See more : Mueller Industries, Inc. (MLI) Income Statement Analysis – Financial Results
Complete financial analysis of Ferronordic AB (publ) (FNM.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Ferronordic AB (publ), a leading company in the Industrial – Distribution industry within the Industrials sector.
- Amex Exploration Inc. (AMXEF) Income Statement Analysis – Financial Results
- Telkom SA SOC Limited (TLKGY) Income Statement Analysis – Financial Results
- Airtel Africa Plc (AARTY) Income Statement Analysis – Financial Results
- Alternative Investment Corporation (AIKO) Income Statement Analysis – Financial Results
- Hap Seng Consolidated Berhad (3034.KL) Income Statement Analysis – Financial Results
Ferronordic AB (publ) (FNM.ST)
About Ferronordic AB (publ)
Ferronordic AB (publ), together with its subsidiaries, sells, rents, and services construction equipment, trucks, and other machines in Russia, Kazakhstan, and Germany. The company also sells, repairs, and maintains machines, trucks, engines, spare parts, and attachments; and offers aftermarket sales services, as well as technical support, contracting, and other services. In addition, it provides consultancy services, such as machine operator training. The company's brand portfolio includes Volvo Construction Equipment, Terex Trucks, Dressta, Rottne, Mecalac, Ferronordic, Volvo, and Renault Trucks. It serves the mining, road construction, general construction, forestry, quarries and aggregates, and oil and gas industries. Ferronordic AB (publ) was founded in 2010 and is headquartered in Stockholm, Sweden.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 2.86B | 1.97B | 6.21B | 4.53B | 3.34B | 3.09B | 2.47B | 1.59B | 1.46B | 2.33B | 2.54B | 2.37B | 2.39B |
Cost of Revenue | 2.49B | 1.72B | 5.10B | 3.84B | 2.97B | 2.63B | 2.08B | 1.29B | 1.14B | 1.94B | 2.12B | 2.01B | 2.06B |
Gross Profit | 377.00M | 250.00M | 1.11B | 691.18M | 371.14M | 458.38M | 386.89M | 302.40M | 321.27M | 396.39M | 419.14M | 361.42M | 332.55M |
Gross Profit Ratio | 13.17% | 12.67% | 17.87% | 15.26% | 11.10% | 14.86% | 15.69% | 18.96% | 22.05% | 16.99% | 16.51% | 15.22% | 13.92% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 99.00M | 45.00M | 78.00M | 58.49M | 46.64M | 34.75M | 28.93M | 20.43M | 23.82M | 40.43M | 213.85M | 0.00 | 0.00 |
Selling & Marketing | 7.00M | 10.00M | 15.00M | 5.61M | 8.52M | 7.43M | 5.83M | 4.26M | 80.81M | 95.87M | 51.43M | 50.11M | 54.76M |
SG&A | 106.00M | 55.00M | 93.00M | 64.09M | 55.16M | 42.18M | 34.76M | 24.68M | 104.63M | 136.30M | 51.43M | 50.11M | 54.76M |
Other Expenses | 0.00 | 279.00M | 520.00M | 311.82M | -59.15M | 899.00K | -5.31M | -257.00K | -168.00K | 4.68M | -1.64M | 964.20K | -2.74M |
Operating Expenses | 492.00M | 334.00M | 613.00M | 375.92M | -3.99M | 172.11M | 188.34M | 172.44M | 243.62M | 320.28M | 361.74M | 328.90M | 271.21M |
Cost & Expenses | 2.98B | 2.06B | 5.71B | 4.21B | 2.97B | 2.80B | 2.27B | 1.46B | 1.38B | 2.26B | 2.48B | 2.34B | 2.33B |
Interest Income | 31.00M | 2.00M | 23.00M | 11.91M | 6.46M | 7.11M | 14.61M | 9.62M | 10.19M | 2.59M | 921.41K | 2.13M | 2.00M |
Interest Expense | 48.00M | 14.00M | 41.00M | 58.53M | 52.36M | 6.25M | 4.95M | 7.89M | 26.43M | 36.58M | 83.02M | 84.80M | 48.00M |
Depreciation & Amortization | 109.00M | 74.00M | 60.00M | 175.75M | 136.31M | 47.86M | 26.46M | 31.06M | 67.20M | 102.72M | 103.71M | 88.93M | 56.91M |
EBITDA | 4.00M | 351.00M | -53.00M | 512.14M | 516.50M | 330.98M | 232.17M | 148.56M | 132.09M | 172.75M | 125.77M | 114.23M | 93.77M |
EBITDA Ratio | 0.14% | 28.33% | 11.54% | 11.03% | 15.43% | 10.62% | 9.09% | 10.64% | 9.99% | 7.41% | 5.11% | 5.01% | 3.92% |
Operating Income | -116.00M | 247.00M | 483.00M | 328.24M | 357.59M | 273.69M | 187.31M | 104.27M | 61.06M | 68.97M | 52.37M | 26.47M | 52.56M |
Operating Income Ratio | -4.05% | 12.52% | 7.78% | 7.25% | 10.70% | 8.87% | 7.59% | 6.54% | 4.19% | 2.96% | 2.06% | 1.11% | 2.20% |
Total Other Income/Expenses | -37.00M | 25.00M | -20.00M | -52.44M | -39.23M | -6.04M | -5.72M | -13.03M | -24.08M | -43.03M | -108.44M | -85.97M | -68.05M |
Income Before Tax | -153.00M | 272.00M | 451.00M | 275.57M | 318.36M | 267.18M | 193.02M | 107.44M | 36.98M | 25.94M | -59.12M | -59.50M | -15.48M |
Income Before Tax Ratio | -5.34% | 13.79% | 7.26% | 6.09% | 9.52% | 8.66% | 7.83% | 6.74% | 2.54% | 1.11% | -2.33% | -2.51% | -0.65% |
Income Tax Expense | -46.00M | 75.00M | 112.00M | 53.87M | 67.54M | 58.06M | 41.72M | 23.80M | 8.21M | 7.22M | -12.80M | -9.51M | 258.66K |
Net Income | -107.00M | 197.00M | 339.00M | 222.00M | 250.82M | 209.12M | 151.30M | 83.64M | 28.77M | 18.73M | -46.32M | -49.98M | -15.74M |
Net Income Ratio | -3.74% | 9.98% | 5.46% | 4.90% | 7.50% | 6.78% | 6.13% | 5.24% | 1.97% | 0.80% | -1.82% | -2.11% | -0.66% |
EPS | -7.36 | 13.56 | 23.33 | 15.26 | 17.26 | 14.39 | 8.06 | 3.03 | -2.12 | -3.13 | -4.63 | -5.00 | -1.57 |
EPS Diluted | -7.36 | 13.56 | 23.25 | 15.26 | 17.26 | 14.39 | 8.06 | 3.03 | -2.12 | -3.13 | -4.63 | -5.00 | -1.57 |
Weighted Avg Shares Out | 14.53M | 14.53M | 14.53M | 14.53M | 14.53M | 14.53M | 10.73M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
Weighted Avg Shares Out (Dil) | 14.53M | 14.53M | 14.58M | 14.53M | 14.53M | 14.53M | 10.73M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M | 10.00M |
Source: https://incomestatements.info
Category: Stock Reports