See more : Vo2 Cap Holding AB (publ) (VO2.ST) Income Statement Analysis – Financial Results
Complete financial analysis of HMS Networks AB (publ) (HMS.ST) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of HMS Networks AB (publ), a leading company in the Communication Equipment industry within the Technology sector.
- Synthomer plc (SYHMY) Income Statement Analysis – Financial Results
- Hanesbrands Inc. (HN9.DE) Income Statement Analysis – Financial Results
- Hamamatsu Photonics K.K. (6965.T) Income Statement Analysis – Financial Results
- ShenZhen RoadRover Technology Co.,Ltd (002813.SZ) Income Statement Analysis – Financial Results
- Digital World Acquisition Corp. (DWACU) Income Statement Analysis – Financial Results
HMS Networks AB (publ) (HMS.ST)
About HMS Networks AB (publ)
HMS Networks AB (publ) provides industrial communication and industrial Internet of Things solutions under the Anybus, Ewon, IXXAT, and Intesis brands worldwide. The company offers Anybus Embedded that offers multi-network connectivity with a single development project; Anybus Gateways, a gateway for connecting devices, machines, systems, or networks; Anybus Wireless that allows to connect machines and devices over Bluetooth, Wi-Fi, cellular networks, and industrial Ethernet; and Anybus Edge, which bridges edge intelligence and versatile cloud connectivity to industrial equipment. It also provides Ewon Cosy+, an industrial VPN device for secure remote access; Ewon Flexy, an industrial device and IIoT gateways for flexible remote access and data services; Ewon Flexy Extension Cards, which allow to keep up with the evolution of communication technologies while protecting investment in the device; and Ewon Talk2M, an industrial cloud that enables its customers to access their assets. In addition, the company offers Intesis protocol translators, air conditioner interfaces, AC Cloud control, and ST cloud control solutions; and automotive, embedded control, energy, and safety solutions under the Ixxat brand. It also offers its solutions to device manufactures, machine builders, system integrators, and end users. HMS Networks AB (publ) was founded in 1988 and is headquartered in Halmstad, Sweden.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.02B | 2.51B | 1.97B | 1.47B | 1.52B | 1.37B | 1.18B | 952.28M | 701.68M | 589.21M | 501.15M | 381.80M | 383.59M | 344.53M | 244.54M | 316.56M | 269.46M | 227.44M |
| Cost of Revenue | 1.06B | 929.58M | 741.40M | 558.06M | 590.93M | 531.81M | 461.63M | 370.96M | 271.92M | 222.37M | 187.23M | 152.43M | 151.10M | 136.97M | 101.82M | 50.89M | 128.19M | 111.59M |
| Gross Profit | 1.97B | 1.58B | 1.23B | 908.76M | 927.78M | 834.00M | 721.67M | 581.32M | 429.76M | 366.85M | 313.92M | 229.37M | 232.49M | 207.56M | 142.72M | 265.68M | 141.27M | 115.84M |
| Gross Profit Ratio | 65.04% | 62.91% | 62.40% | 61.95% | 61.09% | 61.06% | 60.99% | 61.04% | 61.25% | 62.26% | 62.64% | 60.08% | 60.61% | 60.24% | 58.36% | 83.93% | 52.43% | 50.93% |
| Research & Development | 346.79M | 260.63M | 234.85M | 179.79M | 189.67M | 162.23M | 140.27M | 119.08M | 103.12M | 85.05M | 52.02M | 26.48M | 36.73M | 31.53M | 29.21M | 27.00M | 25.71M | 19.49M |
| General & Administrative | 282.19M | 212.49M | 174.19M | 122.86M | 123.77M | 111.49M | 103.25M | 78.99M | 61.35M | 53.75M | 48.44M | 33.00M | 30.64M | 25.05M | 20.85M | 19.17M | -27.86M | -22.26M |
| Selling & Marketing | 588.06M | 457.42M | 372.16M | 312.03M | 348.71M | 310.43M | 267.85M | 226.03M | 164.93M | 138.77M | 128.35M | 105.96M | 92.54M | 69.27M | 54.98M | 0.00 | 42.36M | 32.17M |
| SG&A | 870.25M | 669.91M | 546.34M | 434.89M | 472.48M | 421.91M | 371.09M | 305.02M | 226.29M | 192.52M | 176.79M | 138.96M | 123.19M | 94.32M | 75.84M | 19.17M | 14.50M | 9.90M |
| Other Expenses | -3.08M | 857.00K | -854.00K | 0.00 | 0.00 | -1.50M | -2.05M | 7.91M | -1.23M | -8.30M | -1.54M | 209.00K | 370.00K | -1.82M | 6.54M | 134.47M | 46.56M | 34.72M |
| Operating Expenses | 1.21B | 931.39M | 780.34M | 614.68M | 662.15M | 582.65M | 509.32M | 432.01M | 328.17M | 269.27M | 227.27M | 165.64M | 160.28M | 124.03M | 111.59M | 180.65M | 86.76M | 64.11M |
| Cost & Expenses | 2.27B | 1.86B | 1.52B | 1.17B | 1.25B | 1.11B | 970.94M | 802.97M | 600.09M | 491.63M | 414.50M | 318.08M | 311.38M | 261.01M | 213.41M | 231.53M | 214.96M | 175.70M |
| Interest Income | 1.05M | 219.00K | 44.00K | 9.00K | 101.00K | 52.00K | 0.00 | 419.00K | 2.00K | 37.00K | 76.00K | 89.00K | 2.59M | 1.34M | 1.84M | 7.84M | -5.68M | 335.00K |
| Interest Expense | 12.36M | 6.06M | 3.48M | 6.62M | 7.60M | 5.82M | 7.39M | 9.59M | 4.74M | 5.76M | 5.36M | 456.00K | 1.04M | 802.00K | 4.51M | 5.96M | 6.42M | 6.44M |
| Depreciation & Amortization | 125.19M | 107.87M | 102.33M | 65.26M | 86.27M | 26.52M | 46.31M | 39.29M | 33.17M | 28.00M | 17.23M | 10.71M | 9.69M | 7.73M | 6.79M | 6.79M | 5.49M | 5.14M |
| EBITDA | 860.70M | 740.44M | 557.37M | 383.44M | 321.98M | 264.15M | 248.86M | 188.60M | 126.15M | 119.94M | 105.01M | 76.65M | 85.02M | 93.91M | 39.75M | 93.90M | 60.00M | 57.21M |
| EBITDA Ratio | 28.46% | 28.36% | 28.11% | 26.14% | 22.53% | 21.11% | 20.78% | 19.52% | 17.88% | 20.29% | 20.77% | 20.00% | 22.03% | 26.87% | 16.26% | 29.00% | 17.78% | 22.32% |
| Operating Income | 753.33M | 652.55M | 445.61M | 287.74M | 243.12M | 251.35M | 212.35M | 149.31M | 101.58M | 97.58M | 86.65M | 63.73M | 72.21M | 83.53M | 31.13M | 85.03M | 54.51M | 51.74M |
| Operating Income Ratio | 24.91% | 26.04% | 22.60% | 19.62% | 16.01% | 18.40% | 17.95% | 15.68% | 14.48% | 16.56% | 17.29% | 16.69% | 18.83% | 24.24% | 12.73% | 26.86% | 20.23% | 22.75% |
| Total Other Income/Expenses | -36.00M | -29.11M | 2.84M | -13.82M | -15.01M | -19.54M | -17.19M | -9.58M | -14.02M | -11.77M | -5.15M | 1.47M | 1.56M | 538.00K | -2.67M | -4.08M | -12.10M | -6.11M |
| Income Before Tax | 717.33M | 623.44M | 448.45M | 273.92M | 228.12M | 231.82M | 195.16M | 139.73M | 87.56M | 85.81M | 81.49M | 65.20M | 73.77M | 84.06M | 28.45M | 80.95M | 42.41M | 45.63M |
| Income Before Tax Ratio | 23.72% | 24.88% | 22.74% | 18.67% | 15.02% | 16.97% | 16.49% | 14.67% | 12.48% | 14.56% | 16.26% | 17.08% | 19.23% | 24.40% | 11.64% | 25.57% | 15.74% | 20.06% |
| Income Tax Expense | 146.68M | 115.65M | 86.02M | 53.51M | 23.16M | 60.58M | 52.42M | 39.27M | 27.36M | 22.71M | 18.74M | 13.02M | 19.84M | 22.41M | 7.78M | 22.14M | 12.65M | 12.36M |
| Net Income | 570.65M | 507.79M | 354.85M | 223.49M | 206.26M | 171.24M | 142.75M | 100.47M | 60.21M | 63.10M | 62.75M | 52.17M | 53.93M | 61.66M | 20.67M | 58.81M | 29.28M | 32.78M |
| Net Income Ratio | 18.87% | 20.26% | 18.00% | 15.24% | 13.58% | 12.54% | 12.06% | 10.55% | 8.58% | 10.71% | 12.52% | 13.66% | 14.06% | 17.90% | 8.45% | 18.58% | 10.87% | 14.41% |
| EPS | 12.23 | 10.89 | 7.61 | 4.79 | 4.43 | 3.76 | 3.06 | 2.16 | 1.33 | 1.40 | 1.39 | 1.16 | 1.21 | 1.35 | 0.47 | 1.36 | 0.70 | 8.00 |
| EPS Diluted | 12.19 | 10.85 | 7.57 | 4.77 | 4.40 | 3.65 | 3.04 | 2.16 | 1.33 | 1.40 | 1.39 | 1.16 | 1.21 | 1.35 | 0.45 | 1.29 | 0.66 | 7.33 |
| Weighted Avg Shares Out | 46.65M | 46.65M | 46.66M | 46.65M | 46.60M | 45.54M | 46.66M | 46.41M | 45.17M | 45.16M | 45.23M | 45.01M | 44.61M | 44.61M | 42.87M | 42.29M | 41.62M | 4.09M |
| Weighted Avg Shares Out (Dil) | 46.80M | 46.80M | 46.86M | 46.83M | 46.84M | 46.86M | 46.88M | 46.62M | 45.35M | 45.16M | 45.23M | 45.02M | 44.68M | 44.63M | 44.48M | 44.46M | 44.16M | 4.41M |
Source: https://incomestatements.info
Category: Stock Reports