See more : Carlsberg A/S (CARL-A.CO) Income Statement Analysis – Financial Results
Complete financial analysis of Famous Brands Limited (FBR.JO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Famous Brands Limited, a leading company in the Restaurants industry within the Consumer Cyclical sector.
- Tata Technologies Limited (TATATECH.BO) Income Statement Analysis – Financial Results
- Guangzhou Metro Design & Research Institute Co., Ltd. (003013.SZ) Income Statement Analysis – Financial Results
- Mueller Industries, Inc. (MLI) Income Statement Analysis – Financial Results
- Chemipro Kasei Kaisha, Ltd. (4960.T) Income Statement Analysis – Financial Results
- Lerthai Group Limited (0112.HK) Income Statement Analysis – Financial Results
Famous Brands Limited (FBR.JO)
About Famous Brands Limited
Famous Brands Limited, through its subsidiaries, operates as a quick service, fast casual, and casual dining restaurant franchisor. It operates through Brands, Supply Chain, Corporate, UK, and AME segments. The company operates branded franchised and company-owned restaurants, and master license agreements. It operates a portfolio of 19 brands represented through a franchise network of 2,773 restaurants in South Africa, the rest of Africa, the Middle East, and the United Kingdom. It also manufactures and supplies food or other products to franchisees or customers; and provides logistics services. The company was formerly known as Steers Holdings Limited and changed its name to Famous Brands Limited in 2004. Famous Brands Limited was incorporated in 1969 and is headquartered in Midrand, South Africa.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.02B | 7.44B | 6.48B | 4.68B | 7.78B | 7.18B | 7.02B | 5.72B | 4.31B | 3.28B | 2.83B | 2.52B | 2.16B | 1.88B | 1.67B | 1.55B | 1.19B | 872.15M | 669.18M | 464.73M | 362.99M | 291.06M | 242.89M |
| Cost of Revenue | 4.64B | 4.27B | 3.56B | 2.68B | 3.67B | 3.59B | 3.25B | 2.95B | 2.47B | 1.83B | 1.60B | 1.46B | 1.23B | 1.06B | 961.36M | 918.23M | 648.36M | 475.58M | 0.00 | 227.97M | 208.75M | 0.00 | 0.00 |
| Gross Profit | 3.38B | 3.18B | 2.91B | 2.01B | 4.11B | 3.59B | 3.77B | 2.77B | 1.84B | 1.45B | 1.23B | 1.05B | 922.97M | 813.15M | 712.97M | 631.02M | 541.95M | 396.57M | 669.18M | 236.76M | 154.24M | 291.06M | 242.89M |
| Gross Profit Ratio | 42.17% | 42.67% | 44.97% | 42.83% | 52.80% | 49.96% | 53.66% | 48.45% | 42.67% | 44.19% | 43.43% | 41.83% | 42.82% | 43.30% | 42.58% | 40.73% | 45.53% | 45.47% | 100.00% | 50.95% | 42.49% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 190.66M | 165.12M | 2.27B | 1.71B | 3.20B | 2.74B | 2.88B | 1.83B | 1.05B | 778.80M | 661.88M | 586.72M | 510.31M | 454.70M | 407.80M | 369.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 659.54M | 614.20M | 2.27B | 1.71B | 3.20B | 2.74B | 2.88B | 1.83B | 1.05B | 778.80M | 661.88M | 586.72M | 0.00 | 0.00 | 0.00 | 0.00 | 332.37M | 258.76M | 0.00 | 155.08M | 113.42M | 0.00 | 0.00 |
| SG&A | 850.20M | 779.32M | 2.27B | 1.71B | 3.20B | 2.74B | 2.88B | 1.83B | 1.05B | 778.80M | 661.88M | 586.72M | 510.31M | 454.70M | 407.80M | 369.10M | 332.37M | 258.76M | 0.00 | 155.08M | 113.42M | 0.00 | 0.00 |
| Other Expenses | 1.72B | 126.39M | -9.83M | 0.00 | -52.95M | 0.00 | 0.00 | -50.42M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 7.94M | 0.00 | 0.00 | 112.00K | 638.00K |
| Operating Expenses | 2.57B | 2.27B | 2.26B | 1.71B | 3.20B | 2.74B | 2.88B | 1.83B | 1.05B | 778.80M | 661.88M | 586.72M | 510.31M | 454.70M | 407.80M | 369.10M | 332.37M | 258.76M | 7.94M | 155.08M | 113.42M | 112.00K | 638.00K |
| Cost & Expenses | 7.21B | 6.54B | 5.82B | 4.39B | 6.87B | 6.33B | 6.13B | 4.78B | 3.52B | 2.61B | 2.26B | 2.05B | 1.74B | 1.52B | 1.37B | 1.29B | 980.73M | 734.34M | 7.94M | 383.04M | 322.17M | 112.00K | 638.00K |
| Interest Income | 40.54M | 28.38M | 17.34M | 16.46M | 46.89M | 59.37M | 53.34M | 52.83M | 20.47M | 13.28M | 0.00 | 5.50M | 8.05M | 16.00M | 18.85M | 35.53M | 25.85M | 0.00 | 9.02M | 8.27M | 0.00 | 0.00 | 0.00 |
| Interest Expense | 161.01M | 118.44M | 124.84M | 192.01M | 265.58M | 285.01M | 304.69M | 184.39M | 27.38M | 13.55M | 3.21M | 9.47M | 18.71M | 30.94M | 39.50M | 79.62M | 44.97M | 0.00 | 16.96M | 20.84M | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 208.28M | 192.86M | 196.09M | 298.83M | 329.89M | 222.55M | 202.81M | 109.95M | 52.91M | 41.89M | 38.43M | 33.56M | 0.00 | 0.00 | 9.01M | 0.00 | 0.00 | 0.00 | 551.85M | 0.00 | 0.00 | 314.79M | 223.37M |
| EBITDA | 1.04B | 1.08B | 834.67M | 416.67M | 1.28B | 207.74M | 773.82M | 980.07M | 853.48M | 713.91M | 603.94M | 499.40M | 412.66M | 358.45M | 307.95M | 261.92M | 209.58M | 137.81M | 109.39M | 81.68M | 40.82M | 290.95M | 242.25M |
| EBITDA Ratio | 13.00% | 14.71% | 13.41% | 11.76% | 16.64% | 15.82% | 16.38% | 18.14% | 19.80% | 21.74% | 21.37% | 19.85% | 19.14% | 19.09% | 18.50% | 16.91% | 17.61% | 15.80% | 98.81% | 17.58% | 11.25% | 99.96% | 99.74% |
| Operating Income | 811.93M | 860.93M | 629.56M | 294.72M | 912.05M | 849.67M | 890.26M | 938.05M | 792.11M | 672.02M | 565.52M | 465.84M | 412.66M | 358.45M | 300.67M | 261.92M | 209.58M | 137.81M | 109.39M | 81.68M | 40.82M | -23.84M | 18.88M |
| Operating Income Ratio | 10.12% | 11.57% | 9.72% | 6.29% | 11.72% | 11.83% | 12.68% | 16.40% | 18.39% | 20.47% | 20.01% | 18.51% | 19.14% | 19.09% | 17.96% | 16.91% | 17.61% | 15.80% | 16.35% | 17.58% | 11.25% | -8.19% | 7.77% |
| Total Other Income/Expenses | -128.38M | -91.69M | -115.50M | -188.81M | -159.06M | -223.57M | -247.44M | -127.24M | -19.53M | 7.34M | 1.93M | -3.97M | -10.65M | -14.93M | -20.65M | -44.09M | -19.12M | -6.28M | -7.94M | -2.99M | -2.99M | 112.00K | -638.00K |
| Income Before Tax | 683.55M | 769.25M | 514.06M | -69.57M | 646.03M | -288.13M | 270.23M | 690.05M | 772.58M | 679.36M | 567.45M | 461.87M | 402.00M | 343.52M | 282.79M | 217.83M | 190.46M | 131.54M | 101.44M | 69.11M | 37.82M | -23.95M | 18.25M |
| Income Before Tax Ratio | 8.52% | 10.33% | 7.94% | -1.49% | 8.30% | -4.01% | 3.85% | 12.06% | 17.93% | 20.69% | 20.08% | 18.36% | 18.65% | 18.29% | 16.89% | 14.06% | 16.00% | 15.08% | 15.16% | 14.87% | 10.42% | -8.23% | 7.51% |
| Income Tax Expense | 199.84M | 213.99M | 158.56M | 35.30M | 219.21M | 134.41M | 206.88M | 235.25M | 221.01M | 194.65M | 161.99M | 130.82M | 133.95M | 112.52M | 91.15M | 69.92M | 59.38M | 44.42M | 30.57M | 25.64M | -13.85M | 7.78M | 7.56M |
| Net Income | 457.57M | 524.11M | 317.66M | -1.24B | 362.26M | -480.40M | 21.62M | 413.75M | 527.70M | 465.76M | 401.64M | 328.81M | 266.81M | 231.00M | 191.64M | 147.90M | 131.08M | 87.11M | 70.88M | 43.47M | 23.98M | 16.17M | 10.69M |
| Net Income Ratio | 5.70% | 7.04% | 4.90% | -26.45% | 4.66% | -6.69% | 0.31% | 7.23% | 12.25% | 14.19% | 14.21% | 13.07% | 12.38% | 12.30% | 11.45% | 9.55% | 11.01% | 9.99% | 10.59% | 9.35% | 6.60% | 5.56% | 4.40% |
| EPS | 4.57 | 5.23 | 3.17 | -12.37 | 3.62 | -4.80 | 0.22 | 4.14 | 5.29 | 4.68 | 4.06 | 3.38 | 2.78 | 2.42 | 2.02 | 1.59 | 1.37 | 1.00 | 0.82 | 0.62 | 0.36 | 0.25 | 0.17 |
| EPS Diluted | 4.57 | 5.23 | 3.17 | -12.37 | 3.61 | -4.79 | 0.22 | 4.13 | 5.28 | 4.68 | 4.05 | 3.34 | 2.72 | 2.37 | 1.99 | 1.59 | 1.34 | 0.93 | 0.77 | 0.59 | 0.35 | 0.25 | 0.17 |
| Weighted Avg Shares Out | 100.20M | 100.20M | 100.20M | 100.20M | 100.10M | 100.00M | 99.87M | 99.84M | 99.81M | 99.58M | 98.94M | 97.38M | 96.10M | 95.25M | 94.51M | 94.40M | 94.12M | 87.11M | 86.29M | 85.16M | 67.58M | 64.51M | 63.19M |
| Weighted Avg Shares Out (Dil) | 100.21M | 100.24M | 100.33M | 100.20M | 100.25M | 100.23M | 100.23M | 100.09M | 99.89M | 100.24M | 99.58M | 99.38M | 99.94M | 98.91M | 97.68M | 96.42M | 96.42M | 93.67M | 92.69M | 87.09M | 68.55M | 64.51M | 63.19M |
Source: https://incomestatements.info
Category: Stock Reports