See more : Tubos Reunidos, S.A. (TRG.MC) Income Statement Analysis – Financial Results
Complete financial analysis of Guillemot Corporation S.A. (GUI.PA) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Guillemot Corporation S.A., a leading company in the Computer Hardware industry within the Technology sector.
- Jiangsu Shemar Electric Co.,Ltd (603530.SS) Income Statement Analysis – Financial Results
- Voltabox AG (VOAXF) Income Statement Analysis – Financial Results
- Qorvo, Inc. (2QO.DE) Income Statement Analysis – Financial Results
- Shanghai Xinpeng Industry Co.,Ltd. (002328.SZ) Income Statement Analysis – Financial Results
- Stevia Nutra Corp (STNT) Income Statement Analysis – Financial Results
Guillemot Corporation S.A. (GUI.PA)
About Guillemot Corporation S.A.
Guillemot Corporation S.A. designs, manufactures, and sells interactive entertainment hardware and accessories in France, Germany, the United Kingdom, Spain, the United States, Canada, Italy, China, Belgium, and Romania. It offers digital hardware and peripherals under the Hercules brand name; PC and console gaming accessories under the Thrustmaster brand name; and DJ solutions for various connected devices under the DJUCED brand name. Guillemot Corporation S.A. was founded in 1984 and is based in Chantepie, France.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2003 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 119.13M | 188.05M | 176.76M | 120.62M | 60.88M | 81.22M | 80.45M | 64.23M | 65.80M | 40.28M | 43.68M | 48.98M | 60.78M | 60.47M | 61.25M | 49.55M | 43.29M | 36.34M | 21.21M | 149.05M |
Cost of Revenue | 61.12M | 138.31M | 129.26M | 89.98M | 32.62M | 39.55M | 43.10M | 34.11M | 32.69M | 20.42M | 23.46M | 27.30M | 46.47M | 32.58M | 37.87M | 25.00M | 22.01M | 21.98M | 11.10M | 125.76M |
Gross Profit | 58.02M | 49.74M | 47.50M | 30.64M | 28.26M | 41.68M | 37.35M | 30.12M | 33.11M | 19.87M | 20.22M | 21.68M | 14.32M | 27.89M | 23.38M | 24.55M | 21.29M | 14.37M | 10.11M | 23.29M |
Gross Profit Ratio | 48.70% | 26.45% | 26.87% | 25.40% | 46.42% | 51.31% | 46.43% | 46.89% | 50.32% | 49.32% | 46.30% | 44.26% | 23.55% | 46.12% | 38.17% | 49.54% | 49.17% | 39.54% | 47.65% | 15.63% |
Research & Development | 2.31M | 1.91M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 0.00 | 31.93M | 31.37M | 17.55M | 13.15M | 15.73M | 14.90M | 14.49M | 14.55M | 9.82M | 9.82M | 13.31M | 0.00 | 13.93M | 11.13M | 12.71M | 7.12M | 6.13M | 14.00K | 12.85M |
Selling & Marketing | 0.00 | -19.16M | -19.48M | -9.90M | 9.78M | 9.35M | 8.25M | 8.28M | 7.14M | 7.07M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 40.53M | 12.77M | 11.90M | 7.66M | 22.93M | 25.08M | 23.15M | 22.76M | 21.68M | 16.88M | 9.82M | 13.31M | 0.00 | 13.93M | 11.13M | 12.71M | 7.12M | 6.13M | 14.00K | 12.85M |
Other Expenses | 12.65M | -2.73M | -2.61M | -4.01M | -1.09M | -1.78M | -8.54M | -4.80M | 0.00 | 0.00 | 11.83M | 325.00K | 14.01M | 11.35M | 208.00K | 10.02M | 11.36M | 6.29M | 26.73M | 33.81M |
Operating Expenses | 55.50M | 15.50M | 14.50M | 11.67M | 35.11M | 31.59M | 17.41M | 26.42M | 25.05M | 20.46M | 21.64M | 23.58M | 14.01M | 25.28M | 22.75M | 22.73M | 18.48M | 12.42M | 26.75M | 46.66M |
Cost & Expenses | 116.61M | 153.80M | 143.76M | 101.65M | 67.73M | 71.13M | 60.51M | 60.53M | 57.74M | 40.88M | 45.10M | 50.88M | 60.48M | 57.87M | 60.61M | 47.74M | 40.49M | 34.40M | 37.85M | 172.42M |
Interest Income | 629.00K | 135.00K | 12.00K | 8.00K | 375.00K | 134.00K | 163.00K | 263.00K | 199.00K | 202.00K | 1.00K | 26.00K | 3.00K | 1.08M | 271.00K | 0.00 | 207.00K | 151.00K | 0.00 | 0.00 |
Interest Expense | 94.00K | 102.00K | 127.00K | 139.00K | 393.00K | 158.00K | 170.00K | 264.00K | 199.00K | 203.00K | 221.00K | 175.00K | 2.71M | 1.79M | 3.48M | 25.44M | 364.00K | 471.00K | 965.00K | 0.00 |
Depreciation & Amortization | 4.84M | 5.44M | 4.45M | 3.62M | 3.42M | 3.13M | 3.16M | 2.64M | 2.52M | 2.69M | 2.72M | 1.97M | 1.65M | 1.55M | 2.13M | 1.24M | 0.00 | 0.00 | 13.54M | 0.00 |
EBITDA | 7.66M | 39.57M | 21.17M | 34.24M | -3.41M | 9.28M | 4.99M | 2.52M | 10.62M | 2.15M | 1.77M | 2.01M | -515.00K | 3.30M | 1.54M | 2.14M | 4.17M | 1.95M | 1.27M | -23.37M |
EBITDA Ratio | 6.43% | 21.10% | 21.18% | 18.72% | 1.79% | 11.43% | 6.20% | 3.92% | 9.28% | 0.52% | 6.79% | 5.52% | 3.28% | 8.66% | 5.29% | 8.85% | 6.48% | 5.36% | 52.02% | -15.68% |
Operating Income | 2.52M | 34.24M | 32.99M | 18.97M | -2.33M | 7.13M | 4.57M | 876.00K | 3.58M | -2.48M | -1.65M | -2.71M | 303.00K | 1.75M | -862.00K | 485.00K | 2.81M | 1.95M | -16.64M | -23.37M |
Operating Income Ratio | 2.12% | 18.21% | 18.67% | 15.73% | -3.83% | 8.77% | 5.67% | 1.36% | 5.44% | -6.16% | -3.78% | -5.54% | 0.50% | 2.89% | -1.41% | 0.98% | 6.48% | 5.36% | -78.45% | -15.68% |
Total Other Income/Expenses | -1.44M | -6.66M | -16.41M | 7.40M | -4.64M | 2.83M | 15.21M | 2.56M | 4.93M | 1.73M | 964.00K | 2.58M | -2.67M | -707.00K | -3.41M | -22.78M | 24.37M | 3.44M | 13.17M | 0.00 |
Income Before Tax | 1.08M | 27.59M | 16.59M | 30.48M | -7.23M | 9.96M | 19.77M | 3.44M | 7.86M | -794.00K | -685.00K | -135.00K | -2.36M | 1.04M | -3.86M | -22.29M | 27.18M | 4.63M | -3.47M | 0.00 |
Income Before Tax Ratio | 0.90% | 14.67% | 9.39% | 25.27% | -11.87% | 12.26% | 24.58% | 5.35% | 11.95% | -1.97% | -1.57% | -0.28% | -3.89% | 1.72% | -6.31% | -44.98% | 62.78% | 12.73% | -16.35% | 0.00% |
Income Tax Expense | 113.00K | 7.24M | 2.89M | 699.00K | 813.00K | 2.20M | 2.23M | 376.00K | 817.00K | 137.00K | 137.00K | 135.00K | 176.00K | 206.00K | 219.00K | 21.00K | 756.00K | 271.00K | 112.00K | 9.01M |
Net Income | 964.00K | 20.35M | 13.71M | 29.78M | -6.41M | 12.15M | 17.54M | 3.06M | 7.04M | -931.00K | -822.00K | -270.00K | -2.54M | 832.00K | -4.50M | -22.31M | 26.42M | 4.36M | -3.58M | -32.38M |
Net Income Ratio | 0.81% | 10.82% | 7.75% | 24.69% | -10.54% | 14.96% | 21.81% | 4.76% | 10.70% | -2.31% | -1.88% | -0.55% | -4.18% | 1.38% | -7.34% | -45.02% | 61.03% | 11.99% | -16.88% | -21.72% |
EPS | 0.06 | 1.35 | 0.90 | 1.95 | -0.42 | 0.80 | 1.19 | 0.21 | 0.48 | -0.06 | -0.06 | -0.02 | -0.17 | 0.06 | -0.28 | -1.36 | 1.82 | 0.30 | -0.21 | -2.40 |
EPS Diluted | 0.06 | 1.34 | 0.89 | 1.95 | -0.42 | 0.80 | 1.15 | 0.20 | 0.45 | -0.06 | -0.06 | -0.02 | -0.17 | 0.05 | -0.28 | -1.36 | 1.70 | 0.24 | -0.21 | -2.40 |
Weighted Avg Shares Out | 15.04M | 15.06M | 15.25M | 15.25M | 15.19M | 15.23M | 14.76M | 14.72M | 15.65M | 15.72M | 14.32M | 14.31M | 14.72M | 16.27M | 16.32M | 16.41M | 15.54M | 18.15M | 16.78M | 13.49M |
Weighted Avg Shares Out (Dil) | 15.20M | 15.23M | 15.45M | 15.25M | 15.19M | 15.23M | 15.23M | 15.20M | 15.74M | 15.72M | 14.32M | 14.31M | 14.72M | 16.27M | 16.32M | 16.41M | 15.54M | 18.15M | 16.78M | 13.49M |
Source: https://incomestatements.info
Category: Stock Reports