See more : C’bon Cosmetics Co.,Ltd. (4926.T) Income Statement Analysis – Financial Results
Complete financial analysis of First Republic Bank (FRC-PJ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of First Republic Bank, a leading company in the Banks – Regional industry within the Financial Services sector.
You may be interested
- Earth Alive Clean Technologies Inc. (EACTF) Income Statement Analysis – Financial Results
- Ryanair Holdings plc (RY4C.IR) Income Statement Analysis – Financial Results
- Shanxi Changcheng Microlight Equipment Co. Ltd. (8286.HK) Income Statement Analysis – Financial Results
- Tata Steel Limited (TATASTEEL.BO) Income Statement Analysis – Financial Results
- The Singing Machine Company, Inc. (MICS) Income Statement Analysis – Financial Results
First Republic Bank (FRC-PJ)
Industry: Banks - Regional
Sector: Financial Services
About First Republic Bank
As of May 1, 2023, First Republic Bank went out of business. Previously, First Republic Bank provided private banking, private business banking, and private wealth management services to clients in metropolitan areas in the United States. The company was founded in 1985 and was headquartered in San Francisco, California. First Republic Bank now trades on OTCPK.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 5.77B | 4.96B | 3.85B | 3.25B | 3.58B | 2.91B | 2.38B | 1.99B | 1.65B | 1.47B | 1.31B | 1.16B | 1.00B | 1.06B | 594.10M | 466.30M | 364.60M | 76.91M | 66.94M | 71.18M | 51.80M | 28.40M | 27.80M | 20.54M | 7.40M | 5.90M | -700.00K | -10.50M | -4.60M | 600.00K | -2.20M | -2.90M | -1.30M | -3.80M | -3.70M | -2.10M | -1.10M | -200.00K |
| Cost of Revenue | 0.00 | 0.00 | 0.00 | 0.00 | 614.39M | 358.93M | 207.13M | 180.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 394.30M | 406.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 5.77B | 4.96B | 3.85B | 3.25B | 2.97B | 2.55B | 2.17B | 1.81B | 1.65B | 1.47B | 1.31B | 1.16B | 1.00B | 1.06B | 199.80M | 59.90M | 364.60M | 76.91M | 66.94M | 71.18M | 51.80M | 28.40M | 27.80M | 20.54M | 7.40M | 5.90M | -700.00K | -10.50M | -4.60M | 600.00K | -2.20M | -2.90M | -1.30M | -3.80M | -3.70M | -2.10M | -1.10M | -200.00K |
| Gross Profit Ratio | 100.00% | 100.00% | 100.00% | 100.00% | 82.85% | 87.67% | 91.28% | 90.94% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 33.63% | 12.85% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.37B | 2.10B | 1.56B | 1.32B | 1.19B | 1.01B | 824.88M | 649.72M | 490.34M | 430.20M | 375.74M | 310.69M | 318.59M | 256.22M | 573.60M | 443.60M | 145.79M | 113.07M | 87.46M | 75.26M | 65.11M | 51.26M | 43.01M | 28.86M | 16.30M | 13.20M | 10.10M | 7.50M | 7.20M | 5.40M | 5.20M | 8.90M | 3.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 71.00M | 64.00M | 43.14M | 65.96M | 60.46M | 48.40M | 32.78M | 25.56M | 25.70M | 25.46M | 25.12M | 28.81M | 18.20M | 17.34M | 0.00 | 0.00 | 18.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.47M | 5.49M | 3.20M | 2.40M | 2.20M | 1.50M | 1.90M | 1.30M | 1.00M | 1.30M | 1.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.44B | 2.17B | 1.60B | 1.39B | 1.25B | 1.05B | 857.66M | 675.28M | 516.04M | 455.66M | 400.86M | 339.50M | 336.79M | 273.56M | 573.60M | 443.60M | 164.00M | 113.07M | 87.46M | 75.26M | 65.11M | 51.26M | 47.48M | 34.35M | 19.50M | 15.60M | 12.30M | 9.00M | 9.10M | 6.70M | 6.20M | 10.20M | 4.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -5.18B | -5.30B | -4.12B | -3.51B | -574.48M | -516.21M | -454.42M | -392.16M | -1.34B | -1.26B | -1.02B | -835.61M | -724.40M | -471.78M | 394.30M | 406.40M | -712.68M | -333.68M | 6.35M | -231.26M | 29.92M | 121.85M | -128.74M | 132.99M | 139.40M | 128.60M | 122.70M | 108.30M | 79.20M | 71.00M | 74.80M | 61.10M | 52.90M | 9.40M | 8.80M | 5.40M | 3.10M | 0.00 |
| Operating Expenses | -2.74B | -3.13B | -2.52B | -2.12B | 574.48M | 516.21M | 454.42M | 392.16M | -826.98M | -804.97M | -621.79M | -496.11M | -387.62M | -198.23M | 967.90M | 850.00M | -548.68M | -220.62M | 93.81M | -156.00M | 95.02M | 173.10M | -81.26M | 167.34M | 158.90M | 144.20M | 135.00M | 117.30M | 88.30M | 77.70M | 81.00M | 71.30M | 57.30M | 9.40M | 8.80M | 5.40M | 3.10M | 0.00 |
| Cost & Expenses | -2.74B | -3.13B | -2.52B | -2.12B | 2.52B | 2.00B | 1.55B | 1.30B | -826.98M | -804.97M | -621.79M | -496.11M | -387.62M | -198.23M | 1.36B | 1.26B | -548.68M | -220.62M | 93.81M | -156.00M | 95.02M | 173.10M | -81.26M | 167.34M | 158.90M | 144.20M | 135.00M | 117.30M | 88.30M | 77.70M | 81.00M | 71.30M | 57.30M | 9.40M | 8.80M | 5.40M | 3.10M | 0.00 |
| Interest Income | 5.72B | 4.39B | 3.85B | 3.58B | 3.03B | 2.45B | 1.98B | 1.66B | 1.48B | 1.36B | 1.29B | 1.18B | 1.06B | 1.22B | 0.00 | 0.00 | 598.32M | 423.42M | 289.81M | 249.98M | 387.21M | 281.03M | 289.62M | 228.21M | 195.50M | 175.90M | 159.70M | 139.60M | 109.40M | 98.30M | 95.60M | 82.60M | 66.30M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 888.00M | 271.00M | 590.12M | 815.31M | 530.50M | 300.16M | 163.71M | 147.43M | 152.25M | 131.84M | 114.19M | 117.22M | 149.54M | 258.44M | 394.30M | 406.40M | 307.56M | 169.77M | 87.76M | 85.21M | 102.47M | 155.98M | 188.61M | 147.08M | 131.10M | 120.60M | 113.00M | 104.90M | 71.50M | 56.90M | 59.00M | 55.90M | 50.50M | 3.80M | 3.70M | 2.10M | 1.10M | 200.00K |
| Depreciation & Amortization | 192.00M | 184.00M | 166.08M | 137.64M | 114.36M | 91.95M | 85.37M | 67.16M | 61.45M | 63.66M | 43.61M | -744.00K | -16.03M | -42.64M | 67.60M | 46.20M | 26.55M | 17.49M | 14.12M | 15.55M | 12.85M | 12.80M | 284.96M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| EBITDA | 3.22B | 2.01B | 1.50B | 1.24B | 1.15B | 988.50M | 877.80M | 757.83M | 735.43M | 725.41M | 650.72M | 601.86M | 503.65M | 660.66M | 62.80M | 36.28M | 427.58M | 280.13M | 174.87M | 167.23M | 159.67M | 214.30M | 231.50M | 187.88M | 166.30M | 150.10M | 134.30M | 106.80M | 83.70M | 78.30M | 78.80M | 68.40M | 56.00M | 5.60M | 5.10M | 3.30M | 2.00M | -200.00K |
| EBITDA Ratio | 55.79% | 40.56% | 38.93% | 39.06% | 47.37% | 44.79% | 45.32% | 45.67% | 53.58% | 58.50% | 56.03% | 57.30% | 59.72% | 77.23% | 80.39% | 100.47% | 117.27% | 364.22% | 261.22% | 234.95% | 308.25% | 754.58% | 832.88% | 914.60% | 2,247.30% | 2,544.07% | -19,185.71% | -1,017.14% | -1,819.57% | 13,050.00% | -3,581.82% | -2,358.62% | -4,307.69% | -147.37% | -137.84% | -157.14% | -181.82% | 100.00% |
| Operating Income | 3.03B | 1.83B | 1.33B | 1.13B | 1.58B | 1.21B | 991.31M | 838.10M | 822.13M | 663.56M | 693.12M | 667.35M | 614.39M | 859.40M | 20.50M | 22.80M | -184.08M | -143.70M | 160.76M | -84.82M | 146.82M | 201.50M | -53.46M | 187.88M | 166.30M | 150.10M | 134.30M | 106.80M | 83.70M | 78.30M | 78.80M | 68.40M | 56.00M | 5.60M | 5.10M | 3.30M | 2.00M | -200.00K |
| Operating Income Ratio | 52.47% | 36.85% | 34.62% | 34.83% | 44.17% | 41.63% | 41.73% | 42.13% | 49.85% | 45.19% | 52.71% | 57.36% | 61.32% | 81.26% | 3.45% | 4.89% | -50.49% | -186.84% | 240.13% | -119.17% | 283.44% | 709.52% | -192.34% | 914.60% | 2,247.30% | 2,544.07% | -19,185.71% | -1,017.14% | -1,819.57% | 13,050.00% | -3,581.82% | -2,358.62% | -4,307.69% | -147.37% | -137.84% | -157.14% | -181.82% | 100.00% |
| Total Other Income/Expenses | 0.00 | -6.26B | -5.04B | 3.44M | -530.50M | -300.16M | -163.71M | -147.43M | -152.25M | 0.00 | -112.65M | -112.61M | -144.74M | -253.62M | 0.00 | -44.00K | 290.77M | 236.57M | -87.76M | 157.77M | -97.10M | -152.32M | 96.47M | -147.08M | -131.10M | -120.60M | -113.00M | -104.90M | -71.50M | -56.90M | -59.00M | -55.90M | -50.50M | -3.80M | -3.70M | -2.10M | -1.10M | 0.00 |
| Income Before Tax | 2.14B | 1.83B | 1.33B | 1.13B | 1.05B | 912.20M | 827.60M | 690.67M | 669.88M | 663.56M | 580.47M | 554.73M | 469.65M | 605.78M | 20.50M | 22.80M | 106.69M | 92.87M | 73.00M | 72.95M | 49.72M | 49.18M | 43.01M | 40.80M | 35.20M | 29.50M | 21.30M | 1.90M | 12.20M | 21.40M | 19.80M | 12.50M | 5.50M | 1.80M | 1.40M | 1.20M | 900.00K | 0.00 |
| Income Before Tax Ratio | 37.09% | 36.85% | 34.62% | 34.83% | 29.36% | 31.32% | 34.84% | 34.72% | 40.62% | 45.19% | 44.15% | 47.68% | 46.87% | 57.28% | 3.45% | 4.89% | 29.26% | 120.74% | 109.04% | 102.49% | 95.99% | 173.18% | 154.75% | 198.60% | 475.68% | 500.00% | -3,042.86% | -18.10% | -265.22% | 3,566.67% | -900.00% | -431.03% | -423.08% | -47.37% | -37.84% | -57.14% | -81.82% | 0.00% |
| Income Tax Expense | 476.00M | 350.00M | 269.81M | 202.91M | 197.91M | 154.54M | 154.17M | 168.52M | 182.88M | 201.49M | 176.46M | 198.04M | 193.65M | 254.32M | 5.70M | 2.20M | 24.30M | 32.04M | 26.50M | 29.42M | 17.95M | 20.46M | 20.25M | 18.57M | 14.80M | 12.30M | 8.80M | 700.00K | 4.90M | 9.00M | 8.00M | 5.00M | 1.70M | 700.00K | 400.00K | 500.00K | 400.00K | 0.00 |
| Net Income | 1.67B | 1.48B | 1.06B | 930.33M | 853.83M | 757.66M | 673.43M | 522.15M | 487.01M | 462.07M | 402.47M | 352.09M | 271.21M | 346.64M | 10.00M | 13.70M | 69.17M | 60.83M | 46.50M | 37.05M | 26.40M | 25.06M | 22.64M | 22.22M | 20.40M | 17.20M | 12.50M | 1.20M | 7.30M | 12.40M | 11.80M | 7.50M | 3.80M | 1.10M | 1.00M | 700.00K | 500.00K | 0.00 |
| Net Income Ratio | 28.84% | 29.80% | 27.62% | 28.59% | 23.84% | 26.02% | 28.35% | 26.25% | 29.53% | 31.46% | 30.61% | 30.26% | 27.07% | 32.78% | 1.68% | 2.94% | 18.97% | 79.09% | 69.46% | 52.05% | 50.97% | 88.25% | 81.45% | 108.18% | 275.68% | 291.53% | -1,785.71% | -11.43% | -158.70% | 2,066.67% | -536.36% | -258.62% | -292.31% | -28.95% | -27.03% | -33.33% | -45.45% | 0.00% |
| EPS | 8.32 | 7.78 | 5.85 | 5.25 | 5.24 | 4.81 | 4.53 | 3.69 | 3.57 | 3.52 | 3.09 | 2.73 | 2.10 | 2.79 | 0.08 | 0.11 | 2.61 | 2.49 | 1.87 | 2.39 | 1.68 | 1.73 | 1.11 | 1.08 | 0.99 | 0.82 | 0.75 | 0.07 | 0.41 | 0.69 | 0.70 | 0.77 | 0.48 | 0.14 | 0.13 | 0.11 | 0.13 | 0.00 |
| EPS Diluted | 8.25 | 7.68 | 5.81 | 5.20 | 5.16 | 4.67 | 4.37 | 3.59 | 3.47 | 3.40 | 3.00 | 2.65 | 2.10 | 2.75 | 0.08 | 0.11 | 2.47 | 2.34 | 1.87 | 2.39 | 1.68 | 1.73 | 1.09 | 1.08 | 0.91 | 0.76 | 0.62 | 0.07 | 0.38 | 0.60 | 0.69 | 0.71 | 0.46 | 0.14 | 0.13 | 0.11 | 0.13 | 0.00 |
| Weighted Avg Shares Out | 181.00M | 177.00M | 172.00M | 168.00M | 162.95M | 157.62M | 148.75M | 141.69M | 136.42M | 131.33M | 130.05M | 129.06M | 128.86M | 124.13M | 125.90M | 125.90M | 26.49M | 24.44M | 24.84M | 15.48M | 15.68M | 14.45M | 20.34M | 20.62M | 20.53M | 20.97M | 16.58M | 16.36M | 17.94M | 18.05M | 16.85M | 9.77M | 7.94M | 7.85M | 7.89M | 6.17M | 3.95M | 3.95M |
| Weighted Avg Shares Out (Dil) | 183.00M | 180.00M | 173.00M | 170.00M | 165.61M | 162.34M | 154.10M | 145.51M | 140.50M | 135.95M | 134.19M | 132.72M | 128.86M | 125.86M | 125.90M | 125.90M | 28.01M | 26.03M | 24.84M | 15.48M | 15.68M | 14.45M | 20.76M | 20.62M | 22.32M | 22.62M | 20.15M | 16.36M | 19.20M | 20.66M | 17.01M | 10.54M | 8.30M | 7.85M | 7.89M | 6.17M | 3.95M | 3.95M |
No news found for: FRC-PJ
Source: https://incomestatements.info
Category: Stock Reports