See more : PT Solusi Sinergi Digital Tbk (WIFI.JK) Income Statement Analysis – Financial Results
Complete financial analysis of First Horizon Corporation (FHN-PD) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Horizon Corporation, a leading company in the Banks – Regional industry within the Financial Services sector.
- DIH Holdings US, Inc. Class A Common Stock (DHAI) Income Statement Analysis – Financial Results
- Mitesco, Inc. (MITI) Income Statement Analysis – Financial Results
- Burke & Herbert Bank & Trust Company (BHRB) Income Statement Analysis – Financial Results
- Danske Bank A/S (DANSKE.CO) Income Statement Analysis – Financial Results
- Software Service, Inc. (3733.T) Income Statement Analysis – Financial Results
First Horizon Corporation (FHN-PD)
About First Horizon Corporation
First Horizon Corporation operates as the bank holding company for First Horizon Bank that provides various financial services. The company operates through three segments: Regional Banking, Specialty Banking, and Corporate. It offers general banking services for consumers, businesses, financial institutions, and governments. The company also underwrites bank-eligible securities and other fixed-income securities eligible for underwriting by financial subsidiaries; sells loans and derivatives; and offers advisory services. In addition, it offers various services, such as mortgage banking; title insurance and loan-closing; brokerage; correspondent banking; nationwide check clearing and remittance processing; trust, fiduciary, and agency; equipment finance; and investment and financial advisory services. Further, the company sells mutual fund and retail insurance products; and credit cards. It operates approximately 500 banking offices in 22 states under the First Horizon Bank brand; and 400 banking centers in 12 states under the FHN Financial brand in the United States. The company was formerly known as First Horizon National Corporation and changed its name to First Horizon Corporation in November 2020. First Horizon Corporation was founded in 1864 and is headquartered in Memphis, Tennessee.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.30B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.80B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.20M | 769.80M | 617.10M | 547.90M | 440.90M | 382.20M | 351.60M | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 2.98B | 3.21B | 3.07B | 3.15B | 1.82B | 1.89B | 1.30B | 1.24B | 1.13B | 1.15B | 1.19B | 1.32B | 1.49B | 393.19M | 2.01B | 2.39B | 1.80B | 2.16B | 2.38B | 2.22B | 2.45B | 2.29B | 1.95B | 1.66B | 1.71B | 1.53B | 1.15B | 1.02B | 887.20M | 769.80M | 617.10M | 547.90M | 440.90M | 382.20M | 351.60M | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 1.27B | 1.10B | 1.21B | 1.03B | 771.56M | 754.23M | 667.74M | 632.14M | 581.28M | 545.03M | 620.44M | 747.56M | 139.65M | 206.14M | 969.36M | 260.92M | 968.12M | 1.02B | 998.18M | 914.95M | 980.31M | 998.56M | 797.84M | 598.02M | 633.60M | 563.60M | 409.80M | 385.40M | 340.50M | 294.90M | 219.60M | 187.60M | 156.50M | 133.30M | 133.60M | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 71.00M | 50.00M | 37.00M | 18.00M | 34.36M | 24.75M | 19.21M | 21.61M | 19.19M | 18.68M | 18.24M | 17.44M | 0.00 | 0.00 | 0.00 | 33.01M | 42.35M | 47.43M | 46.39M | 39.96M | 0.00 | 0.00 | 59.64M | 26.69M | 30.20M | 25.20M | 18.70M | 17.60M | 12.90M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 1.34B | 1.10B | 1.21B | 1.03B | 805.92M | 778.98M | 686.95M | 653.75M | 600.47M | 563.71M | 638.68M | 765.00M | 139.65M | 206.14M | 969.36M | 293.93M | 1.01B | 1.07B | 1.04B | 954.91M | 980.31M | 998.56M | 857.48M | 624.71M | 663.80M | 588.80M | 428.50M | 403.00M | 353.40M | 294.90M | 219.60M | 187.60M | 156.50M | 133.30M | 133.60M | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | -2.86B | -3.01B | -3.27B | -2.05B | -1.59B | -1.51B | -1.44B | -1.51B | -1.30B | -1.70B | -2.06B | -1.26B | -336.85M | -3.13B | -2.32B | -1.76B | -1.35B | -1.93B | -2.20B | -2.46B | -2.45B | -1.81B | -1.18B | -1.38B | -1.17B | -806.40M | -697.80M | -555.70M | -569.40M | -412.60M | -314.90M | -197.80M | -94.60M | -91.60M | 52.30M | 32.90M | 47.40M | 37.80M |
Operating Expenses | 1.58B | -1.76B | -1.80B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.50M | -579.80M | -377.90M | -294.80M | -202.30M | -274.50M | -193.00M | -127.30M | -41.30M | 38.70M | 42.00M | 52.30M | 32.90M | 47.40M | 37.80M |
Cost & Expenses | 1.58B | -1.76B | -1.80B | -2.23B | -1.24B | -811.26M | -823.31M | -784.61M | -910.71M | -731.41M | -1.06B | -1.29B | -1.12B | -130.71M | -2.16B | -2.02B | -746.12M | -281.46M | -885.56M | -1.24B | -1.48B | -1.45B | -951.04M | -560.07M | -715.50M | -579.80M | -377.90M | -294.80M | -202.30M | -274.50M | -193.00M | -127.30M | -41.30M | 38.70M | 42.00M | 52.30M | 32.90M | 47.40M | 37.80M |
Interest Income | 4.10B | 2.70B | 2.17B | 1.90B | 1.62B | 1.55B | 989.93M | 817.91M | 736.41M | 709.25M | 732.05M | 798.95M | 832.44M | 217.26M | 992.94M | 1.61B | 2.31B | 2.33B | 1.84B | 1.17B | 1.05B | 1.04B | 1.20B | 1.36B | 1.21B | 1.13B | 941.30M | 896.50M | 822.50M | 668.70M | 586.50M | 599.20M | 579.70M | 600.20M | 582.50M | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 1.56B | 304.00M | 176.00M | 236.00M | 414.15M | 325.70M | 147.62M | 88.83M | 82.69M | 81.53M | 94.68M | 110.29M | 131.61M | 35.02M | 216.47M | 711.64M | 1.37B | 1.33B | 856.15M | 310.49M | 247.59M | 286.58M | 512.60M | 764.70M | 617.70M | 593.30M | 458.20M | 445.30M | 431.90M | 288.10M | 239.90M | 276.30M | 314.90M | 357.60M | 357.30M | 52.30M | 32.90M | 47.40M | 37.80M |
Depreciation & Amortization | 102.00M | 110.00M | 117.00M | 92.00M | 68.73M | 73.09M | 43.43M | 37.59M | 5.25M | 4.17M | 3.91M | 3.91M | 4.02M | 1.38M | 6.02M | 49.51M | 131.63M | 144.81M | 386.19M | 249.64M | 425.23M | 353.67M | 306.97M | 191.53M | 167.70M | 162.30M | 85.80M | 75.50M | 68.90M | 53.70M | 51.40M | 40.50M | 11.70M | 21.20M | 24.20M | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 1.21B | 1.22B | 1.20B | 850.00M | 651.66M | 787.20M | 352.30M | 382.91M | 0.00 | 358.12M | 0.00 | 0.00 | 188.49M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 659.26M | 666.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 52.30M | 32.90M | 47.40M | 37.80M |
EBITDA Ratio | 40.68% | 46.81% | 43.28% | 30.47% | 32.95% | 58.37% | 37.49% | 37.13% | 19.59% | 36.58% | 11.17% | 2.74% | 24.75% | 67.11% | -7.29% | 17.28% | 65.87% | 93.68% | 79.05% | 55.28% | 56.91% | 52.25% | 66.90% | 77.82% | 68.01% | 72.64% | 74.63% | 78.55% | 84.96% | 71.32% | 77.05% | 84.16% | 93.29% | 115.67% | 118.83% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 886.00M | 1.45B | 1.27B | 921.00M | 574.20M | 1.08B | 479.73M | 455.07M | 215.29M | 415.27M | 128.63M | 32.29M | 363.94M | 262.48M | -152.60M | 362.87M | 1.05B | 1.88B | 1.50B | 977.30M | 966.58M | 844.64M | 994.87M | 1.10B | 997.10M | 946.20M | 773.30M | 727.50M | 684.90M | 495.30M | 424.10M | 420.60M | 399.60M | 420.90M | 393.60M | 52.30M | 32.90M | 47.40M | 37.80M |
Operating Income Ratio | 29.71% | 45.22% | 41.45% | 29.20% | 31.58% | 57.00% | 36.82% | 36.71% | 19.12% | 36.21% | 10.84% | 2.44% | 24.48% | 66.76% | -7.59% | 15.21% | 58.56% | 86.99% | 62.85% | 44.03% | 39.52% | 36.83% | 51.13% | 66.30% | 58.22% | 62.01% | 67.17% | 71.16% | 77.20% | 64.34% | 68.72% | 76.77% | 90.63% | 110.13% | 111.95% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 242.00M | 26.00M | 43.00M | -25.00M | -247.34M | -265.89M | -170.85M | -148.01M | -179.21M | -135.86M | -354.74M | -134.00M | 5.76M | 17.06M | -267.94M | -328.84M | -315.61M | 2.60M | -337.73M | -249.64M | -247.59M | -286.58M | -501.20M | -764.70M | -617.70M | -593.30M | -458.20M | -445.30M | -431.90M | -288.10M | -239.90M | -276.30M | -314.90M | -357.60M | -357.30M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax | 1.13B | 1.16B | 1.29B | 933.00M | 585.66M | 714.11M | 308.87M | 345.32M | 108.25M | 309.55M | 5.35M | -101.71M | 149.85M | 13.35M | -420.53M | -349.66M | -315.61M | 338.08M | 645.17M | 666.81M | 719.00M | 558.06M | 493.67M | 337.00M | 379.40M | 352.90M | 315.10M | 282.20M | 253.00M | 207.20M | 184.20M | 144.30M | 84.70M | 63.30M | 36.30M | 0.00 | 0.00 | 0.00 | 0.00 |
Income Before Tax Ratio | 37.83% | 36.12% | 41.84% | 29.58% | 32.21% | 37.85% | 23.70% | 27.86% | 9.61% | 27.00% | 0.45% | -7.69% | 10.08% | 3.40% | -20.92% | -14.65% | -17.53% | 15.62% | 27.07% | 30.04% | 29.40% | 24.33% | 25.37% | 20.28% | 22.15% | 23.13% | 27.37% | 27.60% | 28.52% | 26.92% | 29.85% | 26.34% | 19.21% | 16.56% | 10.32% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 212.00M | 247.00M | 274.00M | 76.00M | 133.29M | 157.60M | 131.89M | 106.81M | 10.94M | 78.50M | -34.91M | -85.26M | 15.84M | -3.96M | -174.95M | -156.81M | -140.73M | 87.28M | 204.08M | 212.40M | 245.69M | 181.61M | 164.07M | 104.42M | 131.90M | 126.50M | 117.60M | 102.30M | 88.10M | 60.90M | 63.50M | 55.10M | 20.90M | 15.40M | 7.50M | -52.30M | -32.90M | -47.40M | -37.80M |
Net Income | 897.00M | 900.00M | 999.00M | 845.00M | 440.91M | 545.04M | 165.52M | 227.05M | 85.88M | 219.52M | 29.34M | -27.76M | 131.20M | 14.47M | -269.84M | -191.96M | -170.11M | 462.91M | 438.00M | 454.41M | 473.31M | 376.45M | 318.21M | 232.58M | 247.50M | 226.40M | 197.50M | 179.90M | 164.90M | 146.30M | 120.70M | 89.20M | 63.80M | 47.90M | 28.80M | 52.30M | 32.90M | 47.40M | 37.80M |
Net Income Ratio | 30.08% | 28.05% | 32.53% | 26.79% | 24.25% | 28.89% | 12.70% | 18.31% | 7.63% | 19.14% | 2.47% | -2.10% | 8.82% | 3.68% | -13.42% | -8.04% | -9.45% | 21.39% | 18.37% | 20.47% | 19.35% | 16.41% | 16.35% | 14.00% | 14.45% | 14.84% | 17.16% | 17.60% | 18.59% | 19.00% | 19.56% | 16.28% | 14.47% | 12.53% | 8.19% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 1.49 | 1.62 | 1.76 | 1.90 | 1.39 | 1.68 | 0.66 | 0.95 | 0.34 | 0.91 | 0.10 | -0.11 | 0.50 | -0.18 | -1.15 | -0.93 | -1.13 | 3.10 | 2.82 | 2.97 | 3.11 | 2.38 | 2.07 | 1.49 | 1.58 | 1.47 | 1.28 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
EPS Diluted | 1.54 | 1.53 | 1.75 | 1.89 | 1.38 | 1.66 | 0.65 | 0.94 | 0.34 | 0.90 | 0.10 | -0.11 | 0.50 | -0.20 | -1.15 | -0.93 | -1.13 | 3.02 | 2.73 | 2.89 | 3.02 | 2.32 | 2.02 | 1.47 | 1.54 | 1.43 | 1.25 | 1.12 | 1.01 | 0.95 | 0.67 | 0.67 | 0.57 | 0.42 | 0.26 | 0.47 | 0.31 | 0.47 | 0.38 |
Weighted Avg Shares Out | 582.47M | 535.03M | 546.35M | 432.13M | 313.64M | 324.38M | 241.44M | 232.70M | 234.19M | 234.22M | 235.06M | 243.60M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 149.39M | 150.62M | 149.72M | 152.17M | 152.10M | 153.38M | 155.89M | 156.74M | 153.93M | 154.09M | 161.32M | 163.31M | 154.20M | 178.87M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
Weighted Avg Shares Out (Dil) | 561.73M | 566.00M | 551.24M | 433.95M | 315.66M | 327.45M | 244.45M | 235.29M | 236.27M | 236.74M | 239.79M | 248.35M | 262.87M | 263.37M | 234.42M | 206.68M | 151.06M | 153.55M | 155.28M | 154.17M | 156.95M | 156.31M | 157.89M | 157.73M | 160.59M | 158.00M | 158.05M | 161.67M | 163.31M | 154.21M | 181.11M | 133.84M | 112.62M | 112.74M | 111.52M | 112.11M | 106.74M | 99.82M | 98.64M |
Source: https://incomestatements.info
Category: Stock Reports