.11% | 7.80% | 7.27% | 7.11% | 7.45% | 8.84% | 7.52% | 6.46% | 6.90% | 6.28% | 5.13% | 4.59% | -61.01% | 4.51% | 4.38% | 4.96% | 5.41% | 5.53% | 5.49% | 4.50% | 4.23% | 3.94% |
| Total Other Income/Expenses | 75.10M | 11.52M | 15.29M | 16.13M | 29.10M | 21.77M | 18.34M | 16.69M | 15.21M | 16.24M | 20.52M | 19.60M | 19.70M | 16.84M | 17.87M | 26.44M | 26.27M | 20.55M | 15.64M | 8.54M | 8.88M | 6.98M | 8.28M | 5.82M | 1.32M | 2.21M | 2.66M | 2.16M | 1.55M | 297.30M | 800.00K | 1.20M | 1.70M | 2.30M | 1.60M | 1.00M | 500.00K | 300.00K | 800.00K |
| Income Before Tax | 1.02B | 1.84B | 1.92B | 956.56M | 795.79M | 818.33M | 718.60M | 686.86M | 736.69M | 610.89M | 572.60M | 550.39M | 638.03M | 564.07M | 402.87M | 499.57M | 449.67M | 395.66M | 320.15M | 249.58M | 195.64M | 177.99M | 154.29M | 133.35M | 94.65M | 75.58M | 62.57M | 39.58M | 28.40M | 22.40M | 17.10M | 15.80M | 14.30M | 13.50M | 12.30M | 9.10M | 7.10M | 4.90M | 3.40M |
| Income Before Tax Ratio | 10.91% | 10.75% | 11.65% | 9.46% | 9.73% | 10.06% | 10.38% | 11.26% | 11.13% | 9.31% | 9.42% | 9.20% | 10.37% | 9.45% | 9.84% | 8.87% | 8.59% | 8.55% | 8.21% | 7.52% | 7.45% | 7.75% | 9.34% | 7.87% | 6.55% | 7.11% | 6.56% | 5.42% | 4.86% | 4.97% | 4.73% | 4.74% | 5.63% | 6.52% | 6.35% | 6.17% | 4.84% | 4.50% | 5.15% |
| Income Tax Expense | 263.25M | 475.29M | 505.77M | 258.35M | 203.78M | 198.54M | 228.21M | 254.32M | 277.19M | 231.43M | 222.59M | 217.42M | 251.79M | 219.86M | 162.48M | 196.59M | 179.82M | 160.66M | 94.62M | 88.42M | 71.14M | 65.46M | 57.05M | 50.31M | 35.47M | 28.30M | 24.16M | 15.32M | 11.00M | 9.20M | 6.90M | 4.50M | 4.10M | 3.80M | 3.00M | 1.90M | 1.30M | 800.00K | 500.00K |
| Net Income | 752.88M | 1.36B | 1.42B | 696.14M | 590.40M | 618.20M | 489.35M | 430.81M | 457.22M | 376.89M | 348.53M | 333.36M | 385.68M | 344.17M | 240.22M | 301.01M | 269.15M | 235.09M | 218.63M | 156.13M | 121.95M | 112.53M | 97.24M | 83.04M | 59.18M | 47.27M | 38.41M | 24.26M | 17.40M | 13.20M | 10.20M | 11.30M | 10.20M | 9.70M | 9.30M | 7.20M | 5.80M | 4.10M | 2.90M |
| Net Income Ratio | 8.10% | 7.95% | 8.57% | 6.88% | 7.22% | 7.60% | 7.07% | 7.06% | 6.91% | 5.74% | 5.73% | 5.57% | 6.27% | 5.77% | 5.87% | 5.34% | 5.14% | 5.08% | 5.60% | 4.71% | 4.65% | 4.90% | 5.88% | 4.90% | 4.10% | 4.44% | 4.03% | 3.32% | 2.98% | 2.93% | 2.82% | 3.39% | 4.02% | 4.69% | 4.80% | 4.88% | 3.95% | 3.77% | 4.39% |
| EPS | 5.05 | 8.03 | 8.37 | 4.14 | 3.45 | 3.55 | 2.73 | 2.38 | 2.42 | 1.92 | 1.69 | 1.58 | 1.82 | 1.62 | 1.13 | 1.41 | 1.26 | 1.10 | 1.02 | 0.74 | 0.58 | 0.54 | 0.47 | 0.41 | 0.30 | 0.24 | 0.20 | 0.12 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EPS Diluted | 5.01 | 7.93 | 8.27 | 4.07 | 3.39 | 3.48 | 2.69 | 2.36 | 2.40 | 1.92 | 1.68 | 1.57 | 1.79 | 1.59 | 1.11 | 1.37 | 1.21 | 1.06 | 0.98 | 0.71 | 0.56 | 0.52 | 0.44 | 0.38 | 0.28 | 0.22 | 0.18 | 0.12 | 0.09 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 150.28M | 163.01M | 169.15M | 168.33M | 170.90M | 174.13M | 179.25M | 181.28M | 188.94M | 196.15M | 205.99M | 210.42M | 212.12M | 212.28M | 212.11M | 212.76M | 213.31M | 213.45M | 213.56M | 212.77M | 209.47M | 207.79M | 208.32M | 204.61M | 200.55M | 196.94M | 195.43M | 205.15M | 201.33M | 190.96M | 189.46M | 188.74M | 186.69M | 185.34M | 184.16M | 183.10M | 177.57M | 170.82M | 144.70M |
| Weighted Avg Shares Out (Dil) | 150.19M | 171.25M | 171.25M | 170.90M | 174.21M | 177.83M | 181.67M | 182.70M | 190.22M | 196.77M | 206.90M | 211.94M | 215.03M | 216.45M | 216.53M | 219.17M | 221.80M | 222.22M | 223.27M | 221.64M | 218.00M | 217.76M | 219.48M | 218.72M | 215.31M | 212.23M | 210.59M | 205.15M | 201.33M | 190.96M | 189.46M | 188.74M | 186.69M | 185.34M | 184.16M | 183.10M | 177.57M | 170.82M | 144.70M |
Source: https://incomestatements.info
Category: Stock Reports