See more : Orient Overseas (International) Limited (OROVF) Income Statement Analysis – Financial Results
Complete financial analysis of Home Product Center Public Company Limited (HPCRF) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Home Product Center Public Company Limited, a leading company in the Home Improvement industry within the Consumer Cyclical sector.
You may be interested
- Arête Industries, Inc. (ARET) Income Statement Analysis – Financial Results
- Ensurge Micropower ASA (ENMPY) Income Statement Analysis – Financial Results
- Can B Corp. (CANB) Income Statement Analysis – Financial Results
- Human Unitec International, Inc. (HMNU) Income Statement Analysis – Financial Results
- Prag Bosimi Synthetics Limited (PRAGBOS.BO) Income Statement Analysis – Financial Results
Home Product Center Public Company Limited (HPCRF)
About Home Product Center Public Company Limited
Home Product Center Public Company Limited operates as a home improvement retailer in Thailand and Malaysia. The company trades in a range of goods and materials for construction, addition, refurbishment, renovation, and improvement of buildings, houses, and residences; and provides a range of related services. It also offers 3D, installation, maintenance, home makeover, warehousing, and distribution services. In addition, the company rents space. As of December 31, 2020, it had 115 branches. The company was founded in 1995 and is headquartered in Nonthaburi, Thailand.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 70.17B | 66.81B | 61.79B | 59.87B | 65.25B | 63.56B | 61.78B | 58.63B | 53.99B | 49.16B | 41.11B | 35.43B | 30.50B | 25.91B | 21.80B | 19.82B | 17.02B | 15.10B | 12.62B | 10.03B | 6.87B | 4.61B | 3.26B |
| Cost of Revenue | 50.90B | 48.78B | 45.53B | 44.15B | 47.30B | 44.64B | 44.05B | 42.40B | 39.00B | 35.47B | 29.35B | 25.56B | 21.07B | 18.05B | 15.40B | 14.15B | 12.28B | 10.97B | 9.58B | 7.74B | 5.33B | 3.66B | 2.59B |
| Gross Profit | 19.26B | 18.03B | 16.26B | 15.72B | 17.95B | 18.91B | 17.74B | 16.23B | 14.99B | 13.68B | 11.76B | 9.88B | 9.43B | 7.86B | 6.40B | 5.68B | 4.73B | 4.14B | 3.05B | 2.30B | 1.54B | 956.72M | 673.21M |
| Gross Profit Ratio | 27.45% | 26.98% | 26.31% | 26.26% | 27.51% | 29.76% | 28.70% | 27.68% | 27.76% | 27.84% | 28.62% | 27.87% | 30.91% | 30.34% | 29.38% | 28.64% | 27.82% | 27.39% | 24.14% | 22.90% | 22.42% | 20.73% | 20.63% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 2.44B | 2.27B | 2.07B | 1.91B | 1.88B | 2.01B | 1.93B | 1.92B | 1.61B | 1.43B | 1.21B | 965.43M | 919.86M | 915.74M | 801.17M | 779.48M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 10.96B | 10.25B | 9.25B | 9.05B | 10.21B | 12.03B | 11.82B | 11.21B | 10.65B | 9.63B | 8.10B | 6.79B | 5.39B | 4.49B | 3.79B | 3.38B | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 13.40B | 12.52B | 11.33B | 10.96B | 12.10B | 14.04B | 13.75B | 13.13B | 12.26B | 11.06B | 9.30B | 7.76B | 6.31B | 5.41B | 4.59B | 4.16B | 3.58B | 3.12B | 2.28B | 1.74B | 1.24B | 794.69M | 559.52M |
| Other Expenses | -2.65B | -2.58B | -2.11B | -1.87B | -2.15B | 2.45B | 2.44B | 2.50B | 2.23B | 1.99B | 1.67B | 1.51B | 78.72M | 46.72M | 62.10M | 30.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 10.75B | 9.94B | 9.21B | 9.09B | 9.95B | 11.59B | 11.30B | 10.63B | 10.03B | 9.07B | 7.63B | 6.25B | 6.38B | 5.46B | 4.65B | 4.19B | 3.58B | 3.12B | 2.28B | 1.74B | 1.24B | 794.69M | 559.52M |
| Cost & Expenses | 61.65B | 58.72B | 54.75B | 53.24B | 57.24B | 56.23B | 55.35B | 53.04B | 49.03B | 44.54B | 36.98B | 31.81B | 27.46B | 23.51B | 20.05B | 18.34B | 15.87B | 14.08B | 11.85B | 9.47B | 6.56B | 4.45B | 3.15B |
| Interest Income | 27.73M | 16.95M | 7.36M | 16.44M | 355.31M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -0.18 | -0.16 | -0.78 | -0.20 |
| Interest Expense | 567.46M | 444.58M | 415.61M | 458.79M | 405.46M | 400.05M | 447.68M | 503.68M | 543.68M | 466.02M | 276.62M | 146.17M | 117.61M | 103.49M | 113.13M | 134.41M | 169.08M | 191.53M | 82.08M | 32.66M | 24.99M | 22.96M | 33.07M |
| Depreciation & Amortization | 2.85B | 3.16B | 3.21B | 3.18B | 2.82B | 2.96B | 2.97B | 2.82B | 2.72B | 2.26B | 1.65B | 1.25B | 1.03B | 860.46M | 804.52M | 728.27M | 657.09M | 500.26M | 291.90M | 212.48M | 135.25M | 79.10M | 57.75M |
| EBITDA | 11.37B | 10.70B | 9.72B | 9.34B | 10.82B | 10.23B | 9.40B | 8.42B | 7.68B | 6.88B | 5.78B | 4.88B | 4.08B | 3.27B | 2.55B | 2.21B | 1.81B | 1.51B | 1.06B | 774.13M | 439.28M | 241.12M | 171.44M |
| EBITDA Ratio | 16.20% | 16.85% | 16.60% | 16.42% | 16.78% | 16.34% | 15.38% | 14.50% | 14.23% | 14.00% | 14.07% | 13.77% | 13.36% | 12.61% | 11.74% | 11.17% | 10.61% | 10.07% | 8.41% | 7.71% | 6.40% | 5.23% | 5.25% |
| Operating Income | 8.51B | 8.09B | 7.04B | 6.63B | 8.01B | 7.32B | 6.43B | 5.60B | 4.96B | 4.62B | 4.13B | 3.63B | 3.04B | 2.41B | 1.75B | 1.49B | 1.15B | 1.02B | 769.13M | 561.65M | 304.04M | 162.03M | 113.69M |
| Operating Income Ratio | 12.14% | 12.11% | 11.40% | 11.08% | 12.27% | 11.52% | 10.41% | 9.55% | 9.19% | 9.39% | 10.06% | 10.24% | 9.98% | 9.29% | 8.04% | 7.49% | 6.75% | 6.76% | 6.09% | 5.60% | 4.43% | 3.51% | 3.48% |
| Total Other Income/Expenses | -540.59M | -429.58M | -408.25M | -442.35M | -355.31M | -400.05M | -447.68M | -503.68M | -543.68M | -466.02M | -276.62M | -146.17M | -117.61M | -103.49M | -125.11M | -134.41M | -169.08M | -199.59M | -82.08M | -32.66M | -24.99M | -22.96M | -33.07M |
| Income Before Tax | 7.97B | 7.66B | 6.63B | 6.19B | 7.60B | 6.92B | 5.99B | 5.09B | 4.42B | 4.15B | 3.86B | 3.48B | 2.93B | 2.30B | 1.64B | 1.35B | 979.24M | 828.92M | 687.05M | 528.99M | 279.05M | 139.07M | 80.62M |
| Income Before Tax Ratio | 11.36% | 11.46% | 10.74% | 10.34% | 11.65% | 10.89% | 9.69% | 8.69% | 8.18% | 8.44% | 9.38% | 9.83% | 9.59% | 8.89% | 7.53% | 6.82% | 5.76% | 5.49% | 5.44% | 5.27% | 4.06% | 3.01% | 2.47% |
| Income Tax Expense | 1.53B | 1.44B | 1.19B | 1.04B | 1.43B | 1.31B | 1.10B | 969.72M | 918.00M | 837.65M | 788.75M | 803.13M | 921.21M | 664.58M | 497.74M | 391.73M | 268.86M | 220.31M | 182.26M | 147.75M | 72.41M | 29.79M | -5.25M |
| Net Income | 6.44B | 6.22B | 5.44B | 5.15B | 6.18B | 5.61B | 4.89B | 4.13B | 3.50B | 3.31B | 3.07B | 2.68B | 2.01B | 1.64B | 1.14B | 959.42M | 710.38M | 608.61M | 504.80M | 381.24M | 206.64M | 109.28M | 85.88M |
| Net Income Ratio | 9.18% | 9.31% | 8.80% | 8.61% | 9.47% | 8.83% | 7.91% | 7.04% | 6.48% | 6.74% | 7.46% | 7.56% | 6.57% | 6.32% | 5.24% | 4.84% | 4.17% | 4.03% | 4.00% | 3.80% | 3.01% | 2.37% | 2.63% |
| EPS | 0.49 | 0.47 | 0.41 | 0.39 | 0.47 | 0.43 | 0.37 | 0.31 | 0.27 | 0.25 | 0.23 | 0.20 | 0.16 | 0.12 | 0.09 | 0.07 | 0.06 | 0.09 | 0.09 | 0.04 | 0.02 | 0.02 | 0.03 |
| EPS Diluted | 0.49 | 0.47 | 0.41 | 0.39 | 0.47 | 0.43 | 0.37 | 0.31 | 0.27 | 0.25 | 0.23 | 0.20 | 0.15 | 0.12 | 0.09 | 0.07 | 0.06 | 0.09 | 0.09 | 0.04 | 0.02 | 0.02 | 0.03 |
| Weighted Avg Shares Out | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.13B | 13.06B | 9.75B | 12.88B | 12.86B | 12.73B | 12.71B | 11.34B | 8.95B | 9.16B | 7.27B | 3.21B |
| Weighted Avg Shares Out (Dil) | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.15B | 13.14B | 9.75B | 13.03B | 12.86B | 12.80B | 12.71B | 11.34B | 9.71B | 9.51B | 7.27B | 3.21B |
No news found for: HPCRF
Source: https://incomestatements.info
Category: Stock Reports