See more : Kore Foods Limited (KORE.BO) Income Statement Analysis – Financial Results
Complete financial analysis of First Majestic Silver Corp. (FMV.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Majestic Silver Corp., a leading company in the Industrial Materials industry within the Basic Materials sector.
- ESR Kendall Square REIT Co., Ltd. (365550.KS) Income Statement Analysis – Financial Results
- Thomasville Bancshares, Inc. (THVB) Income Statement Analysis – Financial Results
- National Westminster Bank Plc 9% SER’A’NON-CUM PRF GBP1 (NWEAF) Income Statement Analysis – Financial Results
- Empresa Metropolitana de Águas e Energia S.A. (EMAE4.SA) Income Statement Analysis – Financial Results
- Lancers, Inc. (4484.T) Income Statement Analysis – Financial Results
First Majestic Silver Corp. (FMV.DE)
About First Majestic Silver Corp.
First Majestic Silver Corp. engages in the production, development, exploration and acquisition of mineral properties. The company is headquartered in Vancouver, British Columbia and currently employs 5,131 full-time employees. The firm is focused on silver production in Mexico and it is pursuing the development of its existing mineral property assets. The firm operates through eight segments, six of which are located in Mexico; one retail market segment in Canada, and one metal trading segment in Europe. Its segments in Mexico are Santa Elena, La Encantada, La Parrilla, Del Toro, San Martin and La Guitarra. Its segment in Canada is Coins and Bullion Sales, and the segment in Europe is Silver Sales. The firm owns and operates approximately six producing silver mines: the La Encantada Silver Mine, La Parrilla Silver Mine, Del Toro Silver Mine, San Martin Silver Mine, La Guitarra Silver Mine and Santa Elena Silver Mine. The firm's subsidiaries include First Majestic Plata, S.A. de C.V., Minera El Pilon, S.A. de C.V., Minera La Encantada, S.A. de C.V., Majestic Services, S.A. de C.V., Santa Elena Oro y Plata, S.A. de C.V. and FMS Trading AG.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 576.39M | 626.85M | 587.23M | 366.68M | 368.84M | 308.42M | 263.71M | 300.09M | 247.72M | 272.03M | 277.36M | 264.99M | 245.51M | 120.75M | 56.83M | 36.42M | 43.35M | 3.73M | 746.10K | 0.00 | 0.00 | 16.49 | 1.58K |
| Cost of Revenue | 550.74M | 610.10M | 485.81M | 261.62M | 300.98M | 322.43M | 247.73M | 250.89M | 238.99M | 241.86M | 185.05M | 122.97M | 66.79M | 59.58M | 38.78M | 30.26M | 27.25M | 3.40M | 1.01M | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 25.64M | 16.75M | 101.42M | 105.05M | 67.86M | -14.01M | 15.98M | 49.20M | 8.73M | 30.16M | 92.32M | 142.03M | 178.73M | 61.16M | 18.06M | 6.16M | 16.09M | 332.73K | -266.54K | 0.00 | 0.00 | 16.49 | 1.58K |
| Gross Profit Ratio | 4.45% | 2.67% | 17.27% | 28.65% | 18.40% | -4.54% | 6.06% | 16.40% | 3.52% | 11.09% | 33.28% | 53.60% | 72.80% | 50.65% | 31.77% | 16.92% | 37.12% | 8.91% | -35.73% | 0.00% | 0.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.38M | 48.70M | 37.68M | 31.23M | 33.49M | 27.95M | 24.76M | 21.39M | 21.15M | 26.02M | 38.79M | 31.85M | 21.92M | 15.33M | 7.73M | 9.23M | 11.44M | 3.99M | 1.85M | 1.22M | 82.25K | 40.67K | 48.23K |
| Other Expenses | 154.05M | 19.66M | 16.95M | 25.82M | 11.63M | 2.35M | 1.97M | 1.59M | 1.62M | 1.50M | 1.12M | 1.05M | 16.36M | 0.00 | 5.63M | 0.00 | 9.02M | 1.80M | 251.44K | 866.36 | 0.00 | 0.00 | 2.24K |
| Operating Expenses | 204.43M | 68.36M | 54.64M | 57.06M | 45.11M | 30.30M | 25.79M | 22.98M | 22.77M | 27.51M | 39.91M | 32.89M | 38.28M | 15.33M | 13.35M | 9.23M | 20.45M | 5.79M | 2.10M | 1.22M | 82.25K | 40.67K | 50.47K |
| Cost & Expenses | 755.17M | 678.46M | 540.44M | 318.68M | 346.09M | 352.73M | 273.52M | 273.87M | 261.75M | 269.38M | 224.96M | 155.86M | 105.06M | 74.92M | 52.13M | 39.48M | 47.71M | 9.19M | 3.11M | 1.22M | 82.25K | 40.67K | 50.47K |
| Interest Income | 6.51M | 2.35M | 1.08M | 1.08M | 6.34M | 3.69M | 1.36M | 183.00K | 853.00K | 499.00K | 822.00K | 499.00K | 641.00K | 0.00 | -0.35 | -0.43 | -0.52 | -0.54 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 15.25M | 12.94M | 12.55M | 12.07M | 12.03M | 10.91M | 3.75M | 3.32M | 4.68M | 6.21M | 2.47M | 2.29M | 1.26M | 1.86M | 2.01M | 1.13M | 1.18M | 257.33K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 126.17M | 137.41M | 118.28M | 56.28M | 67.22M | 94.52M | 78.08M | 80.35M | 75.82M | 61.16M | 43.92M | 25.98M | 15.74M | 9.38M | 5.97M | 5.10M | 8.80M | 1.79M | 243.99K | 866.36 | 596.03K | 20.17K | 2.24K |
| EBITDA | -54.50M | 88.95M | 156.09M | 98.08M | 40.22M | -157.61M | 5.59M | 109.17M | -45.75M | -13.56M | 72.22M | 139.26M | 156.19M | 53.59M | 10.25M | 420.62K | 4.08M | -3.87M | -2.12M | -1.18M | 223.26K | -20.49K | -46.66K |
| EBITDA Ratio | -9.45% | 13.86% | 28.19% | 28.64% | 25.92% | 17.27% | 26.21% | 35.47% | 25.44% | 23.51% | 35.03% | 51.18% | 63.62% | 45.72% | 18.03% | 5.59% | 10.25% | -86.23% | -182.09% | 0.00% | 0.00% | -124,272.00% | -632.34% |
| Operating Income | -178.78M | -50.54M | 49.20M | 40.36M | 28.38M | -249.27M | -71.00M | 28.25M | -120.41M | -92.99M | 22.69M | 106.57M | 139.83M | 45.83M | 4.28M | -3.06M | -6.08M | -5.80M | -3.20M | -1.22M | -372.77K | -40.66K | -94.24K |
| Operating Income Ratio | -31.02% | -8.06% | 8.38% | 11.01% | 7.69% | -80.82% | -26.92% | 9.41% | -48.61% | -34.18% | 8.18% | 40.22% | 56.95% | 37.95% | 7.53% | -8.41% | -14.03% | -155.50% | -428.87% | 0.00% | 0.00% | -246,624.00% | -5,975.32% |
| Total Other Income/Expenses | -17.13M | -10.87M | -23.95M | -10.63M | -67.40M | -13.78M | -4.31M | -2.75M | -5.84M | 11.25M | 3.50M | 4.42M | -2.29M | -3.08M | -1.34M | -2.74M | 178.67K | 24.88K | -764.92K | -44.70K | -305.51K | -20.17K | -36.68K |
| Income Before Tax | -195.92M | -61.40M | 25.25M | 29.73M | -39.02M | -263.05M | -75.30M | 25.49M | -126.25M | -80.94M | 26.19M | 110.99M | 137.54M | 47.00M | 2.94M | -5.80M | -5.90M | -5.78M | -3.96M | -1.27M | -678.27K | -60.83K | -130.92K |
| Income Before Tax Ratio | -33.99% | -9.80% | 4.30% | 8.11% | -10.58% | -85.29% | -28.55% | 8.49% | -50.97% | -29.75% | 9.44% | 41.88% | 56.02% | 38.93% | 5.18% | -15.94% | -13.62% | -154.84% | -531.39% | 0.00% | 0.00% | -368,976.00% | -8,301.34% |
| Income Tax Expense | -60.80M | 52.87M | 30.17M | 6.64M | 1.45M | -58.88M | -22.03M | 16.89M | -17.83M | -19.49M | 64.43M | 22.09M | 33.96M | 10.91M | -3.08M | -1.58M | 1.40M | -183.90K | 1.42M | 65.17K | 14.99K | 20.17K | 73.37K |
| Net Income | -135.11M | -114.28M | -4.92M | 23.09M | -40.47M | -204.16M | -53.27M | 8.60M | -108.42M | -61.45M | -38.23M | 88.90M | 103.57M | 36.10M | 6.03M | -4.23M | -7.30M | -5.09M | -3.03M | -1.24M | -387.75K | -60.83K | -85.58K |
| Net Income Ratio | -23.44% | -18.23% | -0.84% | 6.30% | -10.97% | -66.20% | -20.20% | 2.87% | -43.77% | -22.59% | -13.78% | 33.55% | 42.19% | 29.90% | 10.60% | -11.61% | -16.84% | -136.22% | -405.69% | 0.00% | 0.00% | -368,976.00% | -5,426.27% |
| EPS | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.80 | 1.00 | 0.38 | 0.08 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| EPS Diluted | -0.48 | -0.43 | -0.02 | 0.11 | -0.20 | -1.11 | -0.32 | 0.05 | -0.84 | -0.52 | -0.33 | 0.79 | 0.96 | 0.36 | 0.07 | -0.06 | -0.13 | -0.15 | -0.14 | -0.11 | -0.07 | -0.02 | -0.03 |
| Weighted Avg Shares Out | 282.33M | 263.12M | 244.75M | 213.88M | 201.62M | 183.65M | 165.29M | 160.87M | 129.12M | 117.44M | 116.94M | 110.78M | 103.28M | 93.59M | 83.39M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
| Weighted Avg Shares Out (Dil) | 282.33M | 263.12M | 244.75M | 215.88M | 201.62M | 183.65M | 165.29M | 164.26M | 129.12M | 117.44M | 116.94M | 112.86M | 107.37M | 98.86M | 85.91M | 71.40M | 56.72M | 35.02M | 22.26M | 10.83M | 5.78M | 3.59M | 2.98M |
Source: https://incomestatements.info
Category: Stock Reports