See more : Santacruz Silver Mining Ltd. (SZSMF) Income Statement Analysis – Financial Results
Complete financial analysis of Future plc (FRNWF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Future plc, a leading company in the Publishing industry within the Communication Services sector.
You may be interested
- The India Cements Limited (INDIACEM.NS) Income Statement Analysis – Financial Results
- Olivut Resources Ltd. (OLVRF) Income Statement Analysis – Financial Results
- exceet Group SCA (EXC.DE) Income Statement Analysis – Financial Results
- Erika B-Cure Laser Ltd (BCUR.TA) Income Statement Analysis – Financial Results
- Shalimar Paints Limited (SHALPAINTS.BO) Income Statement Analysis – Financial Results
Future plc (FRNWF)
About Future plc
Future plc, together with its subsidiaries, publishes content for technology, games, TV and entertainment, women's lifestyle, real life, music, creative and photography, sports, home interest, and B2B sectors primarily in the United States and the United Kingdom. It operates through Media and Magazine segments. The Media segment provides e-commerce, digital advertising, events, lead generation, newsletters and CRM, and digital licensing services. The Magazine segment creates specialist magazines and bookazines in print and digital formats; and offers print licensing services. The company also provides endorsement licensing, comparison shopping, and video content production services, as well as various sales and distribution services to third party publishers. Future plc was founded in 1985 and is based in Bath, the United Kingdom.
| Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 788.20M | 788.90M | 825.40M | 606.80M | 339.60M | 221.50M | 124.60M | 84.40M | 59.00M | 59.80M | 66.00M | 112.30M | 123.50M | 141.70M | 151.50M | 153.10M | 162.90M | 165.70M | 188.10M | 212.30M | 0.00 | 182.70M | 165.30M | 174.10M | 253.99M | 172.92M | 80.29M |
| Cost of Revenue | 433.80M | 408.40M | 471.10M | 340.20M | 193.10M | 115.00M | 69.30M | 50.50M | 37.20M | 40.60M | 50.60M | 77.80M | 84.50M | 99.90M | 104.20M | 104.00M | 108.20M | 113.90M | 132.00M | 144.70M | 0.00 | 0.00 | 103.20M | 128.40M | 196.84M | 114.81M | 54.95M |
| Gross Profit | 354.40M | 380.50M | 354.30M | 266.60M | 146.50M | 106.50M | 55.30M | 33.90M | 21.80M | 19.20M | 15.40M | 34.50M | 39.00M | 41.80M | 47.30M | 49.10M | 54.70M | 51.80M | 56.10M | 67.60M | 0.00 | 182.70M | 62.10M | 45.70M | 57.15M | 58.11M | 25.34M |
| Gross Profit Ratio | 44.96% | 48.23% | 42.92% | 43.94% | 43.14% | 48.08% | 44.38% | 40.17% | 36.95% | 32.11% | 23.33% | 30.72% | 31.58% | 29.50% | 31.22% | 32.07% | 33.58% | 31.26% | 29.82% | 31.84% | 0.00% | 100.00% | 37.57% | 26.25% | 22.50% | 33.61% | 31.56% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 83.40M | 71.50M | 97.90M | 84.90M | 58.30M | 43.80M | 29.10M | 18.20M | 15.90M | 14.90M | 21.10M | 22.10M | 22.60M | 0.00 | 8.10M | 8.80M | 10.90M | 15.40M | 10.00M | 12.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 37.80M | 40.00M | 42.50M | 23.00M | 13.20M | 7.00M | 5.50M | 4.70M | 3.60M | 3.50M | 4.60M | 7.70M | 9.60M | 11.20M | 12.00M | 12.50M | 11.80M | 11.20M | 13.70M | 14.40M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 121.20M | 111.50M | 141.20M | 123.90M | 80.20M | 50.80M | 34.60M | 22.90M | 19.50M | 18.40M | 25.70M | 29.80M | 32.20M | 11.20M | 20.10M | 21.30M | 22.70M | 26.60M | 23.70M | 26.80M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 99.50M | 94.50M | -10.90M | 0.00 | -1.80M | 25.70M | 10.90M | 4.40M | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 800.00K | 1.00M | 21.10M | 20.60M | 14.70M | 26.10M | 22.20M | 0.00 | -100.00K | -300.00K | 48.50M | 40.30M | 35.90M | 13.96M |
| Operating Expenses | 220.70M | 206.00M | 152.10M | 123.90M | 82.00M | 76.50M | 45.50M | 27.30M | 19.50M | 18.40M | 25.70M | 29.80M | 37.00M | 141.10M | 39.90M | 42.90M | 43.20M | 40.70M | 57.10M | 56.20M | 0.00 | 173.20M | 144.90M | 48.50M | 40.30M | 35.90M | 13.96M |
| Cost & Expenses | 654.50M | 614.40M | 623.20M | 464.10M | 275.10M | 191.50M | 114.80M | 77.80M | 56.70M | 59.00M | 76.30M | 107.60M | 121.50M | 141.10M | 144.10M | 146.90M | 151.40M | 154.60M | 189.10M | 200.90M | 0.00 | 173.20M | 144.90M | 176.90M | 237.14M | 150.70M | 68.91M |
| Interest Income | 1.30M | 900.00K | 100.00K | 300.00K | 500.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 600.00K | -300.00K | -100.00K | -100.00K | 100.00K | 300.00K | 600.00K | 400.00K | 500.00K | 0.00 | 100.00K | 1.20M | 1.40M | 730.00K | 516.00K | 333.00K |
| Interest Expense | 27.90M | 36.00M | 18.70M | 7.80M | 3.00M | 2.10M | 900.00K | 400.00K | 100.00K | 200.00K | 600.00K | 1.00M | 1.50M | 1.10M | 1.40M | 1.60M | 2.40M | 3.20M | 3.10M | 1.10M | 0.00 | 0.00 | 900.00K | 7.90M | 5.44M | 11.33M | 10.69M |
| Depreciation & Amortization | 83.60M | 79.80M | 80.40M | 57.40M | 30.10M | 15.40M | 7.90M | 4.40M | 2.40M | 2.80M | 3.30M | 2.90M | 2.60M | 1.20M | 4.30M | 5.70M | 5.30M | 5.80M | 7.90M | 3.00M | 0.00 | 1.40M | 11.70M | 2.80M | 2.67M | 1.78M | 871.00K |
| EBITDA | 214.70M | 253.90M | 269.10M | 200.10M | 85.10M | 30.20M | 13.20M | 5.30M | -12.00M | 700.00K | -30.70M | 10.10M | 5.70M | -14.50M | 11.60M | 11.20M | 17.20M | 17.20M | -25.70M | 17.00M | 0.00 | 11.70M | 13.00M | -110.30M | 460.00K | 9.58M | 7.84M |
| EBITDA Ratio | 27.24% | 32.18% | 34.24% | 32.98% | 27.86% | 20.32% | 14.21% | 12.68% | 6.95% | 5.35% | -11.21% | 6.23% | 4.21% | 0.99% | 7.52% | 7.51% | 10.56% | 10.38% | 3.88% | 6.83% | 0.00% | 12.37% | 20.15% | -1.15% | 0.18% | 15.31% | 15.67% |
| Operating Income | 133.70M | 174.50M | 202.20M | 142.70M | 64.50M | 26.70M | 5.30M | 800.00K | -14.20M | -1.70M | -34.60M | 7.20M | 3.20M | -16.50M | 7.40M | 6.20M | 11.50M | 12.10M | -34.00M | 13.50M | 0.00 | 9.50M | 10.10M | -111.10M | -34.80M | 5.32M | 6.64M |
| Operating Income Ratio | 16.96% | 22.12% | 24.50% | 23.52% | 18.99% | 12.05% | 4.25% | 0.95% | -24.07% | -2.84% | -52.42% | 6.41% | 2.59% | -11.64% | 4.88% | 4.05% | 7.06% | 7.30% | -18.08% | 6.36% | 0.00% | 5.20% | 6.11% | -63.81% | -13.70% | 3.08% | 8.27% |
| Total Other Income/Expenses | -30.50M | -36.40M | -18.60M | -7.50M | 1.30M | -14.00M | -900.00K | -600.00K | -700.00K | -600.00K | -800.00K | -1.40M | -2.10M | -1.50M | -1.80M | -2.50M | -2.00M | -2.90M | -2.70M | -1.00M | 0.00 | 200.00K | 600.00K | -9.90M | -24.50M | -8.85M | -10.36M |
| Income Before Tax | 103.20M | 138.10M | 170.00M | 107.80M | 52.00M | 12.70M | 4.40M | 200.00K | -14.90M | -2.30M | -35.40M | 5.80M | 1.10M | -18.00M | 5.60M | 3.70M | 9.50M | 9.20M | -36.70M | 12.50M | 0.00 | 9.70M | 10.70M | -121.00M | -59.29M | -3.53M | -3.72M |
| Income Before Tax Ratio | 13.09% | 17.51% | 20.60% | 17.77% | 15.31% | 5.73% | 3.53% | 0.24% | -25.25% | -3.85% | -53.64% | 5.16% | 0.89% | -12.70% | 3.70% | 2.42% | 5.83% | 5.55% | -19.51% | 5.89% | 0.00% | 5.31% | 6.47% | -69.50% | -23.34% | -2.04% | -4.63% |
| Income Tax Expense | 26.40M | 24.70M | 47.80M | 41.70M | 7.70M | 4.60M | 1.50M | -1.40M | -500.00K | -300.00K | -500.00K | 1.50M | 900.00K | 1.30M | 100.00K | 900.00K | 2.70M | 1.80M | -1.90M | 2.20M | 0.00 | 7.00M | 4.50M | 2.30M | 1.47M | 3.11M | 1.00M |
| Net Income | 76.80M | 113.40M | 122.20M | 66.10M | 44.30M | 8.10M | 2.90M | 1.60M | -14.20M | -1.30M | -33.90M | 4.30M | 200.00K | -19.30M | 5.50M | 2.80M | 6.80M | 14.20M | -47.20M | 10.30M | 0.00 | 2.70M | 6.20M | -123.30M | -60.77M | -6.64M | -4.72M |
| Net Income Ratio | 9.74% | 14.37% | 14.80% | 10.89% | 13.04% | 3.66% | 2.33% | 1.90% | -24.07% | -2.17% | -51.36% | 3.83% | 0.16% | -13.62% | 3.63% | 1.83% | 4.17% | 8.57% | -25.09% | 4.85% | 0.00% | 1.48% | 3.75% | -70.82% | -23.92% | -3.84% | -5.88% |
| EPS | 0.67 | 0.95 | 1.01 | 0.59 | 0.46 | 0.10 | 0.05 | 0.04 | -0.50 | -0.05 | -1.30 | 0.17 | 0.01 | -0.75 | 0.22 | 0.11 | 0.27 | 0.56 | -1.85 | 0.41 | 0.00 | 0.10 | 0.24 | -8.88 | -4.14 | -0.60 | -0.35 |
| EPS Diluted | 0.67 | 0.94 | 1.01 | 0.58 | 0.45 | 0.09 | 0.05 | 0.03 | -0.48 | -0.05 | -1.29 | 0.17 | 0.01 | -0.74 | 0.20 | 0.10 | 0.27 | 0.55 | -1.85 | 0.41 | 0.00 | 0.10 | 0.24 | -8.66 | -4.14 | -0.60 | -0.35 |
| Weighted Avg Shares Out | 114.36M | 119.79M | 120.51M | 111.46M | 95.55M | 82.19M | 61.34M | 46.73M | 28.41M | 26.08M | 26.03M | 26.00M | 25.79M | 25.67M | 25.65M | 25.57M | 25.53M | 25.44M | 25.52M | 25.51M | 82.19M | 25.20M | 25.13M | 13.88M | 14.67M | 11.01M | 13.37M |
| Weighted Avg Shares Out (Dil) | 115.05M | 120.55M | 121.16M | 113.71M | 97.58M | 86.73M | 61.34M | 46.73M | 29.43M | 26.12M | 26.26M | 26.50M | 26.09M | 26.14M | 26.31M | 26.16M | 25.53M | 25.85M | 25.52M | 25.51M | 82.19M | 25.31M | 25.27M | 14.24M | 14.67M | 11.01M | 13.37M |
No news found for: FRNWF
Source: https://incomestatements.info
Category: Stock Reports