See more : Flat Glass Group Co., Ltd. (FGSGF) Income Statement Analysis – Financial Results
Complete financial analysis of Goodwin PLC (GDWN.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Goodwin PLC, a leading company in the Industrial – Machinery industry within the Industrials sector.
- China Life Insurance Co., Ltd. (2823.TW) Income Statement Analysis – Financial Results
- Synbio Tech Inc. (1295.TWO) Income Statement Analysis – Financial Results
- Careium AB (Publ) (CARE.ST) Income Statement Analysis – Financial Results
- Antofagasta plc (ANTO.L) Income Statement Analysis – Financial Results
- Miracll Chemicals Co.,Ltd (300848.SZ) Income Statement Analysis – Financial Results
Goodwin PLC (GDWN.L)
About Goodwin PLC
Goodwin PLC, together with its subsidiaries, provides mechanical and refractory engineering solutions primarily in the United Kingdom, rest of Europe, the United States, the Pacific Basin, and internationally. The company designs, manufactures, and sells dual plate check, axial nozzle check, and axial piston control and isolation valves for large construction projects, including the construction of naval vessels, nuclear waste treatment, nuclear power generation, liquefied natural gas, gas, oil, petrochemical, mining, and water markets; submersible slurry pumps; and radar surveillance systems for defense contractors, civil aviation authorities, and border security agencies. It also provides alloy casting and machining products for use in defence industry, nuclear decommissioning, and the oil and gas industry. In addition, the company designs, manufactures, and sells investment casting powders, injection moulding rubbers, and waxes for jewelry casting, tire mold, and aerospace industries. Further, it produces exfoliated vermiculite that is used in insulation, brake linings, fire protection products, and technical textiles. Additionally, the company is involved in selling consumable refractories to the shell molding casting industry. Goodwin PLC was founded in 1883 and is headquartered in Stoke-on-Trent, the United Kingdom.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 | 1987 | 1986 | 1985 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 191.26M | 185.74M | 144.11M | 131.23M | 144.51M | 127.05M | 124.81M | 131.59M | 123.54M | 127.05M | 130.83M | 126.96M | 107.91M | 92.91M | 93.00M | 100.68M | 80.58M | 66.08M | 58.18M | 44.95M | 34.02M | 33.18M | 29.71M | 24.89M | 20.77M | 25.36M | 25.17M | 21.88M | 22.99M | 17.05M | 14.75M | 13.54M | 14.21M | 14.19M | 14.20M | 11.62M | 10.98M | 8.41M | 9.92M |
| Cost of Revenue | 113.37M | 139.52M | 101.40M | 92.23M | 109.74M | 86.41M | 89.14M | 97.84M | 89.20M | 85.75M | 86.01M | 86.40M | 77.13M | 67.54M | 65.17M | 71.99M | 58.20M | 50.14M | 45.43M | 34.64M | 25.24M | 25.31M | 22.35M | 19.10M | 16.93M | 19.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | 77.89M | 46.22M | 42.70M | 39.00M | 34.77M | 40.63M | 35.67M | 33.75M | 34.34M | 41.30M | 44.82M | 40.56M | 30.78M | 25.37M | 27.83M | 28.70M | 22.38M | 15.94M | 12.75M | 10.31M | 8.78M | 7.87M | 7.36M | 5.79M | 3.84M | 5.52M | 25.17M | 21.88M | 22.99M | 17.05M | 14.75M | 13.54M | 14.21M | 14.19M | 14.20M | 11.62M | 10.98M | 8.41M | 9.92M |
| Gross Profit Ratio | 40.72% | 24.88% | 29.63% | 29.72% | 24.06% | 31.98% | 28.58% | 25.65% | 27.80% | 32.50% | 34.26% | 31.95% | 28.52% | 27.31% | 29.92% | 28.50% | 27.77% | 24.12% | 21.92% | 22.94% | 25.81% | 23.71% | 24.77% | 23.27% | 18.49% | 21.76% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
| Research & Development | 0.00 | 3.78M | 4.51M | 4.18M | 306.00K | 38.00K | 308.00K | 1.49M | 1.14M | 1.96M | 1.84M | 2.60M | 917.00K | 960.00K | 34.00K | 416.00K | 0.00 | 0.00 | 111.00K | 131.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 41.37M | 22.17M | 20.65M | 19.68M | 19.81M | 21.21M | 18.73M | 20.32M | 18.28M | 17.26M | 16.49M | 16.03M | 10.54M | 10.03M | 8.68M | 5.27M | 6.03M | 4.38M | 3.47M | 3.21M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 9.62M | 3.74M | 3.74M | 2.99M | 2.79M | 3.02M | 3.36M | 3.49M | 3.31M | 3.59M | 3.78M | 3.38M | 3.58M | 3.24M | 2.55M | 4.81M | 2.84M | 1.90M | 1.87M | 1.51M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 50.99M | 25.91M | 24.40M | 22.67M | 22.60M | 24.22M | 22.09M | 23.80M | 21.60M | 20.85M | 20.28M | 19.40M | 14.12M | 13.27M | 11.23M | 10.07M | 8.87M | 6.28M | 5.35M | 4.72M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 0.00 | 0.00 | -763.00K | -690.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -786.00K | -684.00K | -452.00K | -342.00K | 8.81M | 6.99M | 5.21M | 4.54M | 299.00K | 314.00K | 4.98M | 3.93M | 3.28M | 3.84M | 23.38M | 19.95M | 20.75M | 16.64M | 14.43M | 13.22M | 13.70M | 14.19M | 14.20M | 11.62M | 10.98M | 8.41M | 9.92M |
| Operating Expenses | 50.99M | 25.91M | 24.40M | 21.91M | 21.91M | 24.22M | 22.09M | 23.80M | 21.60M | 20.85M | 20.28M | 19.40M | 17.64M | 16.50M | 13.70M | 15.57M | 11.71M | 8.17M | 7.19M | 6.18M | 30.90M | 30.35M | 4.98M | 3.93M | 3.28M | 3.84M | 23.38M | 19.95M | 20.75M | 16.64M | 14.43M | 13.22M | 13.70M | 14.19M | 14.20M | 11.62M | 10.98M | 8.41M | 9.92M |
| Cost & Expenses | 164.36M | 165.43M | 125.80M | 114.14M | 131.65M | 110.64M | 111.23M | 121.64M | 110.79M | 106.60M | 106.29M | 105.81M | 94.78M | 84.04M | 78.87M | 87.55M | 69.91M | 58.31M | 52.62M | 40.81M | 30.90M | 30.35M | 27.33M | 23.03M | 20.21M | 23.68M | 23.38M | 19.95M | 20.75M | 16.64M | 14.43M | 13.22M | 13.70M | 14.19M | 14.20M | 11.62M | 10.98M | 8.41M | 9.92M |
| Interest Income | 145.00K | 93.00K | 157.00K | 111.00K | 122.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 12.00K | 22.00K | 2.00K | 1.00K | 5.00K | 5.00K | 13.00K | 4.00K | 3.00K | 11.00K | 7.00K | 0.00 | 2.00K | 7.00K | 7.00K |
| Interest Expense | 4.28M | 1.44M | 1.17M | 640.00K | 809.00K | 234.00K | 590.00K | 873.00K | 775.00K | 682.00K | 760.00K | 1.13M | 1.21M | 1.05M | 959.00K | 878.00K | 844.00K | 716.00K | 401.00K | 553.00K | 299.00K | 196.00K | 225.00K | 291.00K | 229.00K | 218.00K | 291.00K | 202.00K | 214.00K | 172.00K | 137.00K | 115.00K | 111.00K | 65.00K | 238.00K | 129.00K | 62.00K | 60.00K | 101.00K |
| Depreciation & Amortization | 9.45M | 8.73M | 8.97M | 8.23M | 8.03M | 7.13M | 6.38M | 6.54M | 5.33M | 5.26M | 4.12M | 3.53M | 3.81M | 3.35M | 3.29M | 2.74M | 2.29M | 1.60M | 1.64M | 1.55M | 1.08M | 1.19M | 1.14M | 1.02M | 734.00K | 692.00K | 666.00K | 601.00K | 484.00K | 481.00K | 409.00K | 365.00K | 335.00K | 277.00K | 271.00K | 204.00K | 231.00K | 210.00K | 252.00K |
| EBITDA | 37.87M | 32.32M | 30.17M | 25.44M | 20.89M | 23.77M | 19.96M | 16.48M | 18.08M | 25.77M | 28.66M | 24.69M | 16.64M | 11.84M | 16.95M | 16.34M | 12.85M | 9.35M | 7.18M | 5.63M | 4.18M | 3.96M | 3.49M | 2.88M | 1.30M | 2.42M | 2.46M | 2.54M | 2.72M | 867.00K | 929.00K | 688.00K | 843.00K | 793.00K | 925.00K | 655.00K | 613.00K | 137.00K | 914.00K |
| EBITDA Ratio | 19.80% | 15.67% | 18.97% | 19.35% | 14.50% | 18.71% | 16.24% | 12.65% | 14.91% | 20.46% | 22.15% | 19.66% | 16.07% | 13.52% | 18.97% | 15.93% | 16.08% | 14.17% | 12.39% | 12.63% | 12.32% | 11.94% | 11.75% | 11.48% | 6.27% | 9.54% | 9.91% | 11.59% | 11.91% | 5.12% | 5.66% | 5.11% | 5.93% | 5.59% | 6.51% | 5.64% | 5.58% | 1.63% | 9.23% |
| Operating Income | 26.90M | 20.31M | 18.31M | 17.09M | 12.86M | 16.41M | 13.58M | 9.95M | 12.75M | 20.45M | 24.54M | 21.16M | 13.09M | 8.86M | 14.04M | 13.82M | 10.66M | 7.76M | 5.53M | 4.09M | 3.10M | 2.83M | 2.35M | 1.88M | 553.00K | 1.68M | 1.75M | 1.93M | 2.23M | 404.00K | 405.00K | 319.00K | 510.00K | 516.00K | 654.00K | 451.00K | 382.00K | -73.00K | 663.00K |
| Operating Income Ratio | 14.06% | 10.94% | 12.70% | 13.03% | 8.90% | 12.92% | 10.88% | 7.56% | 10.32% | 16.09% | 18.76% | 16.66% | 12.13% | 9.54% | 15.10% | 13.73% | 13.23% | 11.74% | 9.51% | 9.10% | 9.12% | 8.53% | 7.89% | 7.56% | 2.66% | 6.62% | 6.96% | 8.83% | 9.71% | 2.37% | 2.75% | 2.36% | 3.59% | 3.64% | 4.61% | 3.88% | 3.48% | -0.87% | 6.68% |
| Total Other Income/Expenses | -2.69M | 1.82M | 1.63M | -580.00K | -743.00K | -1.00K | -280.00K | -704.00K | -434.00K | -394.00K | -446.00K | -860.00K | -812.00K | -712.00K | -733.00K | -707.00K | -844.00K | -716.00K | -401.00K | -618.00K | -299.00K | -255.00K | -255.00K | -321.00K | -249.00K | -171.00K | -247.00K | -198.00K | -207.00K | -190.00K | -22.00K | -111.00K | -108.00K | -65.00K | -238.00K | -129.00K | -62.00K | -133.00K | 560.00K |
| Income Before Tax | 24.21M | 22.13M | 19.94M | 16.51M | 12.12M | 16.41M | 13.30M | 9.24M | 12.31M | 20.05M | 24.10M | 20.30M | 12.27M | 8.15M | 13.31M | 13.12M | 9.82M | 7.04M | 5.13M | 3.54M | 2.80M | 2.58M | 2.09M | 1.56M | 304.00K | 1.51M | 1.50M | 1.73M | 2.03M | 214.00K | 383.00K | 208.00K | 402.00K | 451.00K | 416.00K | 322.00K | 320.00K | -133.00K | 561.00K |
| Income Before Tax Ratio | 12.66% | 11.91% | 13.84% | 12.58% | 8.38% | 12.92% | 10.66% | 7.03% | 9.97% | 15.78% | 18.42% | 15.99% | 11.37% | 8.77% | 14.31% | 13.03% | 12.18% | 10.66% | 8.82% | 7.87% | 8.24% | 7.76% | 7.03% | 6.27% | 1.46% | 5.95% | 5.98% | 7.92% | 8.81% | 1.26% | 2.60% | 1.54% | 2.83% | 3.18% | 2.93% | 2.77% | 2.91% | -1.58% | 5.66% |
| Income Tax Expense | 6.49M | 5.62M | 6.32M | 3.51M | 3.78M | 3.96M | 3.87M | 2.49M | 3.38M | 4.60M | 4.45M | 4.61M | 2.94M | 3.90M | 3.98M | 4.00M | 3.04M | 2.20M | 1.63M | 1.02M | 854.00K | 754.00K | 628.00K | 510.00K | 110.00K | 442.00K | 453.00K | 550.00K | 729.00K | 107.00K | 108.00K | 79.00K | 145.00K | 117.00K | 160.00K | 110.00K | 120.00K | -46.00K | 208.00K |
| Net Income | 16.90M | 15.90M | 12.98M | 12.49M | 7.87M | 11.51M | 8.50M | 6.08M | 8.84M | 15.03M | 19.04M | 15.25M | 8.95M | 3.66M | 8.51M | 8.78M | 6.56M | 4.69M | 3.36M | 2.48M | 1.92M | 1.82M | 1.47M | 1.06M | 186.00K | 1.05M | 1.07M | 1.18M | 1.30M | 107.00K | 275.00K | 129.00K | 257.00K | 334.00K | 256.00K | 212.00K | 200.00K | -87.00K | 353.00K |
| Net Income Ratio | 8.84% | 8.56% | 9.01% | 9.52% | 5.44% | 9.06% | 6.81% | 4.62% | 7.15% | 11.83% | 14.55% | 12.01% | 8.30% | 3.94% | 9.15% | 8.72% | 8.14% | 7.09% | 5.78% | 5.51% | 5.64% | 5.49% | 4.93% | 4.24% | 0.90% | 4.15% | 4.23% | 5.41% | 5.64% | 0.63% | 1.87% | 0.95% | 1.81% | 2.35% | 1.80% | 1.82% | 1.82% | -1.03% | 3.56% |
| EPS | 2.25 | 2.07 | 1.69 | 1.68 | 1.08 | 1.60 | 1.18 | 0.84 | 1.23 | 2.09 | 2.64 | 2.12 | 1.24 | 0.50 | 1.18 | 1.22 | 0.91 | 0.65 | 0.47 | 0.34 | 0.27 | 0.25 | 0.20 | 0.15 | 0.03 | 0.15 | 0.15 | 0.16 | 0.18 | 0.02 | 0.04 | 0.02 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | -0.01 | 0.05 |
| EPS Diluted | 2.25 | 2.07 | 1.69 | 1.64 | 1.03 | 1.50 | 1.18 | 0.84 | 1.23 | 2.09 | 2.64 | 2.12 | 1.24 | 0.50 | 1.18 | 1.22 | 0.91 | 0.65 | 0.47 | 0.34 | 0.27 | 0.25 | 0.20 | 0.15 | 0.03 | 0.15 | 0.15 | 0.16 | 0.18 | 0.02 | 0.04 | 0.02 | 0.04 | 0.05 | 0.04 | 0.03 | 0.03 | -0.01 | 0.05 |
| Weighted Avg Shares Out | 7.53M | 7.69M | 7.67M | 7.45M | 7.29M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M |
| Weighted Avg Shares Out (Dil) | 7.53M | 7.69M | 7.67M | 7.61M | 7.61M | 7.69M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M | 7.20M |
Source: https://incomestatements.info
Category: Stock Reports