See more : SouthGobi Resources Ltd. (SGQ.TO) Income Statement Analysis – Financial Results
Complete financial analysis of Horseshoe Metals Limited (HOR.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Horseshoe Metals Limited, a leading company in the Industrial Materials industry within the Basic Materials sector.
- PT Indo Tambangraya Megah Tbk (ITAYY) Income Statement Analysis – Financial Results
- Huijing Holdings Company Limited (9968.HK) Income Statement Analysis – Financial Results
- BluMetric Environmental Inc. (BLM.V) Income Statement Analysis – Financial Results
- AGP Corporation (9377.T) Income Statement Analysis – Financial Results
- Shihlin Electric & Engineering Corp. (1503.TW) Income Statement Analysis – Financial Results
Horseshoe Metals Limited (HOR.AX)
About Horseshoe Metals Limited
Horseshoe Metals Limited engages in the exploration and development of mineral properties in Australia. The company explores for copper and gold deposits. It owns 100% interests in the Horseshoe Lights project that comprises 15 tenements covering an area of approximately 215 square kilometers located in Bryah Basin region of Western Australia; and the Kumarina project that consists of a small mining lease and a mining lease covering approximately 3.2 square kilometers located in the Gascoyne region of Western Australia. The company also owns 50% interest in the Mt Gunson copper project; and 100% interest in the Glenloth gold project located in South Australia. Horseshoe Metals Limited was incorporated in 2006 and is headquartered in Balcatta, Australia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 8.61K | 21.49K | 93.31K | 4.41K | 0.00 | 277.78K | 0.00 | 57.00 | 168.54K | 43.73K | 70.97K | 0.00 | 0.00 | 0.00 |
| Cost of Revenue | 13.35K | 33.80K | 3.97K | 5.13K | 10.29K | 47.68K | 1.56M | 15.72K | 21.94K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Gross Profit | -4.75K | -12.31K | 89.34K | -726.00 | -10.29K | 230.10K | -1.56M | -15.67K | 146.60K | 43.73K | 70.97K | 0.00 | 0.00 | 0.00 |
| Gross Profit Ratio | -55.15% | -57.27% | 95.75% | -16.48% | 0.00% | 82.83% | 0.00% | -27,484.21% | 86.98% | 100.00% | 100.00% | 0.00% | 0.00% | 0.00% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 731.82K | 854.57K | 741.48K | 568.86K | 390.00K | 273.19K | 258.58K | 477.04K | 663.06K | 713.90K | 1.33M | 1.41M | 1.28M | 838.21K |
| Selling & Marketing | 452.51K | 1.18M | 1.48M | 489.17K | 262.58K | 358.50K | 528.35K | 468.88K | 22.50K | 27.82K | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 1.18M | 2.04M | 2.22M | 1.06M | 652.58K | 769.98K | 865.70K | 851.66K | 694.94K | 713.90K | 1.33M | 1.41M | 1.28M | 838.21K |
| Other Expenses | 0.00 | 21.49K | 93.31K | 4.41K | 0.00 | 275.44K | 0.00 | 0.00 | 165.85K | 32.56K | 22.20K | 176.61K | 76.02K | 280.97K |
| Operating Expenses | 1.20M | 2.04M | 2.22M | 1.06M | 652.58K | 769.98K | 865.70K | 851.66K | 694.94K | 1.34M | 8.50M | 1.78M | 2.77M | 954.94K |
| Cost & Expenses | 1.20M | 2.07M | 2.23M | 1.06M | 662.87K | 817.66K | 2.42M | 867.38K | 716.88K | 1.34M | 8.50M | 1.78M | 2.77M | 954.94K |
| Interest Income | 0.00 | 74.45K | 175.46K | 113.24K | 84.03K | 2.33K | 0.00 | 57.00 | 2.69K | 11.17K | 48.78K | 102.15K | 183.49K | 143.18K |
| Interest Expense | 102.84K | 74.45K | 175.46K | 113.24K | 84.03K | 100.50K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 13.35K | 33.80K | 3.97K | 5.13K | 10.29K | 47.68K | 1.56M | 15.72K | 21.94K | 31.73K | 39.72K | 28.78K | 19.38K | 3.66K |
| EBITDA | -1.18M | -2.26M | -2.13M | -1.05M | -652.58K | -492.21K | -869.85K | -852.74K | -1.48M | -1.27M | -8.39M | -1.47M | -2.49M | -527.12K |
| EBITDA Ratio | -13,660.09% | -9,477.87% | -2,382.87% | -24,018.84% | 0.00% | -277.19% | 0.00% | -1,494,140.35% | -412.34% | -2,993.54% | -11,921.74% | 0.00% | 0.00% | 0.00% |
| Operating Income | -1.19M | -2.07M | -2.23M | -1.06M | -662.87K | -817.66K | -2.42M | -867.38K | -716.88K | -793.14K | -8.50M | -1.78M | -2.77M | -954.94K |
| Operating Income Ratio | -13,815.28% | -9,635.15% | -2,387.13% | -24,135.30% | 0.00% | -294.36% | 0.00% | -1,521,719.30% | -425.35% | -1,813.64% | -11,977.71% | 0.00% | 0.00% | 0.00% |
| Total Other Income/Expenses | -102.84K | -317.45K | -175.46K | -113.24K | -84.03K | -100.50K | 0.00 | 0.00 | -781.53K | -504.00K | -6.73M | 278.75K | 259.50K | 424.15K |
| Income Before Tax | -1.29M | -2.37M | -2.31M | -1.17M | -746.90K | -640.38K | -2.43M | -868.46K | -1.50M | -1.30M | -8.43M | -1.50M | -2.51M | -530.79K |
| Income Before Tax Ratio | -15,010.17% | -11,012.28% | -2,475.17% | -26,605.95% | 0.00% | -230.54% | 0.00% | -1,523,617.54% | -889.07% | -2,966.10% | -11,877.71% | 0.00% | 0.00% | 0.00% |
| Income Tax Expense | 0.00 | 2.00 | 3.00 | -1.00 | -3.00 | -1.00 | -4.16K | -1.08K | 0.00 | -11.17K | -70.97K | -278.75K | -259.50K | -424.15K |
| Net Income | -1.29M | -2.37M | -2.31M | -1.17M | -746.90K | -640.38K | -2.43M | -868.46K | -1.50M | -1.30M | -8.43M | -1.50M | -2.51M | -530.79K |
| Net Income Ratio | -15,010.17% | -11,012.28% | -2,475.17% | -26,605.95% | 0.00% | -230.54% | 0.00% | -1,523,617.54% | -889.07% | -2,966.10% | -11,877.71% | 0.00% | 0.00% | 0.00% |
| EPS | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.10 | -0.02 | -0.04 | -0.02 |
| EPS Diluted | 0.00 | 0.00 | -0.01 | -0.01 | 0.00 | 0.00 | -0.01 | 0.00 | -0.01 | -0.01 | -0.10 | -0.02 | -0.04 | -0.02 |
| Weighted Avg Shares Out | 628.40M | 537.03M | 264.49M | 217.80M | 195.23M | 194.65M | 194.65M | 184.58M | 169.61M | 126.69M | 80.88M | 65.85M | 55.96M | 29.16M |
| Weighted Avg Shares Out (Dil) | 628.40M | 537.03M | 264.49M | 217.80M | 195.23M | 194.65M | 194.65M | 184.58M | 169.61M | 126.69M | 80.88M | 65.85M | 55.96M | 29.16M |
Source: https://incomestatements.info
Category: Stock Reports