See more : Shilpa Medicare Limited (SHILPAMED.BO) Income Statement Analysis – Financial Results
Complete financial analysis of FNS Holdings Public Company Limited (FNS.BK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of FNS Holdings Public Company Limited, a leading company in the Asset Management industry within the Financial Services sector.
- PETRONAS Chemicals Group Berhad (5183.KL) Income Statement Analysis – Financial Results
- Eastern Air Logistics Co., Ltd. (601156.SS) Income Statement Analysis – Financial Results
- KL Acquisition Corp (KLAQW) Income Statement Analysis – Financial Results
- Shenzhen Absen Optoelectronic Co.,Ltd. (300389.SZ) Income Statement Analysis – Financial Results
- TVS Electronics Limited (TVSELECT.NS) Income Statement Analysis – Financial Results
FNS Holdings Public Company Limited (FNS.BK)
About FNS Holdings Public Company Limited
FNS Holdings Public Company Limited, together with its subsidiaries, provides various financial services in Thailand. It operates through three segments: Investment, Advisory and Management Business; Securities Business; and Warehouse and Factory Leasing Business. The company invests in and provides finance and management advisory services; and offers warehouse and factory leasing services. It also provides investment banking; underwriting; mutual fund selling agency; bond trading; and investment advisory services, as well as private equity investment services. The company was formerly known as Finansa Public Company Limited. FNS Holdings Public Company Limited was incorporated in 1989 and is based in Bangkok, Thailand.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.14B | 82.65M | 257.06M | 750.19M | 279.04M | 517.72M | 454.93M | 409.80M | 492.78M | 161.35M | 252.90M | 467.75M | 205.66M | 299.94M | 375.12M | 771.44M | 1.55B | 1.32B | 1.16B | 1.65B | 1.51B | 499.14M | 186.64M |
Cost of Revenue | 919.06M | 73.86M | 157.42M | 283.73M | 220.27M | 261.14M | 237.62M | 211.14M | 209.79M | 101.14M | 190.17M | 330.35M | 143.78M | 230.66M | 306.28M | 715.97M | 0.00 | 0.00 | 0.00 | 0.00 | 36.70M | 10.99M | 4.19M |
Gross Profit | 220.45M | 8.79M | 99.64M | 466.45M | 58.77M | 256.57M | 217.31M | 198.67M | 282.99M | 60.21M | 62.73M | 137.41M | 61.88M | 69.29M | 68.84M | 55.48M | 1.55B | 1.32B | 1.16B | 1.65B | 1.48B | 488.15M | 182.45M |
Gross Profit Ratio | 19.35% | 10.63% | 38.76% | 62.18% | 21.06% | 49.56% | 47.77% | 48.48% | 57.43% | 37.32% | 24.80% | 29.38% | 30.09% | 23.10% | 18.35% | 7.19% | 100.00% | 100.00% | 100.00% | 100.00% | 97.57% | 97.80% | 97.76% |
Research & Development | 0.00 | 2.67 | -2.93 | 0.38 | -0.28 | 0.11 | 0.16 | 0.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 737.95M | 30.69M | 42.91M | 75.18M | 36.22M | 79.56M | 92.35M | 52.20M | 102.07M | 32.28M | 33.40M | 123.82M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 64.55M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 802.50M | 30.69M | 42.91M | 75.18M | 36.22M | 79.56M | 92.35M | 52.20M | 102.07M | 32.28M | 33.40M | 123.82M | 206.01M | 116.03M | 376.04M | 371.04M | 565.58M | 429.88M | 161.19M | 175.96M | 172.00M | 104.38M | 39.00M |
Other Expenses | -1.40B | 24.78M | 30.71M | 116.45M | 42.70M | 4.08M | -27.60M | 7.29M | 187.07M | 48.09M | 7.17M | 10.38M | -23.49M | -59.53M | 0.00 | 114.41M | 149.80M | 22.05M | 22.05M | 21.10M | 454.56M | 143.68M | 42.38M |
Operating Expenses | -600.68M | 24.78M | 73.62M | 191.63M | 78.93M | 127.42M | 64.75M | 106.98M | 190.85M | 106.38M | 134.33M | 123.82M | 182.52M | 56.50M | 376.04M | 485.44M | 715.38M | 451.93M | 183.24M | 197.07M | 626.57M | 248.06M | 81.37M |
Cost & Expenses | 526.27M | 98.63M | 231.04M | 475.36M | 299.20M | 388.56M | 302.37M | 318.11M | 400.64M | 207.52M | 324.50M | 454.17M | 326.30M | 287.16M | 682.32M | 1.20B | 715.38M | 451.93M | 183.24M | 197.07M | 663.27M | 259.04M | 85.56M |
Interest Income | 0.00 | 48.99M | 58.54M | 72.73M | 64.26M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 277.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -1.09K | ||
Interest Expense | 380.79M | 48.99M | 58.83M | 72.73M | 64.26M | 53.70M | 52.51M | 57.70M | 40.84M | 17.77M | 13.00M | 26.44M | 23.95M | 62.02M | 96.84M | 88.83M | 72.58M | 195.95M | 127.08M | 38.43M | 1.16M | ||
Depreciation & Amortization | 190.25M | 147.63M | 132.30M | 548.09M | 363.46M | 442.26M | 382.48M | 318.30M | 56.13M | 26.73M | 24.42M | 52.87M | 48.43M | 42.98M | 77.62M | 102.54M | 234.00M | 92.49M | 65.87M | 54.32M | 52.36M | 24.47M | 15.40M |
EBITDA | 983.08M | -57.67M | -28.72M | 364.91M | 43.90M | 206.65M | 270.51M | 166.48M | 404.37M | -19.44M | -47.18M | 37.55M | -70.68M | 79.43M | -321.85M | -379.80M | 90.96M | -38.09M | 299.86M | 864.64M | 901.67M | 175.43M | 116.48M |
EBITDA Ratio | 86.27% | -2.95% | 38.42% | 48.64% | 25.35% | 44.28% | 53.43% | 64.20% | 82.06% | 47.90% | 44.87% | 17.52% | -3.59% | 26.48% | -57.16% | -50.48% | 5.86% | -2.88% | 25.58% | 52.51% | 59.61% | 45.41% | 62.41% |
Operating Income | 821.13M | -15.99M | 85.77M | 315.87M | -853.00K | 129.16M | 151.24M | 137.92M | 571.52M | 32.79M | -77.44M | 13.59M | -120.64M | 12.79M | -436.42M | -429.97M | 837.13M | 869.39M | 981.16M | 1.45B | 849.31M | 150.97M | 101.08M |
Operating Income Ratio | 72.06% | -19.35% | 33.36% | 42.11% | -0.31% | 24.95% | 33.25% | 33.66% | 115.98% | 20.32% | -30.62% | 2.90% | -58.66% | 4.26% | -116.34% | -55.74% | 53.92% | 65.80% | 84.26% | 88.03% | 56.15% | 30.25% | 54.16% |
Total Other Income/Expenses | -409.08M | 256.05M | 25.24M | 232.10M | -7.10M | -44.59M | 0.00 | 0.00 | -119.75M | 0.00 | -174.43M | -15.48M | 50.31M | 2.77M | 13.01M | -124.47M | -1.08B | -1.09B | -821.78M | -835.33M | -127.08M | -512.00K | -1.16M |
Income Before Tax | 412.05M | 230.51M | -29.12M | 246.32M | -91.95M | 84.57M | 151.24M | 137.92M | 571.52M | 32.79M | 76.05M | -1.90M | -142.60M | 15.55M | -445.22M | -554.00M | -239.88M | -219.41M | 159.38M | 614.38M | 722.23M | 150.45M | 99.92M |
Income Before Tax Ratio | 36.16% | 278.91% | -11.33% | 32.83% | -32.95% | 16.33% | 33.25% | 33.66% | 115.98% | 20.32% | 30.07% | -0.41% | -69.34% | 5.19% | -118.69% | -71.81% | -15.45% | -16.61% | 13.69% | 37.31% | 47.75% | 30.14% | 53.54% |
Income Tax Expense | 51.06M | -162.45M | 13.07M | 23.06M | -9.37M | 20.50M | 18.94M | 7.24M | 8.69M | -1.24M | 1.99M | 32.10M | 7.36M | 9.43M | -5.82M | 71.51M | 19.91M | -43.85M | 41.12M | 136.73M | 146.09M | -55.82M | 11.47M |
Net Income | 685.42M | 392.96M | -42.19M | 223.26M | -82.58M | 64.07M | 132.30M | 130.68M | 562.83M | 56.43M | 74.06M | -34.00M | -143.29M | 7.78M | -452.92M | -625.51M | -284.60M | -182.90M | 102.43M | 477.64M | 578.63M | 227.40M | 88.45M |
Net Income Ratio | 60.15% | 475.47% | -16.41% | 29.76% | -29.60% | 12.37% | 29.08% | 31.89% | 114.22% | 34.97% | 29.28% | -7.27% | -69.67% | 2.60% | -120.74% | -81.08% | -18.33% | -13.84% | 8.80% | 29.00% | 38.25% | 45.56% | 47.39% |
EPS | 1.66 | 1.14 | -0.12 | 0.65 | -0.24 | 0.25 | 0.54 | 0.53 | 2.28 | 0.23 | 0.32 | -0.27 | -0.99 | 0.13 | -3.12 | -4.31 | -1.96 | -1.26 | 0.70 | 3.34 | 4.76 | 3.62 | 20.91 |
EPS Diluted | 1.66 | 1.14 | -0.12 | 0.65 | -0.24 | 0.25 | 0.54 | 0.53 | 2.28 | 0.23 | 0.32 | -0.27 | -0.99 | 0.13 | -3.12 | -4.31 | -1.96 | -1.26 | 0.70 | 2.41 | 2.99 | 3.62 | 20.91 |
Weighted Avg Shares Out | 412.86M | 345.86M | 345.86M | 345.86M | 345.86M | 256.52M | 247.04M | 247.04M | 247.04M | 247.04M | 233.84M | 126.43M | 145.17M | 145.17M | 145.17M | 145.17M | 145.43M | 145.24M | 146.80M | 143.08M | 121.68M | 62.70M | 4.23M |
Weighted Avg Shares Out (Dil) | 412.86M | 345.86M | 345.86M | 345.86M | 345.86M | 256.52M | 247.04M | 247.04M | 247.04M | 247.04M | 233.84M | 126.43M | 145.17M | 145.17M | 145.17M | 145.17M | 145.43M | 145.24M | 146.80M | 198.50M | 193.59M | 62.70M | 4.23M |
Source: https://incomestatements.info
Category: Stock Reports