See more : Saudi Automotive Services Company (4050.SR) Income Statement Analysis – Financial Results
Complete financial analysis of PT Smartfren Telecom Tbk (FREN.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Smartfren Telecom Tbk, a leading company in the Telecommunications Services industry within the Communication Services sector.
- Altium Limited (ALMFF) Income Statement Analysis – Financial Results
- Victory Capital Holdings, Inc. (VCTR) Income Statement Analysis – Financial Results
- Ovaro Kiinteistösijoitus Oyj (OVARO.HE) Income Statement Analysis – Financial Results
- Vossloh AG (VOSSY) Income Statement Analysis – Financial Results
- Stella Chemifa Corporation (4109.T) Income Statement Analysis – Financial Results
PT Smartfren Telecom Tbk (FREN.JK)
Industry: Telecommunications Services
Sector: Communication Services
Website: https://www.smartfren.com
About PT Smartfren Telecom Tbk
PT Smartfren Telecom Tbk, together with its subsidiaries, provides telecommunication services in Indonesia. The company develops, builds, owns, operates, leases, and maintains facilities and network to operate telecommunications network and services, as well as information and convergence technology services; imports, trades in, distributes, and sells telecommunication goods, equipment, and/or products; and provides after sales services for telecommunication goods, equipment, and/or products. It also offers multimedia products and related services, including voice services, data/image, and other mobile commercial services; electronic money services; and payment services, and/or domestic and international money remittance services. The company was formerly known as PT Mobile-8 Telecom Tbk and changed its name to PT Smartfren Telecom Tbk in March 2011. PT Smartfren Telecom Tbk was incorporated in 2002 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 11,655.71B | 11,202.58B | 10,456.83B | 9,407.88B | 6,987.80B | 5,490.31B | 4,668.50B | 3,637.39B | 3,025.76B | 2,954.41B | 2,428.86B | 1,649.17B | 954.33B | 376.51B | 537.38B | 926.52B |
| Cost of Revenue | 4,467.47B | 3,729.40B | 3,844.31B | 3,853.38B | 3,683.33B | 3,118.75B | 2,734.37B | 2,404.96B | 1,925.39B | 1,894.59B | 1,704.80B | 1,486.30B | 1,257.58B | 470.60B | 168.41B | 194.69B |
| Gross Profit | 7,188.24B | 7,473.18B | 6,612.52B | 5,554.51B | 3,304.47B | 2,371.56B | 1,934.12B | 1,232.42B | 1,100.37B | 1,059.82B | 724.06B | 162.87B | -303.25B | -94.09B | 368.97B | 731.83B |
| Gross Profit Ratio | 61.67% | 66.71% | 63.24% | 59.04% | 47.29% | 43.20% | 41.43% | 33.88% | 36.37% | 35.87% | 29.81% | 9.88% | -31.78% | -24.99% | 68.66% | 78.99% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 101.87B | 95.43B | 100.35B | 101.66B | 67.96B | 64.40B | 73.73B | 69.11B | 81.43B | 66.14B | 49.12B | 49.05B | 79.82B | 51.97B | 58.01B | 74.79B |
| Selling & Marketing | 1,480.84B | 1,324.95B | 1,301.20B | 1,254.60B | 939.36B | 648.49B | 579.76B | 440.68B | 382.62B | 359.01B | 404.49B | 324.59B | 448.74B | 223.44B | 150.48B | 272.85B |
| SG&A | 1,582.71B | 1,420.38B | 1,401.55B | 1,356.26B | 1,007.32B | 712.88B | 653.49B | 509.79B | 464.05B | 425.14B | 453.61B | 373.64B | 528.56B | 275.40B | 208.49B | 347.64B |
| Other Expenses | 5,061.82B | 5,390.47B | 4,924.30B | 4,945.39B | 4,566.21B | 40.72B | -25.04B | -67.78B | -66.61B | -10.65B | 20.54B | -110.94B | -161.40B | -1.02B | -7.63B | -114.55B |
| Operating Expenses | 6,644.53B | 6,810.86B | 6,325.85B | 6,301.65B | 5,573.53B | 4,966.31B | 4,129.63B | 3,167.28B | 2,429.01B | 2,024.61B | 2,330.81B | 1,765.47B | 1,918.38B | 773.29B | 1,044.48B | 1,134.88B |
| Cost & Expenses | 11,112.01B | 10,540.26B | 10,170.16B | 10,155.03B | 9,256.86B | 8,085.06B | 6,864.00B | 5,572.25B | 4,354.40B | 3,919.20B | 4,035.61B | 3,251.76B | 3,175.96B | 1,243.90B | 1,212.89B | 1,329.58B |
| Interest Income | 4.58B | 5.04B | 11.30B | 7.20B | 42.46B | 42.49B | 37.66B | 38.66B | 54.29B | 30.11B | 13.62B | 11.09B | 3.62B | 567.03M | 485.37M | 8.98B |
| Interest Expense | 1,327.54B | 1,032.14B | 962.67B | 850.79B | 410.44B | 640.80B | 698.18B | 591.74B | 432.97B | 361.54B | 390.14B | 367.79B | 345.28B | 430.77B | 385.48B | 348.72B |
| Depreciation & Amortization | 4,602.25B | 4,401.42B | 3,852.58B | 3,833.42B | 3,683.18B | 3,621.09B | 2,916.14B | 2,131.91B | 1,539.85B | 1,194.82B | 1,481.60B | 1,059.91B | 1,051.06B | 357.10B | 318.39B | 319.28B |
| EBITDA | 6,482.77B | 6,481.14B | 4,238.07B | 3,086.85B | 1,754.41B | 993.42B | 857.30B | 296.80B | -32.30B | 146.51B | -838.59B | -383.91B | -1,253.15B | -510.29B | -527.39B | -83.78B |
| EBITDA Ratio | 55.62% | 57.85% | 40.53% | 32.42% | 25.52% | 16.59% | 13.60% | 7.13% | -2.18% | 4.87% | -33.81% | -45.95% | -132.93% | -123.74% | -98.14% | 7.44% |
| Operating Income | 543.70B | 2,079.72B | 385.49B | -783.40B | -1,900.05B | -2,646.53B | -2,253.20B | -1,982.59B | -1,330.55B | -968.01B | -1,611.09B | -1,602.60B | -2,221.63B | -867.39B | -675.51B | -403.05B |
| Operating Income Ratio | 4.66% | 18.56% | 3.69% | -8.33% | -27.19% | -48.20% | -48.26% | -54.51% | -43.97% | -32.76% | -66.33% | -97.18% | -232.79% | -230.37% | -125.70% | -43.50% |
| Total Other Income/Expenses | -458.56B | -2,645.46B | -813.47B | -812.69B | -36.93B | -639.30B | -524.44B | -491.89B | -677.46B | -437.20B | -1,096.97B | -209.01B | -427.87B | -495.50B | 834.99M | -775.44B |
| Income Before Tax | 85.14B | 1,076.48B | -566.28B | -1,597.36B | -2,339.22B | -3,285.84B | -2,777.64B | -2,474.47B | -2,008.01B | -1,405.21B | -2,708.06B | -1,811.61B | -2,649.50B | -1,363.76B | -674.67B | -1,178.49B |
| Income Before Tax Ratio | 0.73% | 9.61% | -5.42% | -16.98% | -33.48% | -59.85% | -59.50% | -68.03% | -66.36% | -47.56% | -111.50% | -109.85% | -277.63% | -362.21% | -125.55% | -127.19% |
| Income Tax Expense | 194.09B | 12.17B | -130.96B | -73.76B | -151.45B | 267.00B | 245.09B | -500.04B | -442.60B | -26.21B | -173.60B | -248.52B | -249.25B | 38.05B | 49.72B | -109.62B |
| Net Income | -108.93B | 1,064.23B | -435.33B | -1,523.60B | -2,187.77B | -3,552.62B | -3,022.60B | -1,974.33B | -1,565.23B | -1,378.82B | -2,534.18B | -1,562.83B | -2,399.94B | -1,401.81B | -724.40B | -1,068.87B |
| Net Income Ratio | -0.93% | 9.50% | -4.16% | -16.19% | -31.31% | -64.71% | -64.74% | -54.28% | -51.73% | -46.67% | -104.34% | -94.76% | -251.48% | -372.32% | -134.80% | -115.36% |
| EPS | -0.32 | 3.35 | -1.39 | -4.92 | -7.07 | -16.40 | -19.77 | -17.56 | -14.00 | -19.46 | -39.98 | -33.05 | -316.50 | -774.69 | -688.12 | -1.05K |
| EPS Diluted | -0.32 | 3.35 | -1.39 | -4.92 | -7.07 | -16.40 | -19.77 | -17.56 | -14.00 | -19.38 | -39.83 | -32.92 | -316.50 | -774.69 | -688.12 | -1.05K |
| Weighted Avg Shares Out | 335.39B | 317.81B | 313.33B | 309.41B | 309.41B | 216.63B | 152.91B | 112.45B | 111.80B | 70.87B | 63.38B | 47.29B | 7.58B | 1.81B | 1.05B | 1.02B |
| Weighted Avg Shares Out (Dil) | 335.39B | 317.81B | 313.33B | 309.41B | 309.41B | 216.63B | 152.91B | 112.45B | 111.80B | 71.14B | 63.63B | 47.47B | 7.58B | 1.81B | 1.05B | 1.02B |
Source: https://incomestatements.info
Category: Stock Reports