See more : CastleNet Technology Inc. (8059.TWO) Income Statement Analysis – Financial Results
Complete financial analysis of Fenix Outdoor International AG (FNXTF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Fenix Outdoor International AG, a leading company in the Specialty Retail industry within the Consumer Cyclical sector.
- Elekta AB (publ) (EKTAF) Income Statement Analysis – Financial Results
- Foran Mining Corporation (FOM.TO) Income Statement Analysis – Financial Results
- Dancomech Holdings Berhad (5276.KL) Income Statement Analysis – Financial Results
- Cyber Operations, Inc. (CYPJ) Income Statement Analysis – Financial Results
- Resources Connection, Inc. (RGP) Income Statement Analysis – Financial Results
Fenix Outdoor International AG (FNXTF)
About Fenix Outdoor International AG
Fenix Outdoor International AG, together with its subsidiaries, develops, manufactures, and sells outdoor products primarily in Switzerland, Sweden, other Nordic countries, Germany, Benelux, other European countries, the Americas, and internationally. The company operates through three segments: Brands, Global Sales, and Frilufts. It offers apparel, daypacks, backpacks, sleeping bags, tents, stoves, bags, outdoor shoes and boots, lanterns, fuel, and accessories. The company sells its products under the Fjällräven, Tierra, Primus, Hanwag, and Royal Robbins brand names through 95 stores in Sweden, Norway, Germany, Finland, Denmark, and the United Kingdom, as well as through Brandretail, the e-com and brand retail shops. Fenix Outdoor International AG was founded in 1960 and is based in Zug, Switzerland.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 739.64M | 759.24M | 649.95M | 562.97M | 607.14M | 572.41M | 539.94M | 486.23M | 451.02M | 237.26M | 207.33M | 197.55M | 171.76M | 148.16M | 108.68M | 87.72M |
| Cost of Revenue | 318.59M | 322.56M | 271.02M | 241.57M | 251.41M | 241.48M | 239.20M | 223.38M | 216.79M | 104.82M | 93.90M | 90.72M | 79.77M | 66.08M | 49.22M | 41.23M |
| Gross Profit | 421.05M | 436.68M | 378.93M | 321.40M | 355.72M | 330.93M | 300.74M | 262.85M | 234.23M | 132.44M | 113.44M | 106.83M | 91.99M | 82.08M | 59.46M | 46.49M |
| Gross Profit Ratio | 56.93% | 57.52% | 58.30% | 57.09% | 58.59% | 57.81% | 55.70% | 54.06% | 51.93% | 55.82% | 54.71% | 54.08% | 53.56% | 55.40% | 54.71% | 52.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 163.74M | 132.76M | 109.17M | 120.80M | 131.85M | 118.09M | 106.91M | 103.96M | 55.79M | 46.47M | 45.29M | 37.39M | 31.66M | 25.84M | 20.24M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | -2.14M | -2.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 319.12M | 163.74M | 132.76M | 109.17M | 118.67M | 131.85M | 118.09M | 106.91M | 103.96M | 55.79M | 46.47M | 45.29M | 37.39M | 31.66M | 25.84M | 20.24M |
| Other Expenses | 46.95M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 366.07M | 353.65M | 296.79M | 259.73M | 272.19M | 244.46M | 217.78M | 203.52M | 205.04M | 99.34M | 83.29M | 79.58M | 65.55M | 54.23M | 43.02M | 34.21M |
| Cost & Expenses | 684.66M | 676.21M | 567.81M | 501.30M | 523.60M | 485.93M | 456.98M | 426.91M | 421.84M | 204.16M | 177.19M | 170.29M | 145.32M | 120.31M | 92.24M | 75.44M |
| Interest Income | 1.00M | 0.00 | 0.00 | 155.00K | 269.00K | 802.00K | 430.00K | 68.00K | 710.00K | 170.00K | 117.27K | 972.13K | 946.48K | 385.93K | 291.55K | 378.33K |
| Interest Expense | 4.85M | 2.80M | 2.98M | 2.57M | 3.19M | 1.67M | 2.44M | 1.68M | 2.66M | 707.00K | 350.01K | 1.15M | 868.00K | 423.64K | 476.98K | 709.38K |
| Depreciation & Amortization | 58.70M | 55.15M | 51.46M | 49.33M | 43.13M | 14.16M | 12.68M | 13.09M | 13.00M | 5.78M | 4.39M | 3.89M | 3.37M | 2.73M | 1.89M | 1.88M |
| EBITDA | 111.12M | 140.88M | 136.49M | 105.39M | 130.69M | 104.35M | 97.35M | 73.33M | 44.46M | 39.11M | 34.02M | 31.29M | 29.80M | 30.77M | 17.97M | 15.84M |
| EBITDA Ratio | 15.02% | 18.56% | 21.00% | 18.72% | 21.53% | 18.23% | 18.03% | 15.08% | 9.86% | 18.46% | 16.41% | 15.84% | 17.35% | 20.02% | 16.54% | 18.06% |
| Operating Income | 54.98M | 83.47M | 83.86M | 61.09M | 84.90M | 88.43M | 84.94M | 60.52M | 32.64M | 33.59M | 29.29M | 26.81M | 26.31M | 27.96M | 16.75M | 12.37M |
| Operating Income Ratio | 7.43% | 10.99% | 12.90% | 10.85% | 13.98% | 15.45% | 15.73% | 12.45% | 7.24% | 14.16% | 14.13% | 13.57% | 15.32% | 18.87% | 15.41% | 14.10% |
| Total Other Income/Expenses | -7.41M | -700.00K | -2.12M | -7.59M | -535.00K | 90.00K | -2.71M | -1.96M | -843.00K | -966.00K | -3.00K | -558.61K | 20.85K | -1.46M | -1.18M | 886.81K |
| Income Before Tax | 47.57M | 82.77M | 81.74M | 53.50M | 84.37M | 88.52M | 82.23M | 58.56M | 31.80M | 37.32M | 29.29M | 26.25M | 26.33M | 26.50M | 15.57M | 13.26M |
| Income Before Tax Ratio | 6.43% | 10.90% | 12.58% | 9.50% | 13.90% | 15.46% | 15.23% | 12.04% | 7.05% | 15.73% | 14.13% | 13.29% | 15.33% | 17.89% | 14.32% | 15.11% |
| Income Tax Expense | 15.60M | 21.85M | 25.08M | 19.64M | 23.06M | 21.09M | 21.56M | 10.40M | 10.03M | 10.94M | 7.51M | 8.25M | 7.57M | 7.77M | 4.52M | 3.65M |
| Net Income | 31.57M | 60.59M | 56.21M | 33.60M | 61.23M | 67.39M | 60.43M | 47.87M | 28.27M | 22.39M | 22.11M | 17.97M | 18.65M | 18.75M | 11.05M | 9.60M |
| Net Income Ratio | 4.27% | 7.98% | 8.65% | 5.97% | 10.09% | 11.77% | 11.19% | 9.84% | 6.27% | 9.44% | 10.66% | 9.10% | 10.86% | 12.66% | 10.17% | 10.95% |
| EPS | 2.37 | 4.62 | 4.71 | 3.22 | 5.18 | 5.80 | 5.29 | 3.71 | 2.33 | 1.97 | 2.25 | 1.79 | 1.83 | 1.89 | 1.20 | 1.00 |
| EPS Diluted | 2.37 | 4.62 | 4.71 | 3.22 | 5.18 | 5.80 | 5.29 | 3.71 | 2.33 | 1.97 | 2.25 | 1.79 | 1.83 | 1.89 | 1.20 | 1.00 |
| Weighted Avg Shares Out | 13.33M | 13.33M | 13.34M | 13.34M | 13.38M | 13.45M | 13.45M | 13.46M | 13.46M | 13.25M | 13.27M | 13.27M | 13.27M | 13.27M | 13.27M | 13.27M |
| Weighted Avg Shares Out (Dil) | 13.33M | 13.33M | 13.34M | 13.34M | 13.38M | 13.45M | 13.45M | 13.46M | 13.46M | 13.25M | 13.27M | 13.27M | 13.27M | 13.27M | 13.27M | 13.27M |
Source: https://incomestatements.info
Category: Stock Reports