See more : Murray International Trust PLC (MYI.L) Income Statement Analysis – Financial Results
Complete financial analysis of Grauer & Weil (India) Limited (GRAUWEIL.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grauer & Weil (India) Limited, a leading company in the Chemicals – Specialty industry within the Basic Materials sector.
- Silver Spike Acquisition Corp. (SSPKW) Income Statement Analysis – Financial Results
- Heineken N.V. (HNK1.DE) Income Statement Analysis – Financial Results
- Bird Global, Inc. (BRDS-WT) Income Statement Analysis – Financial Results
- Dodla Dairy Limited (DODLA.NS) Income Statement Analysis – Financial Results
- Synovics Pharmaceuticals, Inc. (SYVC) Income Statement Analysis – Financial Results
Grauer & Weil (India) Limited (GRAUWEIL.NS)
About Grauer & Weil (India) Limited
Grauer & Weil (India) Limited primarily manufactures and sells chemical and engineering products in India and internationally. It operates through Surface Finishing, Engineering, and Mall segments. The company offers various chemical products, such as pre-treatment, general plating, conversion coating, PCB and electronics, lacquers, precious metal, intermediates, strippers, protective post treatment, blackening and basic chemicals, zinc flake coatings, and continuous plating chemical products, as well as electroplating and specialty chemicals, and phosphating and anodizing chemicals. It also provides lubricants comprising rust preventives, cutting and hydraulic oils, lubricating and spindle oils, circulating oils, MS and steel wire drawing oils, gear oils, vanish and deep draw oils, EDM and heat treatment oils, tube drawing fluids, wire drawing fluids, glass grinding fluids, chain oils, cleaners, and blanking oils. In addition, the company offers customized turnkey plants and their components for surface finishing, effluent and waste-water treatment, and other engineering products. Further, it provides coatings, such as marine, protective, pipe, architectural, and automotive and general industrial coatings; and operates shopping mall. The company also exports its products to approximately 50 countries. Grauer & Weil (India) Limited was incorporated in 1957 and is headquartered in Mumbai, India.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 10.69B | 9.82B | 7.41B | 5.88B | 5.76B | 5.60B | 4.57B | 4.43B | 4.25B | 4.18B | 3.87B | 3.36B | 3.34B | 2.80B | 2.25B | 1.98B | 1.75B | 1.41B |
| Cost of Revenue | 6.04B | 5.56B | 4.70B | 3.44B | 3.40B | 3.46B | 2.74B | 2.12B | 2.18B | 2.09B | 2.08B | 1.78B | 1.79B | 1.60B | 1.26B | 1.14B | 956.63M | 766.17M |
| Gross Profit | 4.65B | 4.26B | 2.71B | 2.45B | 2.35B | 2.14B | 1.83B | 2.31B | 2.07B | 2.09B | 1.79B | 1.58B | 1.55B | 1.20B | 991.31M | 836.02M | 791.07M | 647.15M |
| Gross Profit Ratio | 43.53% | 43.38% | 36.58% | 41.57% | 40.87% | 38.26% | 40.10% | 52.07% | 48.64% | 49.90% | 46.32% | 47.02% | 46.31% | 42.94% | 44.10% | 42.29% | 45.26% | 45.79% |
| Research & Development | 0.00 | 26.78M | 22.73M | 15.55M | 18.36M | 18.75M | 14.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 179.64M | 170.92M | 144.40M | 108.31M | 125.01M | 94.81M | 78.78M | 125.53M | 132.22M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 51.14M | 32.84M | 16.34M | 11.15M | 26.76M | 34.28M | 29.17M | 45.43M | 28.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.15B | 203.77M | 160.74M | 119.46M | 151.77M | 129.09M | 107.94M | 170.97M | 160.81M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 190.20M | 18.87M | 15.66M | 15.63M | 29.96M | 3.96M | 1.39B | 1.19B | 1.49B | 1.30B | 1.15B | 1.03B | 850.45M | 99.14M | 635.94M | 69.02M | 55.60M |
| Operating Expenses | 2.15B | 2.90B | 1.75B | 1.61B | 1.55B | 1.22B | 960.19M | 1.56B | 1.35B | 1.49B | 1.30B | 1.15B | 1.03B | 850.45M | 672.27M | 635.94M | 555.33M | 451.98M |
| Cost & Expenses | 9.00B | 8.46B | 6.46B | 5.05B | 4.96B | 4.68B | 3.70B | 3.68B | 3.53B | 3.58B | 3.38B | 2.93B | 2.83B | 2.45B | 1.93B | 1.78B | 1.51B | 1.22B |
| Interest Income | 261.19M | 142.45M | 109.32M | 93.85M | 76.07M | 67.84M | 65.08M | 17.29M | 7.84M | 7.61M | 9.49M | 9.06M | 4.04M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 47.69M | 18.60M | 25.11M | 21.55M | 26.09M | 7.96M | 18.15M | 11.62M | 43.98M | 90.30M | 121.43M | 205.38M | 210.37M | 157.42M | 99.13M | 86.54M | 69.02M | 55.62M |
| Depreciation & Amortization | 211.20M | 198.10M | 196.27M | 184.06M | 190.10M | 154.86M | 149.76M | 138.86M | 141.68M | 164.16M | 115.00M | 105.01M | 99.00M | 75.16M | 46.91M | 43.78M | 41.15M | 40.57M |
| EBITDA | 1.90B | 1.74B | 1.29B | 1.15B | 1.17B | 1.10B | 1.07B | 857.88M | 742.23M | 716.14M | 590.03M | 537.96M | 604.93M | 428.21M | 365.95M | 243.85M | 276.89M | 220.27M |
| EBITDA Ratio | 17.82% | 17.76% | 17.29% | 18.98% | 19.09% | 21.20% | 24.16% | 19.38% | 19.53% | 17.13% | 15.74% | 16.03% | 18.37% | 15.28% | 16.28% | 12.34% | 15.84% | 16.68% |
| Operating Income | 1.69B | 1.36B | 948.52M | 837.23M | 786.60M | 927.46M | 872.47M | 688.32M | 556.57M | 461.68M | 353.60M | 238.40M | 514.93M | 353.05M | 319.04M | 200.07M | 235.75M | 195.17M |
| Operating Income Ratio | 15.84% | 13.88% | 12.79% | 14.23% | 13.67% | 16.55% | 19.08% | 15.55% | 13.10% | 11.05% | 9.13% | 7.09% | 15.41% | 12.60% | 14.19% | 10.12% | 13.49% | 13.81% |
| Total Other Income/Expenses | 268.70M | 156.44M | 119.69M | 105.16M | 154.62M | 13.18M | 45.45M | 39.95M | -86.40M | -125.74M | -141.90M | -188.31M | -210.37M | -157.42M | -99.13M | -86.54M | -69.03M | -71.10M |
| Income Before Tax | 1.96B | 1.52B | 1.07B | 942.39M | 954.10M | 941.23M | 906.56M | 688.32M | 556.57M | 461.68M | 353.60M | 238.40M | 304.56M | 195.64M | 219.91M | 113.53M | 166.72M | 124.07M |
| Income Before Tax Ratio | 18.36% | 15.48% | 14.41% | 16.01% | 16.58% | 16.80% | 19.83% | 15.55% | 13.10% | 11.05% | 9.13% | 7.09% | 9.11% | 6.98% | 9.78% | 5.74% | 9.54% | 8.78% |
| Income Tax Expense | 499.40M | 390.10M | 280.48M | 254.29M | 195.69M | 302.51M | 268.79M | 186.28M | 135.42M | 128.00M | 50.56M | 40.29M | 70.35M | 58.74M | 65.14M | 9.22M | 46.16M | 31.54M |
| Net Income | 1.46B | 1.13B | 787.73M | 688.10M | 758.41M | 638.72M | 637.76M | 502.04M | 421.15M | 333.69M | 303.05M | 198.12M | 234.22M | 113.29M | 129.38M | 112.71M | 126.89M | 113.38M |
| Net Income Ratio | 13.69% | 11.51% | 10.62% | 11.69% | 13.18% | 11.40% | 13.95% | 11.34% | 9.91% | 7.98% | 7.82% | 5.89% | 7.01% | 4.04% | 5.76% | 5.70% | 7.26% | 8.02% |
| EPS | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
| EPS Diluted | 3.23 | 4.98 | 3.47 | 3.04 | 3.35 | 2.82 | 2.81 | 2.39 | 1.86 | 1.47 | 1.34 | 0.87 | 1.03 | 0.67 | 0.76 | 0.48 | 0.97 | 0.81 |
| Weighted Avg Shares Out | 452.88M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 185.73M | 185.73M | 226.71M | 127.88M | 127.88M |
| Weighted Avg Shares Out (Dil) | 452.88M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 226.71M | 185.73M | 185.73M | 226.71M | 127.88M | 127.88M |
Source: https://incomestatements.info
Category: Stock Reports