See more : Tele Group Corp. (TMLL) Income Statement Analysis – Financial Results
Complete financial analysis of FN Factory Outlet Public Company Limited (FN.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FN Factory Outlet Public Company Limited, a leading company in the Apparel – Retail industry within the Consumer Cyclical sector.
- Shenzhen Success Electronics Co., Ltd (002289.SZ) Income Statement Analysis – Financial Results
- Rajthanee Hospital Public Company Limited (RJH.BK) Income Statement Analysis – Financial Results
- Hextar Global Berhad (5151.KL) Income Statement Analysis – Financial Results
- algoWatt S.p.A. (ALW.MI) Income Statement Analysis – Financial Results
- LAMDA Development S.A. (LAMDA.AT) Income Statement Analysis – Financial Results
FN Factory Outlet Public Company Limited (FN.BK)
About FN Factory Outlet Public Company Limited
FN Factory Outlet Public Company Limited merchandises clothing and consumer products in Thailand. The company retails apparel and non-apparel goods through factory outlets. Its stores also offer clothes, beddings, leather, furniture, cosmetics, and household products; and accessories, such as shoes, bags, belt, and jewelries, as well as snacks. The company offers its products under the Inco Men, Monsieur Inco, Inco Women, Madame Inco, Cheval, Cheval Black Collection, Lady De Cheval, Cheval Kid, Sleepmate, Rollica, Prim, Cushy, and Cherish brands. As of December 31, 2021, it operated 11 branches. FN Factory Outlet Public Company Limited was founded in 2000 and is headquartered in Bangkok, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 471.96M | 477.72M | 519.46M | 730.66M | 1.00B | 1.06B | 1.05B | 1.06B | 1.10B | 746.67M | 3.00M | 3.00M |
| Cost of Revenue | 437.77M | 278.10M | 288.68M | 434.33M | 566.51M | 624.93M | 585.38M | 581.41M | 587.75M | 441.29M | 2.46M | 1.94M |
| Gross Profit | 34.19M | 199.62M | 230.78M | 296.33M | 435.07M | 432.45M | 469.29M | 481.62M | 514.46M | 305.38M | 541.58K | 1.06M |
| Gross Profit Ratio | 7.24% | 41.79% | 44.43% | 40.56% | 43.44% | 40.90% | 44.50% | 45.31% | 46.68% | 40.90% | 18.05% | 35.19% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 166.37M | 132.79M | 142.47M | 127.72M | 172.65M | 229.97M | 231.15M | 187.47M | 201.93M | 193.87M | 0.00 | 0.00 |
| Selling & Marketing | 171.59M | 172.26M | 180.07M | 223.30M | 293.25M | 217.44M | 177.49M | 143.48M | 145.90M | 43.77M | 0.00 | 0.00 |
| SG&A | 337.96M | 305.05M | 322.54M | 351.02M | 465.90M | 447.41M | 408.63M | 330.95M | 347.84M | 237.64M | 0.00 | 0.00 |
| Other Expenses | -11.04M | -24.66M | -23.21M | -27.01M | 41.40M | 47.74M | 46.51M | 35.64M | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 326.92M | 280.40M | 299.33M | 324.01M | 465.90M | 447.41M | 408.63M | 330.95M | 347.84M | 237.64M | 0.00 | 0.00 |
| Cost & Expenses | 764.68M | 558.49M | 588.00M | 758.34M | 1.03B | 1.07B | 994.01M | 912.36M | 935.59M | 678.93M | 2.46M | 1.94M |
| Interest Income | 536.58K | 629.30K | 665.73K | 861.63K | 2.69M | 0.00 | 0.00 | 0.00 | 2.07M | 8.03K | 0.00 | 0.00 |
| Interest Expense | 6.13M | 7.19M | 8.00M | 8.55M | 4.75M | 717.67K | 135.05K | 14.68M | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 65.46M | 82.31M | 88.95M | 95.84M | 80.15M | 68.16M | 55.79M | 42.40M | 27.14M | 16.43M | -541.58K | -1.06M |
| EBITDA | -226.73M | 2.16M | 21.07M | 69.01M | 90.72M | 99.11M | 161.70M | 228.26M | 212.74M | 84.17M | 12.12M | -2.00 |
| EBITDA Ratio | -48.04% | 0.45% | 4.06% | 9.45% | 9.08% | 9.57% | 15.45% | 21.52% | 17.58% | 11.27% | 0.00% | 0.00% |
| Operating Income | -292.72M | -80.14M | -67.88M | -26.82M | 10.58M | -14.96M | 107.03M | 171.63M | 166.62M | 67.73M | 541.58K | 1.06M |
| Operating Income Ratio | -62.02% | -16.78% | -13.07% | -3.67% | 1.06% | -1.41% | 10.15% | 16.15% | 15.12% | 9.07% | 18.05% | 35.19% |
| Total Other Income/Expenses | -5.60M | -6.56M | -7.33M | -7.69M | -2.69M | 47.03M | 46.37M | 20.96M | 16.91M | -8.03K | 0.00 | 0.00 |
| Income Before Tax | -298.32M | -87.33M | -75.88M | -35.37M | 5.82M | 32.07M | 107.03M | 171.63M | 183.53M | 67.73M | 541.58K | 1.06M |
| Income Before Tax Ratio | -63.21% | -18.28% | -14.61% | -4.84% | 0.58% | 3.03% | 10.15% | 16.15% | 16.65% | 9.07% | 18.05% | 35.19% |
| Income Tax Expense | -57.44M | -1.28M | -13.14M | -7.65M | -2.88M | 2.86M | 20.81M | 25.28M | 37.10M | 17.89M | 108.54K | 243.17K |
| Net Income | -240.88M | -86.05M | -62.74M | -27.72M | 8.70M | 29.21M | 86.21M | 146.36M | 146.43M | 49.84M | 433.04K | 812.62K |
| Net Income Ratio | -51.04% | -18.01% | -12.08% | -3.79% | 0.87% | 2.76% | 8.17% | 13.77% | 13.29% | 6.67% | 14.43% | 27.08% |
| EPS | -0.24 | -0.09 | -0.06 | -0.03 | 0.01 | 0.03 | 0.09 | 0.20 | 46.49 | 0.08 | 0.00 | 0.00 |
| EPS Diluted | -0.24 | -0.09 | -0.06 | -0.03 | 0.01 | 0.03 | 0.09 | 0.20 | 46.49 | 0.08 | 0.00 | 0.00 |
| Weighted Avg Shares Out | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 746.82M | 3.15M | 630.01M | 200.02M | 0.00 |
| Weighted Avg Shares Out (Dil) | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 1.00B | 746.82M | 3.15M | 630.00M | 200.00M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports