See more : Ion Energy Ltd. (IONGF) Income Statement Analysis – Financial Results
Complete financial analysis of PT Hero Supermarket Tbk (HERO.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT Hero Supermarket Tbk, a leading company in the Department Stores industry within the Consumer Cyclical sector.
- Gulf Insurance Group (8250.SR) Income Statement Analysis – Financial Results
- Paycor HCM, Inc. (PYCR) Income Statement Analysis – Financial Results
- Infinity Pharmaceuticals, Inc. (INFI) Income Statement Analysis – Financial Results
- Celxpert Energy Corporation (3323.TWO) Income Statement Analysis – Financial Results
- Zephyr Minerals Ltd. (ZPHYF) Income Statement Analysis – Financial Results
PT Hero Supermarket Tbk (HERO.JK)
About PT Hero Supermarket Tbk
PT Hero Supermarket Tbk engages in the retail business primarily in Indonesia. The company operates through Food and Non-Food segments. It operates supermarket, hypermarket, and specialty stores, including pharmacy, drugs stores, health and beauty stores, personal care and baby care, and home furnishing stores under the Hero Supermarket, Guardian, and IKEA brands. As December 31, 2021, the company operated 23 Hero Supermarket chains; 295 Guardian Healthy Beauty stores; and 5 IKEA stores in Indonesia. The company was incorporated in 1971 and is based in South Tangerang, Indonesia. PT Hero Supermarket Tbk is a subsidiary of Mulgrave Corporation B.V.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 5,097.52B | 4,436.67B | 3,481.23B | 8,893.79B | 12,267.78B | 12,970.39B | 13,033.64B | 13,677.93B | 14,352.70B | 13,564.03B | 11,900.35B | 10,510.42B | 8,952.05B | 7,667.33B | 6,653.40B | 5,863.99B | 5,147.23B | 4,808.53B | 4,260.09B |
Cost of Revenue | 3,079.32B | 2,582.05B | 1,963.34B | 6,493.92B | 8,721.28B | 9,275.89B | 9,591.19B | 10,107.50B | 11,026.18B | 10,447.84B | 9,053.46B | 8,073.26B | 6,809.59B | 5,879.92B | 5,041.56B | 4,497.31B | 4,035.12B | 3,787.68B | 3,414.49B |
Gross Profit | 2,018.20B | 1,854.62B | 1,517.88B | 2,399.87B | 3,546.50B | 3,694.50B | 3,442.45B | 3,570.43B | 3,326.52B | 3,116.19B | 2,846.89B | 2,437.16B | 2,142.46B | 1,787.41B | 1,611.84B | 1,366.68B | 1,112.11B | 1,020.85B | 845.60B |
Gross Profit Ratio | 39.59% | 41.80% | 43.60% | 26.98% | 28.91% | 28.48% | 26.41% | 26.10% | 23.18% | 22.97% | 23.92% | 23.19% | 23.93% | 23.31% | 24.23% | 23.31% | 21.61% | 21.23% | 19.85% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 140.59B | 69.91B | 71.28B | 161.73B | 125.97B | 81.98B | 101.77B | 125.22B | 135.79B | 101.88B | 640.46B | 570.07B | 0.00 | 1,398.45B | 1,288.35B | 1,101.66B | 965.31B | 861.87B | 750.75B |
Selling & Marketing | 173.82B | 148.75B | 135.34B | 256.09B | 417.93B | 424.97B | 375.81B | 378.83B | 324.76B | 294.75B | 308.61B | 158.63B | 0.00 | 70.99B | 68.53B | 84.34B | 67.39B | 78.98B | 57.72B |
SG&A | 314.40B | 218.66B | 206.62B | 417.82B | 543.91B | 506.96B | 477.59B | 504.05B | 460.55B | 396.63B | 949.06B | 728.70B | 0.00 | 1,469.44B | 1,356.88B | 1,186.00B | 1,032.70B | 940.85B | 808.47B |
Other Expenses | 1,703.80B | 1,615.19B | 1,828.79B | 2,557.26B | 2,877.41B | 277.04B | 242.96B | 213.77B | 216.95B | 196.84B | 266.00M | 1.90B | 1,758.41B | 9.90B | 0.00 | -32.81B | 1.63B | 6.85B | 3.13B |
Operating Expenses | 2,018.20B | 1,833.85B | 2,035.41B | 2,975.07B | 3,421.32B | 3,795.40B | 3,715.33B | 3,550.25B | 3,513.92B | 3,250.95B | 2,371.61B | 1,951.22B | 1,758.41B | 1,469.44B | 1,356.88B | 1,186.00B | 1,032.70B | 940.85B | 808.47B |
Cost & Expenses | 5,097.52B | 4,415.90B | 3,998.75B | 9,468.99B | 12,142.60B | 13,071.29B | 13,306.52B | 13,657.75B | 14,540.10B | 13,698.79B | 11,425.07B | 10,024.48B | 8,567.99B | 7,349.36B | 6,398.44B | 5,683.31B | 5,067.81B | 4,728.53B | 4,222.95B |
Interest Income | 3.29B | 1.91B | 1.46B | 1.12B | 11.22B | 7.67B | 2.31B | 2.85B | 3.78B | 42.25B | 53.81B | 2.39B | 4.53B | 4.09B | 2.78B | 4.48B | 9.42B | 8.35B | 4.11B |
Interest Expense | 460.95B | 386.44B | 237.32B | 112.69B | 4.93B | 6.08B | 4.64B | 24.50B | 27.47B | 12.32B | 46.08B | 42.05B | 26.20B | 38.37B | 28.19B | 1.31B | 11.30B | 24.09B | 13.92B |
Depreciation & Amortization | 359.87B | 324.05B | 308.13B | 214.62B | 218.76B | 439.71B | 420.07B | 418.34B | 430.15B | 387.54B | 304.06B | 264.21B | 4.28B | 14.22B | 3.32B | -28.92B | 11.02B | 14.93B | 6.03B |
EBITDA | 339.89B | 362.26B | -169.61B | -119.95B | 252.15B | -758.25B | 176.83B | 455.42B | 425.40B | 502.69B | 1,192.00B | 707.83B | 655.17B | 331.48B | 261.64B | 152.24B | 235.67B | 114.62B | 43.17B |
EBITDA Ratio | 6.67% | 7.25% | -6.85% | 1.02% | 4.40% | 4.44% | 2.62% | 4.37% | 2.80% | 3.19% | 6.56% | 6.75% | 4.34% | 4.33% | 3.88% | 2.59% | 1.76% | 1.97% | 1.01% |
Operating Income | 54.77B | -2.33B | -546.74B | -391.06B | 320.56B | -100.90B | -272.88B | 20.18B | -187.40B | 12.03B | 782.47B | 441.23B | 384.06B | 317.97B | 254.96B | 180.68B | 79.42B | 80.00B | 37.13B |
Operating Income Ratio | 1.07% | -0.05% | -15.71% | -4.40% | 2.61% | -0.78% | -2.09% | 0.15% | -1.31% | 0.09% | 6.58% | 4.20% | 4.29% | 4.15% | 3.83% | 3.08% | 1.54% | 1.66% | 0.87% |
Total Other Income/Expenses | -535.70B | -429.32B | -197.53B | -84.59B | -69.45B | -1,152.09B | 21.24B | 164.27B | 96.22B | -238.97B | 7.72B | -39.67B | -21.91B | -24.86B | -21.50B | -29.75B | 17.66B | 10.53B | 26.85B |
Income Before Tax | -480.93B | -388.78B | -746.49B | -1,027.13B | 55.73B | -1,253.00B | -251.65B | 184.45B | -91.18B | 41.96B | 790.19B | 401.57B | 362.15B | 293.11B | 233.45B | 150.93B | 97.07B | 90.54B | 63.98B |
Income Before Tax Ratio | -9.43% | -8.76% | -21.44% | -11.55% | 0.45% | -9.66% | -1.93% | 1.35% | -0.64% | 0.31% | 6.64% | 3.82% | 4.05% | 3.82% | 3.51% | 2.57% | 1.89% | 1.88% | 1.50% |
Income Tax Expense | -59.66B | -81.03B | 185.59B | 187.47B | -14.91B | -2.81B | -60.24B | 32.17B | -8.96B | -1.79B | 119.06B | 98.84B | 88.56B | 71.20B | 61.65B | 54.22B | 28.07B | 26.37B | 8.78B |
Net Income | -132.17B | -307.74B | -932.08B | -1,214.60B | 70.64B | -1,250.19B | -191.41B | 120.59B | -144.08B | 43.76B | 671.14B | 302.73B | 273.59B | 221.91B | 171.81B | 96.71B | 69.00B | 64.16B | 55.20B |
Net Income Ratio | -2.59% | -6.94% | -26.77% | -13.66% | 0.58% | -9.64% | -1.47% | 0.88% | -1.00% | 0.32% | 5.64% | 2.88% | 3.06% | 2.89% | 2.58% | 1.65% | 1.34% | 1.33% | 1.30% |
EPS | -31.59 | -73.56 | -222.79 | -290.32 | -6.74 | -298.83 | -46.00 | 29.00 | -34.44 | 10.00 | 176.00 | 89.00 | 80.13 | 64.69 | 50.40 | 28.38 | 20.56 | 18.83 | 16.22 |
EPS Diluted | -31.59 | -73.56 | -222.79 | -290.32 | -6.74 | -298.83 | -45.75 | 29.00 | -34.44 | 10.00 | 176.00 | 89.00 | 80.13 | 64.69 | 50.40 | 28.38 | 20.56 | 18.83 | 16.22 |
Weighted Avg Shares Out | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.16B | 4.18B | 4.18B | 4.18B | 3.82B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B |
Weighted Avg Shares Out (Dil) | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 4.18B | 3.82B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B | 3.41B |
Source: https://incomestatements.info
Category: Stock Reports