See more : Tokai Carbon Co., Ltd. (5301.T) Income Statement Analysis – Financial Results
Complete financial analysis of Experian plc (EXPGF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Experian plc, a leading company in the Consulting Services industry within the Industrials sector.
- Sequoia Logística e Transportes S.A. (SEQL3.SA) Income Statement Analysis – Financial Results
- Seadrill Limited (SDRL) Income Statement Analysis – Financial Results
- Equitable Holdings, Inc. (EQH) Income Statement Analysis – Financial Results
- Public Storage (PSA-PQ) Income Statement Analysis – Financial Results
- Welspun Living Limited (WELSPUNLIV.NS) Income Statement Analysis – Financial Results
Experian plc (EXPGF)
About Experian plc
Experian plc, together with its subsidiaries, operates as a technology company. The company operates through two segments, Business-to-Business and Consumer Services. It provides data services to identify and understand the customers, as well as to manage the risks related with lending. The company also offers analytical and decision tools that enhance businesses to manage their customers, minimize the risk of fraud, comply with legal requirements, and automate decisions and processes. In addition, it provides financial education, free access to Experian credit reports and scores, online educational tools, and applications to manage their financial position, access credit offers, and protect themselves from identity fraud. The company serves customers in financial service, direct-to-consumer, health, retail, automotive, software and professional services, telecommunications and utility, insurance, media and technology, government and public, and other sectors. It operates in North America, Latin America, the United Kingdom, Ireland, Europe, the Middle East, Africa, and the Asia Pacific. The company was formerly known as Experian Group Limited and changed its name to Experian plc in July 2008. Experian plc was founded in 1826 and is headquartered in Dublin, Ireland.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 7.10B | 6.62B | 6.29B | 5.37B | 5.18B | 4.86B | 4.66B | 4.34B | 4.55B | 4.81B | 4.84B | 4.73B | 4.49B | 3.89B | 3.88B | 3.87B | 3.79B | 3.48B | 3.06B | 2.52B |
| Cost of Revenue | 3.68B | 3.45B | 3.31B | 2.86B | 2.63B | 2.44B | 2.33B | 2.14B | 2.21B | 2.27B | 2.31B | 2.29B | 0.00 | 0.00 | 0.00 | 1.82B | 1.78B | 1.68B | 1.51B | 1.25B |
| Gross Profit | 3.42B | 3.17B | 2.98B | 2.52B | 2.55B | 2.42B | 2.33B | 2.20B | 2.34B | 2.54B | 2.53B | 2.44B | 4.49B | 3.89B | 3.88B | 2.05B | 2.01B | 1.80B | 1.56B | 1.26B |
| Gross Profit Ratio | 48.12% | 47.86% | 47.31% | 46.84% | 49.31% | 49.74% | 50.00% | 50.73% | 51.34% | 52.83% | 52.25% | 51.67% | 100.00% | 100.00% | 100.00% | 52.90% | 53.13% | 51.71% | 50.82% | 50.26% |
| Research & Development | 621.00M | 396.63M | 270.19M | 145.80M | 285.00M | 236.00M | 85.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.00M | 5.00M | 4.00M |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 563.00M | 0.00 | 549.00M |
| Selling & Marketing | 539.00M | 570.00M | 503.00M | 417.00M | 378.00M | 342.00M | 328.00M | 322.00M | 349.00M | 365.00M | 405.00M | 375.00M | 405.00M | 369.00M | 489.00M | 387.00M | 380.00M | 301.00M | 272.00M | 262.00M |
| SG&A | 539.00M | 570.00M | 503.00M | 417.00M | 378.00M | 342.00M | 328.00M | 322.00M | 349.00M | 365.00M | 405.00M | 375.00M | 405.00M | 369.00M | 489.00M | 387.00M | 380.00M | 864.00M | 272.00M | 811.00M |
| Other Expenses | 561.00M | 0.00 | 1.10B | 1.04B | 991.00M | 919.00M | 839.00M | 792.00M | 900.00M | 1.02B | 1.02B | 52.00M | 15.00M | 6.00M | -1.00M | 28.00M | 17.00M | -134.00M | -16.00M | -17.00M |
| Operating Expenses | 1.72B | 1.90B | 1.61B | 1.45B | 1.37B | 1.26B | 1.24B | 1.12B | 1.28B | 1.38B | 1.44B | 1.39B | 3.44B | 3.01B | 3.11B | 1.34B | 1.32B | 1.32B | 916.00M | 798.00M |
| Cost & Expenses | 5.40B | 5.35B | 4.92B | 4.31B | 3.99B | 3.70B | 3.57B | 3.26B | 3.49B | 3.65B | 3.75B | 3.67B | 3.44B | 3.01B | 3.11B | 3.16B | 3.09B | 3.00B | 2.42B | 2.05B |
| Interest Income | 11.05M | 13.00M | 15.00M | 12.00M | 13.00M | 12.00M | 15.00M | 14.00M | 20.00M | 25.00M | 22.00M | 16.00M | 29.00M | 19.00M | 17.00M | 33.00M | 42.00M | 103.00M | 28.00M | 239.00M |
| Interest Expense | 157.00M | 137.00M | 125.00M | 144.00M | 159.00M | 139.00M | 120.00M | 89.00M | 94.00M | 100.00M | 96.00M | 126.00M | 106.00M | 79.00M | 64.00M | 104.00M | 163.00M | 249.00M | 171.00M | 221.00M |
| Depreciation & Amortization | 714.00M | 690.77M | 632.69M | 624.42M | 524.33M | 433.90M | 463.66M | 408.91M | 428.48M | 518.00M | 500.00M | 465.00M | 434.00M | 385.00M | 417.00M | 420.00M | 406.00M | 303.00M | 270.00M | 217.00M |
| EBITDA | 2.42B | 1.99B | 2.01B | 1.80B | 1.75B | 1.50B | 1.58B | 1.53B | 1.48B | 1.64B | 1.68B | 1.59B | 1.51B | 1.28B | 1.08B | 1.10B | 1.09B | 852.00M | 991.00M | 986.00M |
| EBITDA Ratio | 34.03% | 29.23% | 32.03% | 31.50% | 33.77% | 33.10% | 33.38% | 35.04% | 34.22% | 35.45% | 33.93% | 33.66% | 33.61% | 32.90% | 30.85% | 31.58% | 31.01% | 27.52% | 31.10% | 39.69% |
| Operating Income | 1.69B | 1.27B | 1.42B | 1.18B | 1.19B | 1.16B | 1.10B | 1.08B | 1.12B | 1.16B | 1.09B | 1.06B | 1.05B | 871.00M | 697.00M | 613.00M | 625.00M | 473.00M | 586.00M | 454.00M |
| Operating Income Ratio | 23.87% | 19.11% | 22.52% | 22.02% | 22.88% | 23.90% | 23.49% | 24.80% | 24.57% | 24.05% | 22.60% | 22.39% | 23.45% | 22.42% | 17.96% | 15.83% | 16.50% | 13.59% | 19.13% | 18.04% |
| Total Other Income/Expenses | -143.00M | -91.00M | 31.00M | -106.00M | -243.00M | -205.00M | -101.00M | -4.00M | -91.00M | -151.00M | -45.00M | -623.00M | -359.91M | -215.00M | -97.00M | -35.00M | -104.00M | -79.00M | -36.00M | 94.00M |
| Income Before Tax | 1.55B | 1.17B | 1.45B | 1.08B | 942.00M | 957.00M | 994.00M | 1.07B | 1.03B | 1.01B | 1.05B | 440.00M | 689.00M | 656.00M | 600.00M | 578.00M | 521.00M | 394.00M | 550.00M | 548.00M |
| Income Before Tax Ratio | 21.85% | 17.74% | 23.01% | 20.05% | 18.19% | 19.69% | 21.32% | 24.71% | 22.57% | 20.91% | 21.67% | 9.30% | 15.36% | 16.89% | 15.46% | 14.92% | 13.75% | 11.32% | 17.95% | 21.77% |
| Income Tax Expense | 348.00M | 401.00M | 296.00M | 275.00M | 263.00M | 256.00M | 149.00M | 259.00M | 263.00M | 255.00M | 302.00M | 152.00M | -35.00M | 118.00M | -9.00M | 84.00M | 91.00M | 68.00M | 92.00M | 123.00M |
| Net Income | 1.20B | 770.00M | 1.17B | 803.00M | 675.00M | 695.00M | 815.00M | 866.00M | 753.00M | 772.00M | 753.00M | 367.00M | 655.00M | 581.00M | 600.00M | 486.00M | 437.00M | 462.00M | 1.02B | 425.00M |
| Net Income Ratio | 16.89% | 11.63% | 18.53% | 14.95% | 13.03% | 14.30% | 17.48% | 19.98% | 16.55% | 16.05% | 15.56% | 7.76% | 14.60% | 14.95% | 15.46% | 12.55% | 11.53% | 13.27% | 33.22% | 16.89% |
| EPS | 1.31 | 0.86 | 1.23 | 0.93 | 0.73 | 0.77 | 0.89 | 0.92 | 0.79 | 0.79 | 0.77 | 0.37 | 0.66 | 0.58 | 0.59 | 0.48 | 0.43 | 0.50 | 1.08 | 0.49 |
| EPS Diluted | 1.30 | 0.86 | 1.22 | 0.93 | 0.73 | 0.76 | 0.88 | 0.91 | 0.78 | 0.78 | 0.76 | 0.36 | 0.65 | 0.57 | 0.58 | 0.48 | 0.43 | 0.49 | 1.06 | 0.49 |
| Weighted Avg Shares Out | 913.00M | 914.00M | 914.00M | 910.00M | 902.00M | 904.00M | 917.00M | 940.00M | 958.00M | 977.00M | 980.00M | 988.00M | 989.00M | 1.00B | 1.02B | 1.01B | 1.01B | 927.30M | 946.70M | 860.10M |
| Weighted Avg Shares Out (Dil) | 921.00M | 921.00M | 921.00M | 917.00M | 910.00M | 914.00M | 926.00M | 948.00M | 964.00M | 988.00M | 993.00M | 1.01B | 1.01B | 1.02B | 1.03B | 1.03B | 1.02B | 937.20M | 961.70M | 872.70M |
Source: https://incomestatements.info
Category: Stock Reports