See more : Develia S.A. (DVL.WA) Income Statement Analysis – Financial Results
Complete financial analysis of G.M. Breweries Limited (GMBREW.BO) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of G.M. Breweries Limited, a leading company in the Beverages – Wineries & Distilleries industry within the Consumer Defensive sector.
- Austevoll Seafood ASA (AUSS.OL) Income Statement Analysis – Financial Results
- John Menzies plc (MNZS.L) Income Statement Analysis – Financial Results
- Lian Fa International Dining Business Corp. (2756.TWO) Income Statement Analysis – Financial Results
- Mount Logan Capital Inc. (PYCFF) Income Statement Analysis – Financial Results
- King Chou Marine Technology Co., Ltd. (4417.TWO) Income Statement Analysis – Financial Results
G.M. Breweries Limited (GMBREW.BO)
Industry: Beverages - Wineries & Distilleries
Sector: Consumer Defensive
Website: https://www.gmbreweries.com
About G.M. Breweries Limited
G.M. Breweries Limited manufactures and sells alcoholic liquor in India. The company's alcoholic beverages include Indian made foreign liquor and country liquor. It offers its products under the G.M.SANTRA, G.M.DOCTOR, G.M.LIMBU PUNCH, and G.M.DILBAHAR SOUNF brand names. The company was incorporated in 1981 and is based in Mumbai, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 6.15B | 5.94B | 4.58B | 3.40B | 4.68B | 4.63B | 4.25B | 17.32B | 3.60B | 3.07B | 2.89B | 2.88B | 2.57B | 2.32B | 2.20B | 2.10B | 1.86B | 1.73B |
Cost of Revenue | 4.80B | 4.34B | 3.29B | 2.32B | 3.39B | 3.07B | 2.82B | 2.69B | 2.33B | 2.43B | 2.21B | 2.36B | 2.08B | 1.81B | 2.01B | 1.88B | 1.56B | 1.48B |
Gross Profit | 1.34B | 1.60B | 1.29B | 1.08B | 1.29B | 1.56B | 1.43B | 14.62B | 1.27B | 647.19M | 679.35M | 520.36M | 484.99M | 509.83M | 190.41M | 216.62M | 295.34M | 245.95M |
Gross Profit Ratio | 21.82% | 26.87% | 28.22% | 31.85% | 27.60% | 33.65% | 33.73% | 84.44% | 35.31% | 21.06% | 23.54% | 18.08% | 18.87% | 22.01% | 8.67% | 10.33% | 15.89% | 14.22% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 28.11M | 23.26M | 23.09M | 21.79M | 20.92M | 21.02M | 18.15M | 19.06M | 17.24M | 18.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 12.17M | 6.50M | 142.00K | 204.00K | 7.44M | 244.00K | 241.00K | 133.00K | 9.66M | 42.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 358.50M | 265.80M | 23.23M | 21.99M | 28.36M | 21.26M | 18.39M | 19.20M | 26.89M | 60.29M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 0.00 | 204.70M | 284.90M | 7.48M | 7.57M | 6.57M | 8.35M | 2.47M | 8.42M | 2.09M | 3.12M | 1.89M | 29.05M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Operating Expenses | 358.50M | 483.10M | 398.20M | 383.93M | 476.97M | 462.43M | 417.48M | 425.59M | 466.47M | 350.48M | 330.93M | 300.10M | 282.12M | 50.13M | 68.50M | 59.17M | 52.47M | 45.33M |
Cost & Expenses | 5.09B | 4.82B | 3.69B | 2.70B | 3.86B | 3.53B | 3.23B | 3.12B | 2.79B | 2.78B | 2.54B | 2.66B | 2.37B | 1.81B | 2.07B | 1.94B | 1.62B | 1.53B |
Interest Income | 148.81M | 121.52M | 117.96M | 121.52M | 89.32M | 78.24M | 47.99M | 28.89M | 19.46M | 4.96M | 2.47M | 6.32M | 4.11M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.70M | 400.00K | 100.00K | 503.00K | 439.00K | 619.00K | 225.00K | 2.04M | 20.44M | 35.66M | 27.64M | 24.81M | 27.26M | 24.95M | 19.82M | 18.96M | 17.94M | 19.99M |
Depreciation & Amortization | 61.34M | 47.32M | 50.03M | 53.68M | 56.68M | 73.31M | 59.87M | 56.75M | 54.13M | 55.62M | 45.80M | 40.83M | 38.22M | 35.79M | 36.27M | 32.08M | 27.40M | 23.32M |
EBITDA | 1.86B | 1.36B | 1.23B | 1.05B | 965.02M | 1.31B | 1.17B | 728.80M | 952.55M | 375.92M | 398.88M | 255.16M | 241.10M | 509.83M | 158.17M | 189.53M | 270.27M | 223.94M |
EBITDA Ratio | 30.26% | 23.16% | 27.08% | 26.58% | 21.89% | 27.72% | 26.98% | 4.18% | 24.62% | 11.69% | 13.85% | 8.87% | 9.38% | 22.01% | 7.20% | 9.04% | 14.54% | 12.94% |
Operating Income | 1.01B | 1.15B | 933.10M | 730.26M | 860.14M | 1.14B | 1.06B | 662.98M | 803.30M | 303.73M | 354.03M | 214.34M | 202.88M | 474.04M | 121.90M | 157.45M | 242.87M | 200.62M |
Operating Income Ratio | 16.47% | 19.37% | 20.35% | 21.49% | 18.39% | 24.71% | 25.03% | 3.83% | 22.34% | 9.88% | 12.27% | 7.45% | 7.89% | 20.47% | 5.55% | 7.51% | 13.07% | 11.60% |
Total Other Income/Expenses | 799.62M | 166.26M | 247.50M | 270.33M | 93.76M | 136.64M | 96.93M | 6.96M | 74.62M | -12.13M | -27.64M | -10.68M | 5.91M | -193.13M | -19.82M | -18.96M | -17.94M | -19.99M |
Income Before Tax | 1.81B | 1.32B | 1.18B | 1.00B | 907.82M | 1.23B | 1.11B | 669.94M | 877.92M | 284.59M | 326.39M | 209.58M | 208.79M | 316.70M | 102.09M | 138.49M | 224.93M | 180.64M |
Income Before Tax Ratio | 29.48% | 22.18% | 25.75% | 29.45% | 19.41% | 26.61% | 26.19% | 3.87% | 24.42% | 9.26% | 11.31% | 7.28% | 8.12% | 13.67% | 4.65% | 6.60% | 12.10% | 10.44% |
Income Tax Expense | 296.91M | 317.50M | 247.00M | 199.68M | 229.32M | 408.98M | 383.90M | 233.57M | 294.82M | 98.25M | 111.00M | 70.34M | 70.47M | 106.40M | 36.09M | 52.47M | 78.40M | 65.52M |
Net Income | 1.52B | 998.65M | 933.60M | 800.91M | 678.50M | 823.03M | 728.99M | 436.37M | 583.11M | 186.34M | 215.39M | 139.24M | 138.32M | 210.30M | 66.00M | 86.02M | 146.53M | 115.11M |
Net Income Ratio | 24.65% | 16.83% | 20.36% | 23.57% | 14.51% | 17.78% | 17.15% | 2.52% | 16.22% | 6.06% | 7.46% | 4.84% | 5.38% | 9.08% | 3.00% | 4.10% | 7.88% | 6.65% |
EPS | 66.32 | 54.64 | 51.08 | 43.82 | 37.12 | 45.03 | 49.86 | 23.87 | 31.90 | 10.20 | 14.73 | 7.62 | 7.57 | 11.50 | 3.61 | 4.71 | 8.02 | 6.30 |
EPS Diluted | 66.32 | 54.64 | 51.08 | 43.82 | 37.12 | 45.03 | 49.86 | 23.87 | 31.90 | 10.20 | 14.73 | 7.62 | 7.57 | 11.50 | 3.61 | 4.71 | 8.02 | 6.30 |
Weighted Avg Shares Out | 22.85M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 14.62M | 18.28M | 18.28M | 18.28M | 14.62M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M |
Weighted Avg Shares Out (Dil) | 22.85M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 14.62M | 18.28M | 18.28M | 18.28M | 14.62M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M | 18.28M |
Source: https://incomestatements.info
Category: Stock Reports