See more : Lux Industries Limited (LUXIND.NS) Income Statement Analysis – Financial Results
Complete financial analysis of Freightways Group Limited (FRW.NZ) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Freightways Group Limited, a leading company in the Integrated Freight & Logistics industry within the Industrials sector.
- Ecograf Ltd (FMK.BE) Income Statement Analysis – Financial Results
- Network International Holdings plc (NWITY) Income Statement Analysis – Financial Results
- Ratos AB (publ) (RATO-B.ST) Income Statement Analysis – Financial Results
- Tri-Continental Corporation PFD $2.50 (TY-P) Income Statement Analysis – Financial Results
- PLYTEC (0289.KL) Income Statement Analysis – Financial Results
Freightways Group Limited (FRW.NZ)
About Freightways Group Limited
Freightways Group Limited, together with its subsidiaries, provides express package and business mail services in New Zealand, Australia, and internationally. It operates through Express Package & Business Mail, Information Management, and Corporate and Other segments. The company provides network courier services under the New Zealand Couriers, Post Haste Couriers, Castle Parcels, and NOW Couriers brands; and point-to-point courier services under the SUB60, Kiwi Express, Stuck, and Security Express brands. It also provides mail delivery services under the DX Mail brand; and mailhouse-print services and digital mail presentation platforms under the Dataprint brand. In addition, it provides a range of physical storage and information management, as well as digital information processing services, such as digitalisation, business process outsourcing, online back-up, and eDiscovery services, as well as document destruction and medical waste services primarily under the Shred-X and Med-X brands, as well as operates line-haul on the arterial roads under the Parceline Express name. Further, the company offers general and aviation engineering services; and aviation-related, IT infrastructure support, treasury management, and financing and property management services. The company was formerly known as Freightways Limited and changed its name to Freightways Group Limited in March 2023. Freightways Group Limited was founded in 1964 and is based in Penrose, New Zealand.
Metric | 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 1.21B | 1.12B | 873.09M | 800.53M | 630.94M | 615.69M | 580.89M | 545.26M | 505.36M | 479.46M | 432.28M | 406.12M | 382.46M | 352.52M | 328.47M | 339.49M | 323.91M | 283.45M | 256.69M | 233.73M | 195.53M |
Cost of Revenue | 862.57M | 869.97M | 662.91M | 600.59M | 471.81M | 433.95M | 404.93M | 379.11M | 346.37M | 316.34M | 288.81M | 276.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 346.58M | 251.65M | 210.19M | 199.94M | 159.13M | 181.74M | 175.96M | 166.15M | 158.99M | 163.12M | 143.47M | 129.80M | 382.46M | 352.52M | 328.47M | 339.49M | 323.91M | 283.45M | 256.69M | 233.73M | 195.53M |
Gross Profit Ratio | 28.66% | 22.44% | 24.07% | 24.98% | 25.22% | 29.52% | 30.29% | 30.47% | 31.46% | 34.02% | 33.19% | 31.96% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 111.30M | 427.71M | 339.98M | 303.59M | 232.83M | 261.57M | 243.34M | 228.38M | 211.84M | 194.43M | 167.34M | 159.35M | 153.32M | 136.60M | 115.66M | 121.10M | 111.97M | 0.00 | 9.88M | 7.51M | 6.16M |
Selling & Marketing | 6.18M | 479.17M | 344.53M | 309.32M | 253.44M | 241.91M | 229.81M | 215.88M | 195.06M | 189.55M | 181.08M | 169.61M | 156.85M | 149.48M | 149.07M | 147.84M | 143.48M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 117.47M | 118.11M | 684.51M | 612.91M | 486.27M | 503.48M | 473.16M | 444.27M | 406.90M | 383.98M | 348.42M | 328.97M | 310.17M | 286.09M | 264.73M | 268.94M | 255.45M | 0.00 | 9.88M | 7.51M | 6.16M |
Other Expenses | 92.75M | 0.00 | -3.70M | -23.05M | -2.22M | 3.61M | 5.13M | 3.69M | -6.34M | -8.98M | -1.25M | 2.08M | 1.46M | 203.04M | 179.40M | 191.65M | 180.43M | 194.00K | 605.00 | -11.00K | 304.47K |
Operating Expenses | 116.84M | 118.11M | 750.40M | 677.60M | 536.62M | 522.24M | 491.68M | 457.60M | 419.35M | 398.26M | 361.34M | 341.46M | 320.63M | 297.16M | 274.59M | 278.52M | 263.43M | 232.92M | 208.30M | 188.10M | 163.23M |
Cost & Expenses | 1.21B | 988.08M | 750.40M | 677.60M | 536.62M | 522.24M | 491.68M | 457.60M | 419.35M | 398.26M | 361.34M | 341.46M | 320.63M | 297.16M | 274.59M | 278.52M | 263.43M | 232.92M | 208.30M | 188.10M | 163.23M |
Interest Income | 878.00K | 1.00M | 83.00K | 22.67M | 18.42M | 9.54M | 180.00K | 443.00K | 170.00K | 143.00K | 96.00K | 0.00 | 0.00 | 0.00 | 0.00 | 636.00K | 185.00K | 0.00 | 173.00K | 444.00K | 232.45K |
Interest Expense | 35.94M | 15.96M | 9.51M | 11.56M | 18.42M | 9.57M | 9.67M | 9.57M | 11.06M | 12.58M | 11.67M | 13.01M | 13.98M | 15.51M | 14.36M | 15.09M | 14.42M | 10.62M | 9.52M | 10.34M | 8.73M |
Depreciation & Amortization | 92.75M | 80.92M | 65.89M | 64.60M | 50.35M | 17.51M | 15.95M | 13.33M | 12.45M | 14.28M | 12.92M | 12.49M | 10.46M | 9.78M | 9.86M | 9.58M | 7.99M | 12.21M | 9.93M | 9.41M | 8.98M |
EBITDA | 212.63M | 214.46M | 184.88M | 153.47M | 135.07M | 114.57M | 110.29M | 104.68M | 92.12M | 85.81M | 82.49M | 79.23M | 74.00M | 65.14M | 63.74M | 70.50M | 68.43M | 62.93M | 58.49M | 55.44M | 45.28M |
EBITDA Ratio | 17.58% | 19.12% | 19.94% | 19.17% | 22.58% | 18.61% | 18.99% | 19.20% | 18.23% | 18.04% | 19.11% | 19.51% | 19.28% | 18.48% | 19.41% | 20.78% | 21.14% | 22.20% | 22.79% | 23.72% | 23.02% |
Operating Income | 119.00M | 133.54M | 108.21M | 88.78M | 92.10M | 97.06M | 94.33M | 91.35M | 79.68M | 72.22M | 69.69M | 66.74M | 63.28M | 55.36M | 53.88M | 60.97M | 60.48M | 50.72M | 48.56M | 46.03M | 36.03M |
Operating Income Ratio | 9.84% | 11.91% | 12.39% | 11.09% | 14.60% | 15.76% | 16.24% | 16.75% | 15.77% | 15.06% | 16.12% | 16.43% | 16.55% | 15.70% | 16.40% | 17.96% | 18.67% | 17.89% | 18.92% | 19.69% | 18.42% |
Total Other Income/Expenses | -17.70M | -14.96M | -20.29M | -22.67M | -18.42M | -5.96M | -4.54M | -5.88M | -17.39M | -12.58M | -12.92M | -10.96M | -12.52M | -15.51M | -14.36M | -15.09M | -14.42M | -4.80M | -9.35M | -9.95M | -8.14M |
Income Before Tax | 101.30M | 105.38M | 98.70M | 77.22M | 66.30M | 87.50M | 84.67M | 81.78M | 68.62M | 59.64M | 58.02M | 53.72M | 49.31M | 39.85M | 39.53M | 45.88M | 46.06M | 40.10M | 39.04M | 35.69M | 27.29M |
Income Before Tax Ratio | 8.38% | 9.40% | 11.30% | 9.65% | 10.51% | 14.21% | 14.58% | 15.00% | 13.58% | 12.44% | 13.42% | 13.23% | 12.89% | 11.30% | 12.03% | 13.51% | 14.22% | 14.15% | 15.21% | 15.27% | 13.96% |
Income Tax Expense | 30.37M | 30.08M | 28.52M | 27.59M | 18.93M | 24.12M | 22.51M | 20.93M | 18.85M | 16.36M | 16.32M | 13.38M | 12.30M | 9.95M | 16.36M | 11.28M | 13.81M | 15.01M | 14.74M | 35.69M | 27.29M |
Net Income | 70.76M | 75.14M | 70.10M | 49.56M | 47.33M | 63.37M | 62.16M | 60.86M | 49.77M | 43.28M | 41.70M | 40.35M | 37.01M | 29.90M | 23.16M | 34.59M | 32.25M | 25.09M | 24.31M | 21.99M | 16.14M |
Net Income Ratio | 5.85% | 6.70% | 8.03% | 6.19% | 7.50% | 10.29% | 10.70% | 11.16% | 9.85% | 9.03% | 9.65% | 9.93% | 9.68% | 8.48% | 7.05% | 10.19% | 9.96% | 8.85% | 9.47% | 9.41% | 8.25% |
EPS | 0.40 | 0.43 | 0.42 | 0.29 | 0.30 | 0.41 | 0.40 | 0.39 | 0.32 | 0.28 | 0.28 | 0.26 | 0.24 | 0.20 | 0.15 | 0.26 | 0.25 | 0.20 | 0.19 | 0.18 | 0.12 |
EPS Diluted | 0.40 | 0.43 | 0.42 | 0.29 | 0.30 | 0.41 | 0.40 | 0.39 | 0.32 | 0.28 | 0.28 | 0.26 | 0.24 | 0.19 | 0.15 | 0.26 | 0.25 | 0.20 | 0.19 | 0.17 | 0.12 |
Weighted Avg Shares Out | 178.37M | 174.53M | 165.74M | 165.50M | 157.77M | 155.31M | 155.01M | 154.85M | 154.58M | 154.52M | 149.47M | 154.59M | 153.55M | 153.33M | 152.39M | 132.54M | 128.49M | 128.67M | 126.97M | 124.62M | 122.50M |
Weighted Avg Shares Out (Dil) | 178.83M | 174.92M | 166.14M | 166.01M | 158.30M | 155.69M | 155.40M | 154.85M | 154.58M | 154.52M | 149.47M | 162.04M | 154.19M | 154.12M | 152.39M | 133.05M | 128.49M | 128.67M | 126.97M | 127.12M | 128.79M |
Source: https://incomestatements.info
Category: Stock Reports