See more : BJ’s Restaurants, Inc. (BJRI) Income Statement Analysis – Financial Results
Complete financial analysis of Grange Resources Ltd (GRRLF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Grange Resources Ltd, a leading company in the Steel industry within the Basic Materials sector.
- PT BFI Finance Indonesia Tbk (BFIN.JK) Income Statement Analysis – Financial Results
- Armada Hoffler Properties, Inc. (AHH-PA) Income Statement Analysis – Financial Results
- Enbridge Inc. (ENB-PFA.TO) Income Statement Analysis – Financial Results
- YAMADA Consulting Group Co.,Ltd. (4792.T) Income Statement Analysis – Financial Results
- Pan Pacific International Holdings Corporation (DQJCF) Income Statement Analysis – Financial Results
Grange Resources Ltd (GRRLF)
About Grange Resources Ltd
Grange Resources Ltd. engages in the mining, processing, exploration, evaluation, and development of mineral resources and iron ore. It operates through the following segments: Exploration, Evaluation and Development of Mineral Resources and Iron Ore Mining Operations, and Development and Construction of Housing Units. The company was founded on May 23, 1985 and is headquartered in Burnie, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 | 1993 | 1992 | 1991 | 1990 | 1989 | 1988 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 614.74M | 594.56M | 781.66M | 502.62M | 366.88M | 370.60M | 247.88M | 276.35M | 205.56M | 297.16M | 281.07M | 331.31M | 410.43M | 226.38M | 356.19M | 153.65K | 0.00 | 7.44M | 3.94M | 26.56M | 6.14M | 24.05M | 20.92M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Cost of Revenue | 394.69M | 308.56M | 318.97M | 274.45M | 264.08M | 231.17M | 169.79M | 168.26M | 129.89M | 235.33M | 227.17M | 239.58M | 194.85M | 195.53M | 226.20M | 301.02K | 0.00 | 4.23M | 7.20M | 17.19M | 6.27M | 13.10M | 16.59M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 220.05M | 285.99M | 462.69M | 228.17M | 102.79M | 139.43M | 78.09M | 108.09M | 75.68M | 61.82M | 53.90M | 91.73M | 215.58M | 30.85M | 129.99M | -147.37K | 0.00 | 3.21M | -3.27M | 9.37M | -130.36K | 10.95M | 4.33M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit Ratio | 35.80% | 48.10% | 59.19% | 45.40% | 28.02% | 37.62% | 31.50% | 39.11% | 36.81% | 20.80% | 19.18% | 27.69% | 52.53% | 13.63% | 36.50% | -95.91% | 0.00% | 43.15% | -82.98% | 35.28% | -2.12% | 45.54% | 20.71% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 3.61M | 3.43M | 2.95M | 4.27M | 4.25M | 4.15M | 2.50M | 3.28M | 3.91M | 4.82M | 4.80M | 7.00M | 6.28M | 6.39M | 4.09M | 2.60M | 2.21M | 2.82M | 3.10M | 2.09M | 1.65M | 2.94M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 101.10K | 131.44K | 358.43K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 3.61M | 3.43M | 2.95M | 4.27M | 4.25M | 4.15M | 2.50M | 3.28M | 3.91M | 4.82M | 4.80M | 7.00M | 6.28M | 6.39M | 4.09M | 2.70M | 2.34M | 3.18M | 3.10M | 2.09M | 1.65M | 2.94M | 1.98M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Other Expenses | 8.71M | 7.59M | 26.50M | 24.99M | 4.00M | 4.96M | 653.00K | 1.75M | 9.71M | 20.42M | 6.03M | 9.64M | -5.19M | -17.87M | 90.85M | 5.01M | 2.99M | 2.81M | 2.55M | 440.76K | 351.02K | 322.36K | -7.74M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Operating Expenses | 275.53M | 51.03M | 34.79M | 27.69M | 29.18M | 13.77M | 8.02M | 13.80M | 14.27M | -46.31M | 22.57M | 53.47M | 46.55M | 50.46M | 10.88M | 4.63M | 4.60M | 4.71M | 5.00M | 5.07M | 2.78M | 12.26M | 9.13M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Cost & Expenses | 413.22M | 245.11M | 253.84M | 232.39M | 206.92M | 174.23M | 139.70M | 132.61M | 105.47M | 189.03M | 249.74M | 293.05M | 241.40M | 245.99M | 237.08M | 4.93M | 4.60M | 8.94M | 12.21M | 22.26M | 9.06M | 25.35M | 25.72M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Interest Income | 13.57M | 9.73M | 5.54M | 4.43M | 5.98M | 6.77M | 5.30M | 2.62M | 2.88M | 2.84M | 4.33M | 7.07M | 3.58M | 10.22M | 1.45M | 778.89K | 837.59K | 634.11K | 645.60K | 332.37K | 381.69K | 242.32K | 315.02K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 3.96M | 2.40M | 906.00K | 20.91M | 1.73M | 1.54M | 9.23M | 3.82M | 1.50M | 2.41M | 5.78M | 6.23M | 7.50M | 9.81M | 69.18M | 4.54K | 0.00 | 7.20K | 27.44K | 32.97K | 27.83K | 93.17K | 390.30K | 325.87K | 277.92K | 144.14K | 0.00 | 237.00 | 46.00K | 99.00K | 337.00K | 170.00K | 4.00K | 0.00 | 0.00 |
Depreciation & Amortization | 55.47M | 58.32M | 77.70M | 60.37M | 65.96M | 35.44M | 21.34M | 13.57M | 8.47M | 17.28M | 97.85M | 39.64M | 39.64M | 44.07M | 57.36M | 109.53K | 84.56K | 370.41K | 838.74K | 2.71M | 1.10M | 9.33M | 7.15M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
EBITDA | 274.53M | 276.68M | 480.10M | 250.84M | 105.35M | 144.63M | 79.54M | 102.08M | 82.43M | 148.58M | 139.26M | 93.32M | 205.25M | 14.04M | 183.42M | 1.11M | -4.51M | 2.31M | -4.23M | 7.78M | -1.08M | 8.59M | -5.35M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
EBITDA Ratio | 44.66% | 46.54% | 61.14% | 49.90% | 28.74% | 39.17% | 32.11% | 36.94% | 40.10% | 50.00% | 49.54% | 28.17% | 49.99% | 6.20% | 74.29% | 724.23% | 0.00% | 31.08% | -107.36% | 29.29% | -17.59% | 35.74% | -25.56% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Operating Income | 204.69M | 160.01M | 313.24M | 173.75M | 52.18M | 84.98M | 54.18M | 67.49M | 44.09M | 131.30M | 41.40M | 53.69M | 165.52M | -30.03M | 207.25M | 1.00M | -4.60M | 1.94M | -5.07M | 5.07M | -2.18M | -741.62K | -12.50M | -18.95M | 11.21M | -1.81M | 56.16K | -1.34M | 3.05M | -8.16M | -743.00K | 861.00K | -1.04M | -3.46M | -2.38M |
Operating Income Ratio | 33.30% | 26.91% | 40.07% | 34.57% | 14.22% | 22.93% | 21.86% | 24.42% | 21.45% | 44.19% | 14.73% | 16.20% | 40.33% | -13.27% | 58.19% | 652.95% | 0.00% | 26.11% | -128.66% | 19.10% | -35.51% | -3.08% | -59.73% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Total Other Income/Expenses | 10.41M | 16.21M | 24.89M | -14.90M | 8.01M | 9.67M | -3.32M | 1.53M | -273.70M | -275.37M | -5.78M | 9.20M | -10.92M | 63.87M | -62.23M | 5.78M | 3.83M | 3.44M | 3.18M | 740.16K | 704.89K | -299.19K | -390.30K | -470.27K | -277.92K | -144.14K | 0.00 | -237.00 | -46.00K | -99.00K | -337.00K | -170.00K | -4.00K | 0.00 | 0.00 |
Income Before Tax | 215.10M | 248.83M | 460.89M | 208.88M | 81.63M | 135.33M | 66.75M | 94.81M | -212.29M | -167.24M | 35.63M | 47.45M | 158.11M | 44.26M | 56.88M | 998.74K | -772.73K | 1.94M | -5.09M | 5.04M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | -1.96M | 56.16K | -1.34M | 3.01M | -8.25M | -1.08M | 691.00K | -1.05M | -3.46M | -2.38M |
Income Before Tax Ratio | 34.99% | 41.85% | 58.96% | 41.56% | 22.25% | 36.52% | 26.93% | 34.31% | -103.27% | -56.28% | 12.68% | 14.32% | 38.52% | 19.55% | 15.97% | 649.99% | 0.00% | 26.01% | -129.36% | 18.97% | -35.96% | -6.68% | -61.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Income Tax Expense | 64.99M | 77.09M | 139.28M | 5.69M | 4.29M | 22.39M | 6.04M | 1.91M | 65.52M | -57.08M | 10.01M | 11.55M | -58.46M | 2.03M | -29.13M | 5.08M | -837.59K | 2.82M | -5.09M | 5.04M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | -1.96M | 56.16K | -1.34M | 3.01M | -8.25M | -1.08M | 691.00K | -1.05M | -3.46M | -2.38M |
Net Income | 150.10M | 171.74M | 322.26M | 204.18M | 77.66M | 113.33M | 60.71M | 92.90M | -277.81M | -110.16M | 25.62M | 35.90M | 216.57M | 42.65M | 86.05M | 931.14K | -772.73K | 1.94M | -5.09M | 5.00M | -2.21M | -1.61M | -12.89M | -19.27M | 10.93M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.21M | 53.00K |
Net Income Ratio | 24.42% | 28.88% | 41.23% | 40.62% | 21.17% | 30.58% | 24.49% | 33.62% | -135.15% | -37.07% | 9.11% | 10.84% | 52.77% | 18.84% | 24.16% | 606.00% | 0.00% | 26.01% | -129.36% | 18.84% | -35.96% | -6.68% | -61.59% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
EPS | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 | 0.05 | 0.08 | -0.24 | -0.10 | 0.02 | 0.03 | 0.19 | 0.04 | 0.15 | 0.01 | -0.01 | 0.02 | -0.05 | 0.05 | -0.02 | -0.01 | -0.11 | -0.23 | 0.12 | -0.02 | 0.00 | -0.02 | 0.03 | -0.10 | -0.02 | 0.02 | 0.00 | 0.00 | 0.00 |
EPS Diluted | 0.13 | 0.15 | 0.28 | 0.18 | 0.07 | 0.10 | 0.05 | 0.08 | -0.24 | -0.10 | 0.02 | 0.03 | 0.19 | 0.04 | 0.15 | 0.01 | -0.01 | 0.02 | -0.05 | 0.05 | -0.02 | -0.01 | -0.11 | -0.23 | 0.12 | -0.02 | 0.00 | -0.02 | 0.03 | -0.10 | -0.02 | 0.01 | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.15B | 1.09B | 578.59M | 149.66M | 135.35M | 125.86M | 96.05M | 93.03M | 99.17M | 113.14M | 115.33M | 84.45M | 87.88M | 104.05M | 88.70M | 88.20M | 86.81M | 83.38M | 67.51M | 47.23M | 0.00 | 0.00 | 0.00 |
Weighted Avg Shares Out (Dil) | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.16B | 1.15B | 1.09B | 578.59M | 149.66M | 135.35M | 125.86M | 96.05M | 98.42M | 99.17M | 113.14M | 115.33M | 84.45M | 87.88M | 104.05M | 88.70M | 88.20M | 86.81M | 83.38M | 67.51M | 47.23M | 0.00 | 0.00 | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports