See more : TEJASSVI AAHARAM LIMITED (TEJASSVI.BO) Income Statement Analysis – Financial Results
Complete financial analysis of The Hongkong and Shanghai Hotels, Limited (HKSHF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of The Hongkong and Shanghai Hotels, Limited, a leading company in the Travel Lodging industry within the Consumer Cyclical sector.
- Zhejiang Yankon Group Co., Ltd. (600261.SS) Income Statement Analysis – Financial Results
- HJ Magnolia Yongpyong Hotel & Resort (070960.KS) Income Statement Analysis – Financial Results
- Guardforce AI Co., Limited (GFAIW) Income Statement Analysis – Financial Results
- Avon Protection plc (AVON.L) Income Statement Analysis – Financial Results
- Mory Industries Inc. (5464.T) Income Statement Analysis – Financial Results
The Hongkong and Shanghai Hotels, Limited (HKSHF)
About The Hongkong and Shanghai Hotels, Limited
The Hongkong and Shanghai Hotels, Limited, an investment holding company, engages in the ownership, development, and management of hotels, and commercial and residential properties in Asia, the United States, and Europe. It operates through three divisions: Hotels, Commercial Properties, and Clubs and Services. The Hotels division is involved in the operation of hotels; and leasing of commercial shopping arcades and office premises located within the hotel buildings. The Commercial Properties division engages in the development, lease, and sale of residential apartments; and lease of retail and office premises, as well as operation of food and beverage outlets in such premises. The Clubs and Services division operates golf courses, as well as The Peak Tram, a tramway; wholesales and retails food and beverage products; and offers laundry, and management and consultancy services for clubs. The company is also involved in the wholesale and retail of merchandise; provision of dry cleaning, and marketing services; lending and borrowing of funds; and operates golf club and resort, and property investment activities. In addition, it offers tourism, leisure, and other services; and operates Peninsula Boutiques. The company was formerly known as The Hongkong Hotel Company, Limited. The Hongkong and Shanghai Hotels, Limited was incorporated in 1866 and is headquartered in Central, Hong Kong.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.11B | 4.20B | 3.46B | 2.71B | 5.87B | 6.21B | 5.78B | 5.63B | 5.74B | 5.84B | 5.51B | 5.18B | 5.01B | 4.71B | 4.22B | 4.94B | 4.54B | 3.72B | 3.27B | 3.11B |
| Cost of Revenue | 5.39B | 352.00M | 310.00M | 213.00M | 457.00M | 470.00M | 433.00M | 428.00M | 454.00M | 467.00M | 463.00M | 427.00M | 418.00M | 378.00M | 334.00M | 390.00M | 380.00M | 283.00M | 232.00M | 222.00M |
| Gross Profit | 2.72B | 3.85B | 3.15B | 2.50B | 5.42B | 5.74B | 5.35B | 5.20B | 5.29B | 5.37B | 5.05B | 4.75B | 4.59B | 4.33B | 3.88B | 4.55B | 4.16B | 3.44B | 3.04B | 2.89B |
| Gross Profit Ratio | 33.57% | 91.62% | 91.04% | 92.14% | 92.22% | 92.44% | 92.51% | 92.40% | 92.09% | 92.00% | 91.59% | 91.75% | 91.66% | 91.97% | 92.08% | 92.10% | 91.63% | 92.40% | 92.90% | 92.87% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 1.32B | 1.11B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 251.00M | 158.00M | 89.00M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 251.00M | 1.48B | 1.20B | 1.05B | 1.73B | 1.77B | 1.79B | 1.81B | 1.78B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.04B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | 1.89B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.07B | 1.84B | 0.00 | -24.00M | 0.00 | 0.00 | 1.52B | 2.08B | 2.63B |
| Operating Expenses | 2.15B | 3.90B | 3.26B | 3.11B | 4.62B | 4.74B | 4.43B | 4.38B | 4.27B | 4.27B | 4.13B | 3.93B | 3.76B | 3.54B | 3.30B | 3.50B | 2.99B | 2.41B | 2.19B | 2.15B |
| Cost & Expenses | 7.53B | 4.25B | 3.57B | 3.32B | 5.07B | 5.21B | 4.86B | 4.81B | 4.73B | 4.73B | 4.60B | 4.36B | 4.18B | 3.91B | 3.63B | 3.89B | 3.37B | 2.69B | 2.42B | 2.37B |
| Interest Income | 164.00M | 6.00M | 4.00M | 5.00M | 14.00M | 18.00M | 22.00M | 37.00M | 56.00M | 65.00M | 46.00M | 56.00M | 49.00M | 24.00M | 15.00M | 40.00M | 25.00M | 6.00M | 0.00 | 0.00 |
| Interest Expense | 424.00M | 183.00M | 91.00M | 80.00M | 108.00M | 25.00M | 68.00M | 91.00M | 79.00M | 87.00M | 77.00M | 75.00M | 137.00M | 132.00M | 42.00M | 68.00M | 99.00M | 108.00M | 0.00 | 0.00 |
| Depreciation & Amortization | 473.00M | 452.00M | 499.00M | 553.00M | 589.00M | 601.00M | 503.00M | 464.00M | 426.00M | 423.00M | 395.00M | 384.00M | 377.00M | 346.00M | 335.00M | 371.00M | 330.00M | 251.00M | 238.00M | 240.00M |
| EBITDA | 1.05B | 167.00M | 308.00M | -1.32B | 1.32B | 1.62B | 1.42B | 1.29B | 1.44B | 1.53B | 1.31B | 2.19B | 2.92B | 3.74B | 3.14B | 827.00M | 4.66B | 1.28B | 1.09B | 984.00M |
| EBITDA Ratio | 12.96% | 3.36% | 29.12% | -44.21% | 23.82% | 32.17% | 33.09% | 23.64% | 28.95% | 34.79% | 44.57% | 42.28% | 59.81% | 77.14% | 74.42% | 16.75% | 106.58% | 34.41% | 33.19% | 31.62% |
| Operating Income | 578.00M | -53.00M | -105.00M | -614.00M | 801.00M | 1.01B | 919.00M | 824.00M | 1.01B | 1.11B | 911.00M | 817.00M | 834.00M | 794.00M | 586.00M | 1.05B | 1.18B | 1.03B | 854.00M | 752.00M |
| Operating Income Ratio | 7.13% | -1.26% | -3.03% | -22.66% | 13.64% | 16.22% | 15.89% | 14.63% | 17.66% | 18.93% | 16.54% | 15.78% | 16.65% | 16.87% | 13.89% | 21.28% | 25.87% | 27.67% | 26.12% | 24.16% |
| Total Other Income/Expenses | -291.00M | -415.00M | -177.00M | -1.34B | -106.00M | 347.00M | 401.00M | -72.00M | 115.00M | 257.00M | 1.03B | 909.00M | 1.65B | 2.47B | 2.18B | -842.00M | 3.05B | 1.52B | 2.08B | 2.63B |
| Income Before Tax | 287.00M | -468.00M | -282.00M | -1.95B | 695.00M | 1.43B | 1.32B | 752.00M | 1.13B | 1.36B | 1.94B | 1.73B | 2.48B | 3.26B | 2.76B | 209.00M | 4.22B | 2.55B | 2.93B | 3.39B |
| Income Before Tax Ratio | 3.54% | -11.15% | -8.15% | -71.92% | 11.83% | 22.95% | 22.83% | 13.35% | 19.67% | 23.33% | 35.28% | 33.33% | 49.55% | 69.26% | 65.48% | 4.23% | 93.00% | 68.39% | 89.60% | 108.80% |
| Income Tax Expense | 139.00M | 17.00M | 37.00M | 31.00M | 192.00M | 184.00M | 168.00M | 85.00M | 124.00M | 231.00M | 231.00M | 170.00M | 203.00M | 225.00M | 458.00M | -42.00M | 732.00M | 423.00M | 208.00M | 573.00M |
| Net Income | 146.00M | -488.00M | -120.00M | -1.94B | 494.00M | 1.24B | 1.16B | 675.00M | 1.00B | 1.15B | 1.71B | 1.56B | 2.26B | 3.01B | 2.30B | 216.00M | 3.44B | 2.09B | 2.66B | 2.79B |
| Net Income Ratio | 1.80% | -11.62% | -3.47% | -71.59% | 8.41% | 20.00% | 19.98% | 11.99% | 17.42% | 19.63% | 31.08% | 30.03% | 45.10% | 63.90% | 54.48% | 4.37% | 75.67% | 56.24% | 81.49% | 89.52% |
| EPS | 0.09 | -0.30 | -0.07 | -1.18 | 0.30 | 0.78 | 0.73 | 0.43 | 0.65 | 0.76 | 1.14 | 1.04 | 1.52 | 2.04 | 1.57 | 0.15 | 2.40 | 1.47 | 1.89 | 1.99 |
| EPS Diluted | 0.09 | -0.30 | -0.07 | -1.18 | 0.30 | 0.78 | 0.73 | 0.43 | 0.65 | 0.76 | 1.14 | 1.04 | 1.52 | 2.04 | 1.57 | 0.15 | 2.40 | 1.47 | 1.89 | 1.99 |
| Weighted Avg Shares Out | 1.65B | 1.65B | 1.65B | 1.64B | 1.62B | 1.60B | 1.58B | 1.55B | 1.53B | 1.51B | 1.50B | 1.50B | 1.48B | 1.47B | 1.46B | 1.45B | 1.43B | 1.42B | 1.41B | 1.40B |
| Weighted Avg Shares Out (Dil) | 1.65B | 1.65B | 1.65B | 1.64B | 1.62B | 1.60B | 1.58B | 1.55B | 1.53B | 1.51B | 1.50B | 1.50B | 1.48B | 1.47B | 1.46B | 1.45B | 1.43B | 1.42B | 1.41B | 1.40B |
Source: https://incomestatements.info
Category: Stock Reports