See more : Driven Brands Holdings Inc. (DRVN) Income Statement Analysis – Financial Results
Complete financial analysis of GRP Limited (GRPLTD.NS) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of GRP Limited, a leading company in the Auto – Parts industry within the Consumer Cyclical sector.
- Minehub Technologies Inc. (MHUB.V) Income Statement Analysis – Financial Results
- Tharimmune, Inc. (THAR) Income Statement Analysis – Financial Results
- VentriPoint Diagnostics Ltd. (VPTDF) Income Statement Analysis – Financial Results
- Unique Fabricating, Inc. (UFAB) Income Statement Analysis – Financial Results
- Siemens Energy AG (SMEGF) Income Statement Analysis – Financial Results
GRP Limited (GRPLTD.NS)
About GRP Limited
GRP Limited manufactures and sells reclaimed rubber products for tire and non-tire rubber goods in India and internationally. The company operates through Reclaim Rubber and Others segments. It offers reclaimed natural and synthetic rubber products for use in inner liners and tubes, tire side walls and piles, tire treads and retreads, conveyor belts, molded goods, adhesives, and footwear, as well as rubber mattings, profiles, and roofing; and POLYCOAT, an elastic powder in compounded form, which is used in NBR based molded products, metal to rubber bonded parts, NBR based oil seals, NBR matting/sheeting, NBR-PVC blend, tires, conveyor belt, molded products, matting/sheeting, tread rubber, seals/gaskets, and flaps applications. The company also provides industrial polymers comprising glass filled and unfilled reprocessed nylon 6 and modified nylon 6,6 used in automotive, electrical and electronics, consumer goods, and industrial applications; and custom die forms consisting of link, door, and industrial mats, as well as dock bumpers primarily for use in civil and agricultural industries. In addition, it generates power from windmill; offers engineering plastics and polymer composite products; and develops poly-blends and thermoplastic elastomers. The company was formerly known as Gujarat Reclaim and Rubber Products Limited and changed its name to GRP Limited in June 2012. GRP Limited was incorporated in 1974 and is headquartered in Mumbai, India.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 4.38B | 4.51B | 7.73B | 2.78B | 3.49B | 7.15B | 6.02B | 3.01B | 3.11B | 3.39B | 3.09B | 2.74B | 2.40B | 1.84B | 1.41B | 1.29B | 1.09B | 856.40M |
Cost of Revenue | 3.12B | 2.09B | 2.51B | 1.88B | 2.37B | 2.41B | 1.97B | 1.96B | 2.06B | 2.38B | 2.02B | 1.83B | 1.48B | 1.08B | 828.72M | 751.73M | 662.60M | 490.62M |
Gross Profit | 1.26B | 2.42B | 5.22B | 897.51M | 1.11B | 4.74B | 4.05B | 1.04B | 1.05B | 1.01B | 1.06B | 912.62M | 919.26M | 760.50M | 577.99M | 541.34M | 429.25M | 365.78M |
Gross Profit Ratio | 28.81% | 53.58% | 67.53% | 32.27% | 31.91% | 66.34% | 67.34% | 34.71% | 33.76% | 29.88% | 34.46% | 33.32% | 38.26% | 41.23% | 41.09% | 41.86% | 39.31% | 42.71% |
Research & Development | 19.85M | 11.01M | 22.57M | 15.51M | 16.13M | 17.44M | 17.84M | 20.90M | 14.45M | 21.71M | 7.56M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 113.82M | 91.13M | 63.52M | 54.48M | 76.92M | 95.65M | 76.64M | 19.71M | 76.64M | 92.88M | 90.76M | 49.86M | 71.47M | 95.71M | 66.21M | 72.71M | 45.94M | 39.29M |
Selling & Marketing | 343.18M | 628.51M | 545.23M | 220.12M | 284.35M | 256.72M | 223.21M | 193.55M | 221.69M | 262.94M | 266.91M | 211.85M | 196.66M | 227.33M | 118.95M | 120.63M | 90.12M | 75.20M |
SG&A | 457.00M | 719.64M | 608.75M | 274.59M | 361.27M | 352.37M | 299.85M | 213.26M | 298.33M | 355.82M | 357.67M | 261.71M | 268.12M | 323.04M | 185.16M | 193.34M | 136.05M | 114.49M |
Other Expenses | 805.85M | 95.19M | 8.54M | 2.79M | 3.57M | 2.37M | 5.13M | 2.53M | 2.39M | 2.24M | 459.05M | 1.49M | 224.55M | 156.64M | 160.56M | 120.80M | 136.41M | 81.65M |
Operating Expenses | 1.26B | 2.29B | 1.29B | 888.23M | 1.12B | 1.09B | 977.40M | 921.08M | 899.74M | 937.38M | 816.72M | 690.35M | 492.67M | 479.68M | 345.72M | 314.14M | 272.47M | 196.14M |
Cost & Expenses | 4.38B | 4.39B | 3.80B | 2.77B | 3.50B | 3.49B | 2.94B | 2.89B | 2.96B | 3.32B | 2.84B | 2.52B | 1.98B | 1.56B | 1.17B | 1.07B | 935.07M | 686.75M |
Interest Income | 1.31M | 4.76M | 1.48M | 4.72M | 1.83M | 760.00K | 1.77M | 2.36M | 1.39M | 1.58M | 1.93M | 2.01M | 1.16M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 72.82M | 64.97M | 39.29M | 42.69M | 41.44M | 437.00K | 39.90M | 33.69M | 39.28M | 43.17M | 69.60M | 65.95M | 40.27M | 22.98M | 18.48M | 17.83M | 15.87M | 10.11M |
Depreciation & Amortization | 124.69M | 124.82M | 123.77M | 126.33M | 136.22M | 132.87M | 138.87M | 143.16M | 141.93M | 147.20M | 124.44M | 101.58M | 68.77M | 51.30M | 43.62M | 39.60M | 34.54M | 24.26M |
EBITDA | 499.10M | 342.83M | 243.32M | 181.93M | 161.17M | 251.24M | 191.00M | 287.96M | 296.18M | 226.52M | 371.88M | 334.83M | 448.81M | -273.13M | 275.88M | 263.07M | 187.70M | 193.90M |
EBITDA Ratio | 11.39% | 7.61% | 3.21% | 5.96% | 4.47% | 2.90% | 3.10% | 9.43% | 9.32% | 8.50% | 12.04% | 11.80% | 20.62% | 18.00% | 19.61% | 20.63% | 17.52% | 22.64% |
Operating Income | 7.60M | 218.01M | 107.99M | 9.27M | -11.71M | 3.66B | 3.08B | 106.45M | 104.69M | 110.31M | 177.84M | 177.20M | 426.59M | 280.82M | 232.27M | 227.19M | 156.78M | 169.65M |
Operating Income Ratio | 0.17% | 4.83% | 1.40% | 0.33% | -0.34% | 51.15% | 51.11% | 3.54% | 3.36% | 3.25% | 5.76% | 6.47% | 17.75% | 15.22% | 16.51% | 17.57% | 14.36% | 19.81% |
Total Other Income/Expenses | 294.22M | -1.67B | -33.58M | -1.92M | -10.83M | -10.07M | -1.07B | 88.00K | -15.20M | -1.02B | 0.00 | 0.00 | -40.27M | 18.31M | -18.48M | -17.98M | -15.90M | -10.11M |
Income Before Tax | 301.82M | 153.05M | 74.41M | 7.36M | -22.54M | 72.14M | 7.70M | 106.45M | 104.69M | 110.31M | 177.84M | 177.20M | 386.32M | 257.84M | 213.78M | 209.21M | 140.89M | 159.53M |
Income Before Tax Ratio | 6.89% | 3.39% | 0.96% | 0.26% | -0.65% | 1.01% | 0.13% | 3.54% | 3.36% | 3.25% | 5.76% | 6.47% | 16.08% | 13.98% | 15.20% | 16.18% | 12.90% | 18.63% |
Income Tax Expense | 75.44M | 13.57M | 16.80M | -9.34M | -52.22M | 18.87M | 15.22M | 38.03M | 25.55M | 21.59M | 69.39M | 60.05M | 127.25M | 81.48M | 75.59M | 76.08M | 45.77M | 60.67M |
Net Income | 226.37M | 139.48M | 57.61M | 16.69M | 29.67M | 53.27M | -7.52M | 68.43M | 79.14M | 88.72M | 108.46M | 117.15M | 259.07M | 176.36M | 138.19M | 133.13M | 95.12M | 98.86M |
Net Income Ratio | 5.16% | 3.09% | 0.75% | 0.60% | 0.85% | 0.75% | -0.12% | 2.27% | 2.54% | 2.61% | 3.51% | 4.28% | 10.78% | 9.56% | 9.82% | 10.30% | 8.71% | 11.54% |
EPS | 42.44 | 104.61 | 43.20 | 12.52 | 22.26 | 39.95 | -5.64 | 51.69 | 59.36 | 66.54 | 81.34 | 87.86 | 194.30 | 132.27 | 103.64 | 99.85 | 71.34 | 74.15 |
EPS Diluted | 42.44 | 104.61 | 43.20 | 12.52 | 22.26 | 39.95 | -5.64 | 51.69 | 59.36 | 66.54 | 81.34 | 87.86 | 194.30 | 132.27 | 103.64 | 99.85 | 71.34 | 74.15 |
Weighted Avg Shares Out | 5.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M |
Weighted Avg Shares Out (Dil) | 5.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M | 1.33M |
Source: https://incomestatements.info
Category: Stock Reports