See more : The Hong Kong and China Gas Company Limited (HOKCY) Income Statement Analysis – Financial Results
Complete financial analysis of Global Invacom Group Limited (GINV.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Global Invacom Group Limited, a leading company in the Communication Equipment industry within the Technology sector.
- Stryker Corporation (0R2S.L) Income Statement Analysis – Financial Results
- WU BA Superior Products Holding Group Inc. (WBWB) Income Statement Analysis – Financial Results
- Empatho Holdings Inc. (EMPH.CN) Income Statement Analysis – Financial Results
- Koios Beverage Corp. (FIT.CN) Income Statement Analysis – Financial Results
- Beta Energy Corp. (BTAEF) Income Statement Analysis – Financial Results
Global Invacom Group Limited (GINV.L)
About Global Invacom Group Limited
Global Invacom Group Limited, an investment holding company, engages in the research, development, design, and supply of integrated satellite communications equipment in the United States, Europe, Asia, and internationally. The company operates through Satellite Communications and Contract Manufacturing segments. It offers low noise blocks and multicasting media content; very small aperture terminals; data over satellite electronics; antennas; feed assemblies; supporting structures mounts; direct to home TV low noise blocks; head ends; box splitter and radio frequency optical links; gateway termination units; switches and multi- switches, as well as related accessories; motorization, tracking, and transportable products, as well as mobile systems and controllers; repeater solutions; military radio links; satellite communications and distribution products; hanger repeaters; compact solutions; conventional chassis mount transmitters; and TV receivers. The company also provides attenuators, bends, coax to waveguide transitions, couplers, filters and diplexers, flanges, horns, loads, magic tees, pressurization components, and twists and taper transitions; and frequency converters, GPS modules, L band splitters and combiners, inserters, fibre optics and solutions, VSAT products, and cable assemblies. It serves satellite broadcasters and data over satellite providers. Global Invacom Group Limited was founded in 1985 and is headquartered in Singapore.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2007 | 2006 | 2005 | 2004 | 2003 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 72.77M | 82.54M | 103.06M | 134.51M | 122.29M | 115.71M | 127.31M | 129.11M | 134.14M | 115.75M | 76.22M | 80.73M | 66.13M | 79.82M | 58.20M | 94.45M | 80.03M | 91.63M | 52.82M | 34.85M |
| Cost of Revenue | 59.35M | 65.99M | 77.35M | 110.44M | 97.10M | 91.52M | 101.28M | 104.21M | 102.34M | 86.55M | 61.86M | 67.77M | 54.45M | 71.75M | 53.42M | 86.37M | 71.16M | 80.38M | 43.93M | 29.96M |
| Gross Profit | 13.42M | 16.55M | 25.71M | 24.07M | 25.19M | 24.19M | 26.03M | 24.90M | 31.79M | 29.20M | 14.36M | 12.96M | 11.67M | 8.06M | 4.79M | 8.08M | 8.87M | 11.25M | 8.90M | 4.89M |
| Gross Profit Ratio | 18.44% | 20.05% | 24.94% | 17.89% | 20.60% | 20.91% | 20.44% | 19.28% | 23.70% | 25.23% | 18.84% | 16.05% | 17.65% | 10.10% | 8.22% | 8.55% | 11.08% | 12.28% | 16.84% | 14.03% |
| Research & Development | 3.71M | 5.00M | 5.51M | 2.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 15.49M | 15.92M | 22.99M | 27.43M | 22.91M | 20.95M | 26.40M | 29.00M | 25.53M | 20.46M | 16.17M | 6.55M | 5.56M | 5.85M | 7.08M | 4.34M | 4.90M | 4.67M | 2.93M | 1.56M |
| Selling & Marketing | 254.00K | 368.00K | 182.00K | 292.00K | 322.00K | 290.00K | 308.00K | 592.00K | 221.00K | 205.00K | 79.28K | 360.06K | 92.34K | 124.52K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 15.74M | 16.29M | 23.17M | 27.72M | 23.24M | 21.24M | 26.70M | 29.59M | 25.75M | 20.67M | 16.25M | 6.91M | 5.65M | 5.97M | 7.08M | 4.34M | 4.90M | 4.67M | 2.93M | 1.56M |
| Other Expenses | 568.00K | 263.00K | 894.00K | 8.22M | 569.00K | 1.34M | 375.00K | 5.18M | 195.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 20.02M | 21.55M | 24.07M | 35.94M | 23.25M | 21.38M | 27.02M | 31.13M | 26.52M | 19.96M | 31.62M | 6.38M | 5.11M | 6.13M | 9.24M | 4.34M | 4.90M | 5.34M | 5.61M | 1.20M |
| Cost & Expenses | 79.37M | 87.54M | 101.42M | 146.38M | 120.35M | 112.89M | 128.30M | 135.34M | 128.87M | 106.51M | 93.48M | 74.15M | 59.57M | 77.88M | 62.65M | 90.72M | 76.06M | 85.72M | 49.54M | 31.16M |
| Interest Income | 478.00K | 1.00K | 22.00K | 230.00K | 96.00K | 30.00K | 17.00K | 17.00K | 63.00K | 40.00K | 22.89K | 68.62K | 107.86K | 27.75K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 478.00K | 519.00K | 762.00K | 1.15M | 523.00K | 483.00K | 572.00K | 256.00K | 15.00K | 7.00K | 52.31K | 40.86K | 72.17K | 182.15K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 3.63M | 4.36M | 2.79M | 6.61M | 3.56M | 3.19M | 2.79M | 2.35M | 2.11M | 1.44M | 1.10M | 798.77K | 960.67K | 1.24M | 2.69M | 2.40M | 2.36M | 2.08M | 1.37M | 0.00 |
| EBITDA | -4.28M | 4.85M | 4.82M | 4.10M | 6.17M | 5.48M | 4.00M | -731.00K | 8.61M | 10.72M | -16.14M | 7.45M | 7.63M | 3.20M | -1.76M | 6.14M | 6.33M | 7.99M | 4.66M | 3.69M |
| EBITDA Ratio | -11.16% | 5.87% | 6.48% | -3.56% | 5.04% | 6.37% | 1.43% | 1.02% | 5.69% | 9.26% | -21.17% | 9.23% | 11.54% | 4.01% | -3.02% | 6.50% | 7.91% | 8.72% | 8.81% | 10.59% |
| Operating Income | -11.76M | 491.00K | 3.89M | -11.40M | 1.94M | 4.18M | -975.00K | -1.04M | 5.53M | 9.28M | -17.23M | 6.65M | 6.67M | 1.97M | -4.45M | 3.73M | 3.97M | 5.91M | 3.28M | 3.69M |
| Operating Income Ratio | -16.15% | 0.59% | 3.77% | -8.47% | 1.59% | 3.61% | -0.77% | -0.80% | 4.12% | 8.02% | -22.61% | 8.24% | 10.08% | 2.46% | -7.65% | 3.95% | 4.96% | 6.45% | 6.21% | 10.59% |
| Total Other Income/Expenses | -6.13M | 4.52M | 1.13M | -1.15M | 142.00K | -483.00K | -572.00K | 3.55M | -510.00K | 607.00K | -29.42K | 27.76K | 35.70K | -182.15K | 180.77K | -1.27M | -483.77K | -58.73K | -63.45K | -116.05K |
| Income Before Tax | -12.23M | -28.00K | 3.12M | -12.54M | 2.08M | 3.69M | -1.55M | -1.29M | 5.51M | 9.27M | -17.29M | 6.61M | 6.60M | 1.78M | -4.27M | 2.46M | 3.48M | 5.85M | 3.22M | 3.58M |
| Income Before Tax Ratio | -16.81% | -0.03% | 3.03% | -9.33% | 1.70% | 3.19% | -1.22% | -1.00% | 4.11% | 8.01% | -22.68% | 8.19% | 9.98% | 2.23% | -7.34% | 2.61% | 4.35% | 6.38% | 6.09% | 10.26% |
| Income Tax Expense | 956.00K | -586.00K | 515.00K | -254.00K | 545.00K | 745.00K | 1.16M | -165.00K | 411.00K | 1.24M | -913.77K | 2.39M | 2.11M | 1.01M | -198.41K | 461.26K | 473.66K | 1.21M | 608.35K | 514.02K |
| Net Income | -13.19M | 561.00K | 2.61M | -12.29M | 1.54M | 2.95M | -2.70M | -1.13M | 5.10M | 8.04M | -16.37M | 4.23M | 4.48M | 771.31K | -11.26M | 2.00M | 3.01M | 4.64M | 2.61M | 3.06M |
| Net Income Ratio | -18.12% | 0.68% | 2.54% | -9.14% | 1.26% | 2.55% | -2.12% | -0.87% | 3.80% | 6.94% | -21.48% | 5.23% | 6.78% | 0.97% | -19.35% | 2.12% | 3.76% | 5.07% | 4.94% | 8.79% |
| EPS | -0.05 | 0.00 | 0.01 | -0.05 | 0.01 | 0.01 | -0.01 | 0.00 | 0.02 | 0.03 | -0.06 | 0.06 | 0.07 | 0.01 | -0.18 | 0.03 | 0.05 | 0.09 | 0.05 | 0.06 |
| EPS Diluted | -0.05 | 0.00 | 0.01 | -0.05 | 0.01 | 0.01 | -0.01 | 0.00 | 0.02 | 0.03 | -0.06 | 0.06 | 0.07 | 0.01 | -0.18 | 0.03 | 0.05 | 0.09 | 0.05 | 0.06 |
| Weighted Avg Shares Out | 271.46M | 271.66M | 271.66M | 271.64M | 271.66M | 271.66M | 271.48M | 262.59M | 252.12M | 235.35M | 282.40M | 70.60M | 65.94M | 65.94M | 64.22M | 63.47M | 59.86M | 51.64M | 47.71M | 52.42M |
| Weighted Avg Shares Out (Dil) | 271.66M | 271.66M | 271.66M | 271.66M | 271.66M | 271.92M | 271.72M | 263.15M | 254.75M | 235.60M | 282.40M | 70.60M | 65.94M | 65.94M | 64.22M | 66.18M | 59.86M | 51.64M | 47.71M | 52.42M |
Source: https://incomestatements.info
Category: Stock Reports