See more : Travel + Leisure Co. (0M1K.L) Income Statement Analysis – Financial Results
Complete financial analysis of Fevertree Drinks PLC (FEVR.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fevertree Drinks PLC, a leading company in the Beverages – Non-Alcoholic industry within the Consumer Defensive sector.
- Chison Medical Technologies Co., Ltd. (688358.SS) Income Statement Analysis – Financial Results
- Hexagon Composites ASA (0EOF.L) Income Statement Analysis – Financial Results
- Shanxi Huayang New Material Co.,Ltd. (600281.SS) Income Statement Analysis – Financial Results
- Guoco Group Limited (GULRF) Income Statement Analysis – Financial Results
- Yamaha Corporation (YAMCY) Income Statement Analysis – Financial Results
Fevertree Drinks PLC (FEVR.L)
About Fevertree Drinks PLC
Fevertree Drinks Plc, together with its subsidiaries, develops and supplies premium mixer drinks in the United Kingdom, the United States, Europe, and internationally. The company's products include Indian tonic water, Mediterranean tonic water, elderflower tonic water, Clementine tonic water, ginger beer, ginger ale, and cola distillers. It sells its products under Fever-Tree brand name to pubs, bars, and restaurants. The company was formerly known as Fevertree Topco Limited and changed its name to Fevertree Drinks Plc in October 2014. Fevertree Drinks Plc was incorporated in 2013 and is headquartered in London, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 364.40M | 344.30M | 311.10M | 252.10M | 260.50M | 237.45M | 170.17M | 102.24M | 59.25M | 34.69M | 23.30M | 16.25M | 11.84M |
| Cost of Revenue | 255.40M | 225.50M | 180.20M | 135.80M | 129.00M | 114.49M | 79.07M | 45.82M | 28.38M | 17.03M | 11.42M | 8.72M | 5.86M |
| Gross Profit | 109.00M | 118.80M | 130.90M | 116.30M | 131.50M | 122.96M | 91.10M | 56.42M | 30.87M | 17.66M | 11.88M | 7.53M | 5.99M |
| Gross Profit Ratio | 29.91% | 34.50% | 42.08% | 46.13% | 50.48% | 51.78% | 53.53% | 55.19% | 52.11% | 50.91% | 51.00% | 46.36% | 50.55% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 96.20M | 88.20M | 75.30M | 65.00M | 59.30M | 47.60M | 34.69M | 22.05M | 13.61M | 9.57M | 8.90M | 3.92M | 2.82M |
| Selling & Marketing | -8.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 88.20M | 88.20M | 75.30M | 65.00M | 59.30M | 47.60M | 34.69M | 22.05M | 13.61M | 9.57M | 8.90M | 3.92M | 2.82M |
| Other Expenses | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 88.20M | 88.20M | 75.30M | 65.00M | 59.30M | 47.60M | 34.69M | 22.05M | 13.61M | 9.57M | 8.90M | 3.92M | 2.82M |
| Cost & Expenses | 343.60M | 313.70M | 255.50M | 200.80M | 188.30M | 162.09M | 113.77M | 67.86M | 41.98M | 26.60M | 20.32M | 12.63M | 8.67M |
| Interest Income | 2.00M | 800.00K | 300.00K | 500.00K | 500.00K | 327.20K | 94.89K | 79.82K | 27.97K | 9.22K | 16.14K | 10.03K | 4.01K |
| Interest Expense | 600.00K | 400.00K | 300.00K | 200.00K | 200.00K | 107.00K | 71.94K | 150.32K | 536.19K | 5.58M | 3.94M | 5.52K | 0.00 |
| Depreciation & Amortization | 8.00M | 5.80M | 4.70M | 3.80M | 2.90M | 1.46M | 1.13M | 969.32K | 843.93K | 801.30K | 604.39K | 10.26K | 6.28K |
| EBITDA | 30.80M | 37.20M | 60.60M | 55.60M | 75.60M | 77.14M | 57.62M | 35.42M | 18.14M | 8.86M | 3.65M | 3.64M | 3.18M |
| EBITDA Ratio | 8.45% | 10.80% | 19.48% | 22.05% | 29.02% | 32.49% | 33.86% | 34.65% | 30.62% | 25.65% | 14.60% | 22.38% | 26.84% |
| Operating Income | 20.80M | 30.60M | 55.60M | 51.30M | 72.20M | 75.36M | 56.40M | 34.37M | 17.27M | 8.09M | 2.98M | 3.62M | 3.17M |
| Operating Income Ratio | 5.71% | 8.89% | 17.87% | 20.35% | 27.72% | 31.74% | 33.15% | 33.62% | 29.14% | 23.31% | 12.80% | 22.25% | 26.75% |
| Total Other Income/Expenses | 1.40M | 400.00K | -300.00K | 300.00K | 300.00K | 177.40K | 22.95K | -70.50K | -508.22K | -5.57M | -4.08M | 4.51K | 4.01K |
| Income Before Tax | 22.20M | 31.00M | 55.60M | 51.60M | 72.50M | 75.58M | 56.43M | 34.30M | 16.76M | 2.52M | -1.10M | 3.62M | 3.17M |
| Income Before Tax Ratio | 6.09% | 9.00% | 17.87% | 20.47% | 27.83% | 31.83% | 33.16% | 33.55% | 28.29% | 7.27% | -4.71% | 22.28% | 26.79% |
| Income Tax Expense | 6.80M | 6.10M | 11.00M | 9.90M | 14.00M | 13.80M | 10.92M | 6.80M | 3.43M | 1.22M | 961.11K | 971.85K | 860.99K |
| Net Income | 15.40M | 24.90M | 44.60M | 41.70M | 58.50M | 61.78M | 45.51M | 27.50M | 13.33M | 1.30M | -2.06M | 2.65M | 2.31M |
| Net Income Ratio | 4.23% | 7.23% | 14.34% | 16.54% | 22.46% | 26.02% | 26.74% | 26.90% | 22.50% | 3.74% | -8.83% | 16.30% | 19.52% |
| EPS | 0.13 | 0.21 | 0.38 | 0.36 | 0.50 | 0.53 | 0.39 | 0.24 | 0.12 | 0.02 | -0.02 | 0.02 | 0.02 |
| EPS Diluted | 0.13 | 0.21 | 0.38 | 0.36 | 0.50 | 0.53 | 0.39 | 0.24 | 0.11 | 0.02 | -0.02 | 0.02 | 0.02 |
| Weighted Avg Shares Out | 116.63M | 116.56M | 116.54M | 116.28M | 116.13M | 115.73M | 115.26M | 115.24M | 115.24M | 83.93M | 115.24M | 115.24M | 115.24M |
| Weighted Avg Shares Out (Dil) | 116.83M | 116.78M | 116.84M | 116.61M | 116.57M | 116.13M | 116.24M | 116.03M | 116.09M | 84.07M | 115.24M | 115.24M | 115.24M |
Source: https://incomestatements.info
Category: Stock Reports