See more : Tate & Lyle plc (BD15.L) Income Statement Analysis – Financial Results
Complete financial analysis of Groupe Bruxelles Lambert SA (GBLBF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Groupe Bruxelles Lambert SA, a leading company in the Asset Management industry within the Financial Services sector.
You may be interested
- MORI TRUST Sogo Reit, Inc. (8961.T) Income Statement Analysis – Financial Results
- BELIMO Holding AG (BLHWF) Income Statement Analysis – Financial Results
- Ocado Group plc (OCDDY) Income Statement Analysis – Financial Results
- O’Key Group S.A. (OKEY.ME) Income Statement Analysis – Financial Results
- Auto Trader Group plc (ATDRY) Income Statement Analysis – Financial Results
Groupe Bruxelles Lambert SA (GBLBF)
About Groupe Bruxelles Lambert SA
Groupe Bruxelles Lambert SA invests in a portfolio of industrial and services companies operating in various sectors. The company operates through five segments: Holding, Imerys, Sapiens/Webhelp, Canyon/GfG Capital, and Sienna Investment Managers. It operates in Belgium, other European countries, North America, and internationally. The company was incorporated in 1902 and is based in Brussels, Belgium.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 6.75B | 8.57B | 7.21B | 6.29B | 5.51B | 5.58B | 5.29B | 5.00B | 4.81B | 4.18B | 4.16B | 4.52B | 2.94B | 669.70M | 1.08B | -668.20M | 789.00M | 406.30M | 215.70M | 254.50M | 197.50M | 196.20M | 139.90M |
| Cost of Revenue | 2.21B | 4.48B | 3.87B | 3.31B | 2.70B | 2.71B | 2.43B | 2.24B | 2.20B | 1.94B | 2.00B | 2.12B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 4.54B | 4.09B | 3.34B | 2.98B | 2.81B | 2.87B | 2.86B | 2.76B | 2.61B | 2.24B | 2.17B | 2.40B | 2.94B | 669.70M | 1.08B | -668.20M | 789.00M | 406.30M | 215.70M | 254.50M | 197.50M | 196.20M | 139.90M |
| Gross Profit Ratio | 67.31% | 47.71% | 46.35% | 47.36% | 51.07% | 51.45% | 54.12% | 55.27% | 54.25% | 53.50% | 52.04% | 53.17% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 44.00M | 42.00M | 38.00M | 47.00M | 54.00M | 0.03 | 49.00M | 18.00M | 22.00M | 21.00M | 20.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 119.10M | 122.60M | 101.70M | 102.80M | 89.40M | 75.10M | 81.30M | 0.00 | 23.50M | 17.30M | 18.40M | 17.50M | 21.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 522.90M | 602.10M | 562.20M | 501.90M | 507.50M | 470.30M | 459.40M | 474.10M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.77B | 1.30B | 2.53B | 2.20B | 522.90M | 602.10M | 562.20M | 501.90M | 507.50M | 470.30M | 459.40M | 474.10M | 0.00 | 23.50M | 17.30M | 18.40M | 17.50M | 21.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | -115.30M | 6.00M | -2.50M | -7.00M | 157.78M | 160.79M | 155.37M | -2.15B | 0.00 | 0.00 | 0.00 | 0.00 | 14.60M | 11.80M | -44.30M | -25.50M | -38.20M | 325.60M | 360.80M | 31.50M | -406.70M | 500.70M |
| Operating Expenses | 1.82B | 3.72B | 2.61B | 1.97B | 1.94B | 2.33B | 1.93B | 1.74B | 1.71B | 1.48B | 1.46B | 1.44B | 1.64B | 32.20M | 24.30M | 20.30M | 23.90M | 28.60M | 19.00M | -18.90M | 90.20M | 3.50M | -60.00M |
| Cost & Expenses | 4.02B | 8.20B | 6.48B | 5.28B | 4.64B | 5.04B | 4.36B | 3.98B | 3.91B | 3.43B | 3.46B | 3.55B | 1.64B | 32.20M | 24.30M | 20.30M | 23.90M | 28.60M | 19.00M | -18.90M | 90.20M | 3.50M | -60.00M |
| Interest Income | 0.00 | 6.40M | 5.10M | 3.00M | 25.90M | 5.80M | 10.30M | 17.40M | 21.30M | 22.60M | 15.70M | 15.40M | -2.00M | 0.00 | 0.00 | 44.30M | 25.50M | 38.20M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 228.40M | 231.20M | 152.00M | 148.60M | 110.40M | 100.60M | 106.60M | 122.40M | 120.40M | 126.60M | 115.50M | 112.40M | 89.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 528.90M | 676.50M | 567.40M | 539.00M | 433.10M | 304.80M | 288.40M | 254.00M | 258.70M | 234.80M | 231.10M | 236.70M | 168.90M | 1.40M | 1.10M | 1.20M | 1.20M | 1.20M | 0.00 | 75.00M | -71.50M | 25.00M | 74.00M |
| EBITDA | 1.49B | 777.80M | 1.14B | 1.20B | 1.38B | 1.28B | 1.39B | 280.40M | 1.50B | 1.48B | 1.18B | 843.60M | 1.47B | 638.90M | 1.06B | -687.30M | 766.30M | 378.90M | 196.70M | 310.90M | 107.30M | 205.20M | 199.90M |
| EBITDA Ratio | 22.06% | 7.50% | 15.79% | 20.22% | 23.23% | 15.24% | 23.45% | 26.51% | 22.87% | 25.60% | 25.76% | 28.35% | 49.85% | 95.40% | 97.85% | 102.86% | 97.12% | -518.85% | 91.19% | 122.16% | 54.33% | 104.59% | 142.89% |
| Operating Income | 2.73B | -34.50M | 571.40M | 733.30M | 846.90M | 531.80M | 943.60M | 161.20M | 1.12B | 1.11B | 829.60M | 521.70M | 1.30B | 637.50M | 1.06B | -688.50M | 765.10M | 2.86B | 196.70M | 235.90M | 178.80M | 180.20M | 125.90M |
| Operating Income Ratio | 40.41% | -0.40% | 7.92% | 11.65% | 15.37% | 9.54% | 17.83% | 3.22% | 23.32% | 26.66% | 19.93% | 11.54% | 44.10% | 95.19% | 97.75% | 103.04% | 96.97% | 705.07% | 91.19% | 92.69% | 90.53% | 91.85% | 89.99% |
| Total Other Income/Expenses | -2.23B | -336.80M | -284.70M | -503.60M | -182.00M | -761.70M | -1.51B | -1.50B | 0.00 | -1.33B | -1.27B | -27.20M | -552.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 325.60M | 360.80M | 31.50M | -406.70M | 500.70M |
| Income Before Tax | 499.70M | -386.60M | 523.80M | 510.10M | 834.10M | 210.80M | 1.04B | -161.20M | 1.12B | 1.11B | 829.60M | 521.70M | 256.90M | 637.50M | 1.06B | -688.50M | 765.10M | 2.86B | 522.30M | 596.70M | 210.30M | -226.50M | 626.60M |
| Income Before Tax Ratio | 7.40% | -4.51% | 7.26% | 8.11% | 15.14% | 3.78% | 19.65% | -3.22% | 23.32% | 26.66% | 19.93% | 11.54% | 8.74% | 95.19% | 97.75% | 103.04% | 96.97% | 705.07% | 242.14% | 234.46% | 106.48% | -115.44% | 447.89% |
| Income Tax Expense | 112.20M | 123.40M | 89.00M | 80.80M | 65.10M | 94.70M | 148.70M | 149.70M | 65.40M | 121.30M | 104.90M | 121.90M | 89.60M | -900.00K | -1.10M | -1.00M | -13.80M | -18.60M | -700.00K | 2.70M | -100.00K | 11.30M | 8.50M |
| Net Income | 1.72B | -584.70M | 278.80M | 391.00M | 704.70M | 658.90M | 705.40M | -457.70M | 1.03B | 875.30M | 620.60M | 275.90M | 167.30M | 640.80M | 1.06B | -687.50M | 778.90M | 2.88B | 523.00M | 594.00M | 210.40M | -237.80M | 618.10M |
| Net Income Ratio | 25.53% | -6.83% | 3.86% | 6.21% | 12.79% | 11.82% | 13.33% | -9.15% | 21.35% | 20.94% | 14.91% | 6.10% | 5.69% | 95.68% | 97.85% | 102.89% | 98.72% | 709.65% | 242.47% | 233.40% | 106.53% | -121.20% | 441.82% |
| EPS | 0.53 | -3.99 | 1.83 | 2.53 | 4.48 | 4.18 | 4.53 | -2.95 | 6.61 | 5.64 | 4.00 | 1.78 | 1.08 | 4.13 | 6.80 | -4.41 | 5.23 | 20.76 | 3.91 | 4.47 | 1.58 | -1.78 | 4.61 |
| EPS Diluted | 2.54 | -3.99 | 1.78 | 2.53 | 4.48 | 4.18 | 4.39 | -2.85 | 6.38 | 5.45 | 3.96 | 1.76 | 1.06 | 4.04 | 6.56 | -4.41 | 5.05 | 20.73 | 3.90 | 4.43 | 1.54 | -1.70 | 4.41 |
| Weighted Avg Shares Out | 691.21M | 146.72M | 152.16M | 154.36M | 157.14M | 157.68M | 155.61M | 155.37M | 155.24M | 155.14M | 155.06M | 155.25M | 155.26M | 155.22M | 155.64M | 155.85M | 149.00M | 138.86M | 133.68M | 132.98M | 133.17M | 133.81M | 134.10M |
| Weighted Avg Shares Out (Dil) | 144.56M | 146.72M | 156.47M | 154.42M | 157.31M | 157.78M | 160.79M | 160.82M | 160.84M | 160.65M | 156.87M | 156.32M | 157.43M | 158.72M | 161.20M | 155.85M | 154.32M | 139.11M | 134.04M | 134.10M | 136.79M | 139.87M | 140.29M |
Groupe Bruxelles Lambert: The Ultimate Turnaround Play
GBL trades at a 44% discount to NAV; deeper analysis of its six public holdings, which comprise 61% of NAV, reveals whether this is justified. SGS, the largest holding, is a market leader in a growing industry with solid financials...
Source: https://incomestatements.info
Category: Stock Reports