See more : Cornerstone Technologies Holdings Limited (8391.HK) Income Statement Analysis – Financial Results
Complete financial analysis of Formula One Group (FWONB) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Formula One Group, a leading company in the Entertainment industry within the Communication Services sector.
- Ares Acquisition Corporation Re (AAC-WT) Income Statement Analysis – Financial Results
- Grupo Traxión, S.A.B. de C.V. (TRAXIONA.MX) Income Statement Analysis – Financial Results
- AREV Life Sciences Global Corp. (AREV.CN) Income Statement Analysis – Financial Results
- Interplay Entertainment Corp. (IPLY) Income Statement Analysis – Financial Results
- Brandywine Realty Trust (BDN) Income Statement Analysis – Financial Results
Formula One Group (FWONB)
Industry: Entertainment
Sector: Communication Services
Website: https://www.libertymedia.com/companies/formula-one-group.html
About Formula One Group
Formula One Group engages in the motorsports business in the United States and internationally. It holds commercial rights for the world championship, approximately a nine-month long motor race-based competition in which teams compete for the constructors' championship and drivers compete for the drivers' championship. The company was founded in 1950 and is based in Englewood, Colorado. Formula One Group is a subsidiary of Liberty Media Corporation.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.22B | 2.57B | 2.14B | 1.15B | 2.02B | 1.83B | 1.78B | 0.00 | 4.80B | 4.45B | 4.00B | 2.00B | 1.41B | 2.05B |
| Cost of Revenue | 2.24B | 1.75B | 1.49B | 974.00M | 1.39B | 1.27B | 1.22B | 10.00M | 2.72B | 2.07B | 1.83B | 1,631.45B | 0.00 | 0.00 |
| Gross Profit | 982.00M | 823.00M | 647.00M | 171.00M | 628.00M | 554.00M | 564.00M | -10.00M | 2.08B | 2.38B | 2.18B | -1,629.45B | 1.41B | 2.05B |
| Gross Profit Ratio | 30.48% | 31.99% | 30.29% | 14.93% | 31.06% | 30.32% | 31.63% | 0.00% | 43.32% | 53.42% | 54.40% | -81,513.41% | 100.00% | 100.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 48.84M | 0.00 | 48.84B | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 261.91M | 0.00 | 261.91B | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 248.91B | 151.00M | 0.00 |
| SG&A | 316.00M | 288.00M | 210.00M | 174.00M | 210.00M | 204.00M | 199.00M | 58.00M | 72.00M | 873.00M | 764.00M | 414.00M | 151.00M | 525.00M |
| Other Expenses | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 18.00M | 16.00M | 21.00M | 12.00M | -77.00M | 7.86B | 41.00M | 9.00M | 10.00M |
| Operating Expenses | 685.00M | 650.00M | 607.00M | 615.00M | 663.00M | 664.00M | 604.00M | 68.00M | 81.00M | 1.54B | 1.36B | 1.67B | 878.00M | 1.90B |
| Cost & Expenses | 2.93B | 2.40B | 2.10B | 1.59B | 2.06B | 1.94B | 1.82B | 68.00M | 81.00M | 3.61B | 3.19B | 1.67B | 878.00M | 1.90B |
| Interest Income | 0.00 | 149.00M | 123.00M | 7.00M | 195.00M | 0.00 | 0.00 | 0.00 | 0.00 | 716.00K | 0.00 | 716.00M | 0.00 | 0.00 |
| Interest Expense | 214.00M | 149.00M | 123.00M | 146.00M | 195.00M | 192.00M | 220.00M | 19.00M | 20.00M | 255.00M | 132.00M | 33.00M | 16.00M | 65.00M |
| Depreciation & Amortization | 369.00M | 362.00M | 397.00M | 441.00M | 453.00M | 460.00M | 405.00M | 10.00M | 9.00M | 359.00M | 315.00M | 817.00M | 53.00M | 823.00M |
| EBITDA | 794.00M | 535.00M | 363.00M | -119.00M | 247.00M | 452.00M | 321.00M | -58.00M | -72.00M | -100.00M | 9.30B | 2.86B | 827.00M | 1.31B |
| EBITDA Ratio | 24.64% | 23.05% | 22.19% | -7.07% | 23.49% | 21.07% | 21.20% | 0.00% | -2.25% | 22.70% | 223.89% | 126.56% | 48.26% | 43.02% |
| Operating Income | 297.00M | 231.00M | 77.00M | -444.00M | 22.00M | -110.00M | -40.00M | 443.00M | -81.00M | 841.00M | 814.00M | 326.00M | 531.00M | 195.00M |
| Operating Income Ratio | 9.22% | 8.98% | 3.60% | -38.78% | 1.09% | -6.02% | -2.24% | 0.00% | -1.69% | 18.90% | 20.34% | 16.31% | 37.69% | 9.51% |
| Total Other Income/Expenses | -86.00M | 78.00M | -197.00M | -262.00M | -366.00M | -90.00M | -264.00M | 57.00M | 265.00M | 577.00M | 8.04B | 1.69B | 227.00M | 231.00M |
| Income Before Tax | 211.00M | 251.00M | -157.00M | -706.00M | -401.00M | -200.00M | -304.00M | 500.00M | -277.00M | 461.00M | 8.86B | 2.01B | 758.00M | 426.00M |
| Income Before Tax Ratio | 6.55% | 9.76% | -7.35% | -61.66% | -19.83% | -10.95% | -17.05% | 0.00% | -5.78% | 10.36% | 221.29% | 100.65% | 53.80% | 20.78% |
| Income Tax Expense | 27.00M | -311.00M | -37.00M | -112.00M | -90.00M | -50.00M | -561.00M | 171.00M | -102.00M | 66.00M | -135.00M | 600.00M | 165.00M | -571.00M |
| Net Income | 185.00M | 558.00M | -120.00M | -594.00M | -311.00M | -150.00M | 255.00M | 329.00M | -175.00M | 178.00M | 8.78B | 1.41B | 836.00M | 1.00B |
| Net Income Ratio | 5.74% | 21.69% | -5.62% | -51.88% | -15.38% | -8.21% | 14.30% | 0.00% | -3.65% | 4.00% | 219.39% | 70.74% | 59.33% | 48.78% |
| EPS | 0.63 | 2.39 | -0.52 | -2.56 | -1.35 | -0.65 | 1.23 | 3.93 | -0.38 | -0.06 | 17.37 | 8.20 | 4.85 | 5.80 |
| EPS Diluted | 0.62 | 2.15 | -0.52 | -2.56 | -1.35 | -0.65 | 1.21 | 3.93 | -0.38 | -0.06 | 17.18 | 8.20 | 4.85 | 5.80 |
| Weighted Avg Shares Out | 234.00M | 233.00M | 232.00M | 232.00M | 231.00M | 231.00M | 207.00M | 83.80M | 463.02M | 475.38M | 505.52M | 172.49M | 172.49M | 172.49M |
| Weighted Avg Shares Out (Dil) | 240.00M | 244.00M | 232.00M | 232.00M | 231.00M | 232.00M | 211.00M | 83.80M | 463.02M | 475.38M | 511.21M | 172.49M | 172.49M | 172.49M |
Source: https://incomestatements.info
Category: Stock Reports