See more : XPeng Inc. (XPEV) Income Statement Analysis – Financial Results
Complete financial analysis of Great-West Lifeco Inc (GWLPF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Great-West Lifeco Inc, a leading company in the Insurance – Life industry within the Financial Services sector.
- Medivir AB (publ) (0GP7.L) Income Statement Analysis – Financial Results
- Silver Bullet Mines Corp. (SBMI.V) Income Statement Analysis – Financial Results
- Li Cheng Enterprise Co., Ltd. (4426.TW) Income Statement Analysis – Financial Results
- Kingfisher plc (KFI1.DE) Income Statement Analysis – Financial Results
- China Calxon Group Co., Ltd. (000918.SZ) Income Statement Analysis – Financial Results
Great-West Lifeco Inc (GWLPF)
Industry: Insurance - Life
Sector: Financial Services
About Great-West Lifeco Inc
Great-West Lifeco provides life insurance, health insurance, retirement products, asset management, recordkeeping services, and reinsurance products in Canada, the United States, and Europe. The Canada business contributes approximately 31% of adjusted earnings and has leading market positions in group insurance, group retirement, and individual insurance. The company operates the second-largest recordkeeping business under the Empower brand in the United States, with an earnings contribution from the country approximating 26%. Great-West Lifeco also offers various products across Europe markets with a strong presence in the UK, Ireland, and Germany. The Europe segment contributed around 21% of adjusted earnings and the reinsurance business accounts for around 22% of adjusted earnings.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 26.49B | 44.70B | 64.45B | 60.60B | 44.70B | 44.03B | 47.01B | 46.38B | 33.82B | 39.18B | 26.45B | 30.06B | 29.90B | 30.00B | 30.54B | 33.93B | 25.92B | 27.32B | 23.87B | 21.74B | 13.43B | 16.63B | 16.05B | 15.27B | 13.33B | 13.76B | 7.48B | 5.88B |
Cost of Revenue | 1.22B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 25.27B | 44.70B | 64.45B | 60.60B | 44.70B | 44.03B | 47.01B | 46.38B | 33.82B | 39.18B | 26.45B | 30.06B | 29.90B | 30.00B | 30.54B | 33.93B | 25.92B | 27.32B | 23.87B | 21.74B | 13.43B | 16.63B | 16.05B | 15.27B | 13.33B | 13.76B | 7.48B | 5.88B |
Gross Profit Ratio | 95.38% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 6.33B | 6.91B | 6.13B | 5.27B | 5.02B | 4.94B | 4.75B | 4.72B | 4.39B | 3.67B | 3.00B | 2.53B | 1.95B | 2.80B | 2.60B | 2.62B | 2.26B | 2.23B | 2.20B | 2.26B | 2.04B | 1.79B | 1.94B | 1.82B | 1.55B | 1.45B | 862.00M | 656.80M |
Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.55B | 1.52B | 1.37B | 1.35B | 1.37B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 6.33B | 6.91B | 6.13B | 5.27B | 5.02B | 4.94B | 4.75B | 4.72B | 4.39B | 3.67B | 3.00B | 2.53B | 3.50B | 4.32B | 3.97B | 3.98B | 3.63B | 2.23B | 2.20B | 2.26B | 2.04B | 1.79B | 1.94B | 1.82B | 1.55B | 1.45B | 862.00M | 656.80M |
Other Expenses | 20.16B | -47.64B | -67.01B | -62.88B | -46.85B | -45.29B | -48.78B | -47.66B | -34.58B | -39.28B | -26.31B | -30.03B | -30.52B | -32.07B | -32.13B | -36.44B | -26.69B | -27.01B | -23.69B | -21.78B | -13.68B | -17.03B | -17.05B | -15.96B | -13.94B | -14.37B | -8.06B | -6.10B |
Operating Expenses | 26.49B | -40.73B | -60.88B | -57.61B | -41.83B | -40.35B | -44.04B | -42.95B | -30.20B | -35.61B | -23.31B | -27.50B | -27.03B | -27.75B | -28.16B | -32.46B | -23.06B | -24.78B | -21.50B | -19.52B | -11.64B | -15.24B | -15.11B | -14.14B | -12.39B | -12.92B | -7.20B | -5.45B |
Cost & Expenses | 26.49B | 40.94B | 60.58B | 57.53B | 41.82B | 40.57B | 44.28B | 43.03B | 30.35B | 35.79B | 23.67B | 27.49B | 27.19B | 28.01B | 28.46B | 33.56B | 23.38B | 24.62B | 21.38B | 19.38B | 11.52B | 15.21B | 15.00B | 14.01B | 12.21B | 12.81B | 1.41B | 919.70M |
Interest Income | -11.00M | 0.00 | 313.00M | 267.00M | 266.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Interest Expense | 426.00M | 3.32B | 334.00M | 289.00M | 288.00M | 203.00M | 271.00M | 275.00M | 276.00M | 279.00M | 269.00M | 276.00M | 289.00M | 283.00M | 336.00M | 296.00M | 269.00M | 202.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Depreciation & Amortization | 505.00M | 516.00M | 523.00M | 438.00M | 418.00M | 308.00M | 254.00M | 260.00M | 226.00M | 200.00M | 165.00M | 147.00M | 100.00M | 92.00M | 89.00M | 41.00M | 32.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 66.00M | 65.00M | 60.00M | 57.00M | 8.00M | 0.00 |
EBITDA | 4.00B | 3.72B | 4.74B | 3.82B | 3.61B | 3.99B | 3.28B | 3.91B | 4.00B | 3.89B | 3.22B | 2.99B | 3.14B | 2.39B | 2.43B | 712.00M | 2.85B | 2.92B | 2.38B | 2.23B | 1.79B | 1.39B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 438.30M |
EBITDA Ratio | 15.10% | 10.13% | 6.34% | 5.66% | 7.34% | 9.07% | 6.86% | 7.97% | 11.38% | 9.63% | 12.50% | 9.01% | 9.94% | 7.82% | 8.08% | 4.46% | 11.16% | 9.30% | 9.95% | 10.24% | 13.30% | 8.37% | 6.29% | 7.80% | 7.47% | 6.48% | 3.81% | 7.45% |
Operating Income | 16.00M | 3.97B | 3.57B | 2.99B | 2.87B | 3.68B | 2.97B | 3.44B | 3.62B | 3.58B | 3.14B | 2.56B | 2.87B | 2.25B | 2.38B | 1.47B | 2.86B | 2.54B | 2.38B | 2.23B | 1.79B | 1.39B | 943.00M | 1.13B | 935.00M | 834.00M | 277.00M | 438.30M |
Operating Income Ratio | 0.06% | 8.88% | 5.53% | 4.94% | 6.41% | 8.37% | 6.32% | 7.41% | 10.72% | 9.12% | 11.87% | 8.52% | 9.61% | 7.51% | 7.79% | 4.34% | 11.03% | 9.30% | 9.95% | 10.24% | 13.30% | 8.37% | 5.88% | 7.37% | 7.02% | 6.06% | 3.70% | 7.45% |
Total Other Income/Expenses | 3.05B | -20.73B | 3.85B | 3.06B | 2.86B | 3.44B | 2.70B | 3.33B | 3.44B | 3.36B | -20.47B | -299.00M | -21.62B | -283.00M | -336.00M | 375.00M | 2.65B | 2.42B | 2.49B | -249.00M | 1.91B | 1.43B | 1.05B | 1.25B | 1.12B | 1.00B | 0.00 | 0.00 |
Income Before Tax | 3.07B | 3.77B | 3.87B | 3.07B | 2.88B | 3.46B | 2.73B | 3.35B | 3.47B | 3.39B | 2.78B | 2.58B | 2.70B | 1.98B | 2.08B | 375.00M | 2.55B | 2.70B | 2.49B | 2.36B | 1.91B | 1.43B | 1.05B | 1.25B | 1.12B | 942.00M | 3.17B | 2.43B |
Income Before Tax Ratio | 11.58% | 8.43% | 6.00% | 5.07% | 6.44% | 7.86% | 5.81% | 7.23% | 10.26% | 8.65% | 10.52% | 8.57% | 9.04% | 6.61% | 6.81% | 1.11% | 9.83% | 9.90% | 10.43% | 10.86% | 14.19% | 8.57% | 6.56% | 8.21% | 8.39% | 6.85% | 42.36% | 41.30% |
Income Tax Expense | 53.00M | 234.00M | 304.00M | -82.00M | 373.00M | 387.00M | 422.00M | 396.00M | 460.00M | 628.00M | 463.00M | 368.00M | 465.00M | 227.00M | 345.00M | -278.00M | 480.00M | 615.00M | 601.00M | 566.00M | 550.00M | 430.00M | 397.00M | 451.00M | 366.00M | 361.00M | 27.00M | 149.00M |
Net Income | 2.87B | 3.73B | 3.26B | 3.08B | 2.49B | 3.09B | 2.28B | 2.76B | 2.89B | 2.67B | 2.41B | 1.93B | 2.12B | 1.74B | 1.70B | 1.45B | 2.11B | 1.93B | 1.78B | 1.66B | 1.24B | 962.00M | 546.00M | 674.00M | 569.00M | 473.00M | 250.00M | 289.30M |
Net Income Ratio | 10.83% | 8.33% | 5.06% | 5.08% | 5.58% | 7.03% | 4.85% | 5.96% | 8.54% | 6.81% | 9.11% | 6.42% | 7.08% | 5.81% | 5.56% | 4.28% | 8.14% | 7.05% | 7.44% | 7.64% | 9.20% | 5.78% | 3.40% | 4.42% | 4.27% | 3.44% | 3.34% | 4.92% |
EPS | 3.06 | 3.86 | 3.37 | 3.17 | 2.49 | 3.13 | 2.17 | 2.67 | 2.77 | 2.55 | 2.34 | 1.90 | 2.13 | 1.70 | 1.72 | 1.56 | 2.30 | 2.10 | 1.96 | 1.79 | 1.48 | 1.26 | 0.69 | 0.86 | 0.72 | 0.59 | 0.34 | 0.42 |
EPS Diluted | 3.07 | 3.86 | 3.36 | 3.17 | 2.49 | 3.13 | 2.17 | 2.66 | 2.77 | 2.55 | 2.30 | 1.89 | 2.11 | 1.70 | 1.72 | 1.55 | 2.29 | 2.09 | 1.94 | 1.78 | 1.46 | 1.25 | 0.68 | 0.84 | 0.72 | 0.59 | 0.34 | 0.42 |
Weighted Avg Shares Out | 934.20M | 931.68M | 929.46M | 927.68M | 946.00M | 988.59M | 989.19M | 989.99M | 995.61M | 998.61M | 973.58M | 949.91M | 949.32M | 947.49M | 944.33M | 894.85M | 892.23M | 891.05M | 891.05M | 891.86M | 810.17M | 735.97M | 742.61M | 746.81M | 749.65M | 747.01M | 644.12M | 624.10M |
Weighted Avg Shares Out (Dil) | 933.53M | 932.28M | 930.96M | 927.79M | 946.53M | 989.10M | 990.70M | 991.67M | 997.85M | 999.89M | 991.49M | 960.58M | 962.07M | 958.17M | 946.05M | 898.65M | 898.93M | 897.73M | 898.40M | 899.89M | 817.93M | 745.10M | 754.58M | 768.22M | 749.65M | 748.84M | 644.12M | 624.10M |
Source: https://incomestatements.info
Category: Stock Reports