See more : PT Estee Gold Feet Tbk (EURO.JK) Income Statement Analysis – Financial Results
Complete financial analysis of Henry Schein, Inc. (HS2.DE) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Henry Schein, Inc., a leading company in the Medical – Equipment & Services industry within the Healthcare sector.
- SIM Acquisition Corp. I Unit (SIMAU) Income Statement Analysis – Financial Results
- Balgopal Commercial limited (BALGOPAL.BO) Income Statement Analysis – Financial Results
- Nuran Wireless Inc. (NUR.CN) Income Statement Analysis – Financial Results
- Pexip Holding ASA (PXPHF) Income Statement Analysis – Financial Results
- E-L Financial Corporation Limited (ELFIF) Income Statement Analysis – Financial Results
Henry Schein, Inc. (HS2.DE)
About Henry Schein, Inc.
Henry Schein, Inc. engages in the provision of health care products and services to medical, dental, and veterinary office-based practitioners. The company is headquartered in Melville, New York and currently employs 18,000 full-time employees. The firm operates through two segments: healthcare distribution, and technology and value-added services. The healthcare distribution segment distributes consumable products, small equipment, laboratory products, large equipment, equipment repair services, branded and generic pharmaceuticals, vaccines, surgical products, diagnostic tests, infection-control products and vitamins. The technology and value-added services segment provides software, technology and other value-added services to healthcare practitioners. Its technology group offerings include practice management software systems for dental and medical practitioners. The firm provides its services to dental practitioners and laboratories, and physician practices, as well as government and institutional healthcare clinics.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | 1999 | 1998 | 1997 | 1996 | 1995 | 1994 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 12.34B | 12.65B | 12.40B | 10.12B | 9.99B | 13.20B | 12.46B | 11.57B | 10.63B | 10.37B | 9.56B | 8.94B | 8.53B | 7.53B | 6.54B | 6.39B | 5.92B | 5.15B | 4.64B | 4.06B | 3.35B | 2.83B | 2.56B | 2.38B | 2.29B | 1.92B | 1.52B | 830.00M | 616.20M | 486.60M |
| Cost of Revenue | 8.48B | 8.82B | 8.73B | 7.30B | 6.89B | 9.61B | 9.06B | 8.34B | 7.62B | 7.46B | 6.90B | 6.43B | 6.11B | 5.36B | 4.62B | 4.51B | 4.20B | 3.67B | 3.32B | 2.98B | 2.43B | 2.03B | 1.86B | 1.70B | 1.56B | 1.30B | 1.05B | 576.80M | 419.60M | 340.10M |
| Gross Profit | 3.86B | 3.83B | 3.67B | 2.81B | 3.09B | 3.60B | 3.40B | 3.23B | 3.01B | 2.91B | 2.66B | 2.51B | 2.42B | 2.17B | 1.92B | 1.88B | 1.72B | 1.48B | 1.32B | 1.08B | 927.19M | 794.90M | 699.32M | 681.66M | 726.70M | 621.80M | 465.20M | 253.20M | 196.60M | 146.50M |
| Gross Profit Ratio | 31.29% | 30.29% | 29.61% | 27.81% | 30.95% | 27.23% | 27.28% | 27.95% | 28.34% | 28.07% | 27.78% | 28.05% | 28.35% | 28.84% | 29.32% | 29.47% | 29.02% | 28.72% | 28.41% | 26.51% | 27.65% | 28.14% | 27.34% | 28.62% | 31.79% | 32.36% | 30.64% | 30.51% | 31.91% | 30.11% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 0.00 | 0.00 | 0.00 | 0.00 | 2.28B | 2.70B | 2.54B | 2.42B | 2.24B | 2.20B | 1.98B | 1.87B | 1.84B | 1.64B | 1.45B | 1.44B | 1.33B | 1.18B | 1.04B | 863.32M | 693.48M | 598.64M | 551.57M | 520.29M | 579.10M | 505.60M | 388.40M | 215.60M | 191.60M | 152.20M |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 73.80M | 70.60M | 65.00M | 84.00M | 78.70M | 78.40M | 0.00 | 64.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 2.96B | 2.77B | 2.81B | 2.25B | 2.36B | 2.70B | 2.54B | 2.42B | 2.24B | 2.20B | 1.98B | 1.87B | 1.84B | 1.64B | 1.45B | 1.44B | 1.33B | 1.18B | 1.04B | 863.32M | 693.48M | 598.64M | 551.57M | 520.29M | 579.10M | 505.60M | 388.40M | 215.60M | 191.60M | 152.20M |
| Other Expenses | -3.00M | 182.00M | 41.00K | -3.87M | -2.92M | -154.00K | -420.00K | 2.88M | -141.00K | 4.57M | 2.33M | 2.74M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 33.76M | 28.30M | 20.00M | 14.40M | 7.90M | 6.00M | 3.80M |
| Operating Expenses | 3.17B | 2.95B | 2.81B | 2.25B | 2.36B | 2.70B | 2.54B | 2.42B | 2.24B | 2.20B | 1.98B | 1.87B | 1.84B | 1.64B | 1.45B | 1.44B | 1.33B | 1.18B | 1.04B | 863.32M | 693.48M | 598.64M | 551.57M | 554.05M | 607.40M | 525.60M | 402.80M | 223.50M | 197.60M | 156.00M |
| Cost & Expenses | 11.64B | 11.77B | 11.54B | 9.55B | 9.25B | 12.31B | 11.60B | 10.75B | 9.86B | 9.66B | 8.88B | 8.31B | 7.95B | 6.99B | 6.07B | 5.95B | 5.53B | 4.85B | 4.35B | 3.85B | 3.12B | 2.63B | 2.41B | 2.25B | 2.17B | 1.83B | 1.46B | 800.30M | 617.20M | 496.10M |
| Interest Income | 17.00M | 17.00M | 6.45M | 9.84M | 15.76M | 21.24M | 17.55M | 13.28M | 12.94M | 13.66M | 12.85M | 13.39M | 15.59M | 14.10M | 9.98M | 16.36M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 87.00M | 44.00M | 27.60M | 41.38M | 50.79M | 78.79M | 53.65M | 31.89M | 26.01M | 24.06M | 27.54M | 30.90M | 30.38M | 33.64M | 23.37M | 29.44M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Depreciation & Amortization | 248.00M | 212.00M | 210.00M | 185.54M | 184.94M | 207.56M | 193.07M | 169.78M | 159.13M | 152.24M | 128.04M | 125.32M | 115.90M | 101.21M | 81.49M | 78.13M | 73.94M | 64.93M | 60.35M | 51.33M | 36.84M | 28.27M | 35.64M | 33.76M | 28.30M | 20.00M | 14.40M | 7.90M | 6.00M | 3.80M |
| EBITDA | 957.00M | 1.10B | 1.07B | 758.90M | 930.75M | 837.10M | 808.94M | 1.00B | 940.82M | 885.61M | 820.27M | 775.60M | 713.64M | 648.73M | 558.58M | 537.33M | 455.57M | 367.76M | 339.77M | 264.05M | 268.94M | 222.87M | 183.55M | 180.20M | 163.30M | 163.60M | 117.60M | 32.90M | 2.70M | -7.00M |
| EBITDA Ratio | 7.76% | 8.76% | 8.67% | 7.50% | 9.32% | 8.50% | 8.58% | 8.67% | 8.85% | 8.54% | 8.58% | 8.68% | 8.37% | 8.62% | 8.54% | 8.40% | 7.70% | 7.14% | 7.33% | 6.50% | 8.02% | 7.89% | 7.17% | 7.57% | 7.14% | 8.51% | 7.75% | 3.96% | 0.44% | -1.44% |
| Operating Income | 615.00M | 747.00M | 851.66M | 535.30M | 718.26M | 753.05M | 859.37M | 771.57M | 733.97M | 715.14M | 677.05M | 618.96M | 582.15M | 521.13M | 464.09M | 419.60M | 386.26M | 304.90M | 281.09M | 213.09M | 233.72M | 197.00M | 147.75M | 127.61M | 119.30M | 96.20M | 62.40M | 29.70M | -1.00M | -9.50M |
| Operating Income Ratio | 4.98% | 5.91% | 6.87% | 5.29% | 7.19% | 5.70% | 6.90% | 6.67% | 6.90% | 6.90% | 7.08% | 6.92% | 6.82% | 6.92% | 7.10% | 6.56% | 6.52% | 5.92% | 6.06% | 5.25% | 6.97% | 6.97% | 5.78% | 5.36% | 5.22% | 5.01% | 4.11% | 3.58% | -0.16% | -1.95% |
| Total Other Income/Expenses | -59.00M | -26.00M | -21.45M | -35.41M | -37.95M | -195.18M | -36.52M | 2.78M | -13.21M | 5.90M | -12.36M | -22.91M | -12.84M | -19.10M | -11.37M | -18.79M | -4.02M | -9.30M | -16.53M | -9.71M | -7.94M | -8.51M | -7.40M | -34.71M | -33.40M | -59.60M | -45.90M | 900.00K | -4.10M | -3.00M |
| Income Before Tax | 542.00M | 721.00M | 830.55M | 499.90M | 680.31M | 695.35M | 822.85M | 755.84M | 720.76M | 709.31M | 664.69M | 604.19M | 569.31M | 502.04M | 452.72M | 400.82M | 382.24M | 295.60M | 264.55M | 203.37M | 225.78M | 188.50M | 140.35M | 92.90M | 85.90M | 36.60M | 16.50M | 30.60M | -5.10M | -12.50M |
| Income Before Tax Ratio | 4.39% | 5.70% | 6.70% | 4.94% | 6.81% | 5.27% | 6.60% | 6.53% | 6.78% | 6.84% | 6.95% | 6.76% | 6.67% | 6.67% | 6.92% | 6.27% | 6.46% | 5.74% | 5.71% | 5.01% | 6.73% | 6.67% | 5.49% | 3.90% | 3.76% | 1.90% | 1.09% | 3.69% | -0.83% | -2.57% |
| Income Tax Expense | 120.00M | 170.00M | 197.35M | 95.37M | 159.52M | 155.49M | 362.51M | 217.96M | 211.39M | 215.61M | 190.89M | 187.86M | 180.21M | 160.07M | 127.52M | 132.92M | 129.76M | 105.22M | 97.00M | 75.40M | 84.38M | 70.51M | 51.93M | 36.15M | 35.60M | 20.30M | 17.50M | 11.30M | 5.10M | -1.60M |
| Net Income | 416.00M | 538.00M | 631.00M | 403.79M | 520.79M | 535.88M | 406.30M | 506.78M | 479.06M | 466.08M | 431.55M | 388.08M | 367.66M | 325.79M | 311.15M | 243.14M | 215.17M | 163.76M | 151.33M | 128.18M | 137.51M | 117.99M | 87.37M | 56.75M | 50.30M | 16.30M | -1.00M | 19.30M | -10.20M | -10.90M |
| Net Income Ratio | 3.37% | 4.25% | 5.09% | 3.99% | 5.22% | 4.06% | 3.26% | 4.38% | 4.51% | 4.49% | 4.51% | 4.34% | 4.31% | 4.33% | 4.76% | 3.80% | 3.63% | 3.18% | 3.26% | 3.16% | 4.10% | 4.18% | 3.42% | 2.38% | 2.20% | 0.85% | -0.07% | 2.33% | -1.66% | -2.24% |
| EPS | 3.18 | 3.95 | 4.51 | 2.83 | 3.52 | 3.51 | 2.59 | 3.14 | 2.89 | 2.77 | 2.51 | 2.22 | 2.04 | 1.81 | 1.75 | 1.35 | 1.22 | 0.93 | 0.81 | 0.34 | 0.37 | 0.32 | 0.26 | 0.35 | 0.31 | 0.11 | -0.01 | 0.13 | -0.14 | -0.01 |
| EPS Diluted | 3.16 | 3.91 | 4.45 | 2.82 | 3.49 | 3.49 | 2.57 | 3.10 | 2.85 | 2.72 | 2.47 | 2.16 | 1.99 | 1.75 | 1.72 | 1.32 | 1.18 | 0.91 | 0.79 | 0.33 | 0.36 | 0.31 | 0.25 | 0.34 | 0.30 | 0.10 | -0.01 | 0.13 | -0.14 | -0.01 |
| Weighted Avg Shares Out | 131.65M | 136.06M | 140.09M | 142.50M | 147.82M | 152.66M | 156.79M | 161.64M | 165.69M | 168.53M | 171.85M | 175.00M | 180.24M | 180.19M | 177.74M | 178.16M | 177.12M | 175.90M | 174.01M | 349.01M | 349.67M | 347.91M | 338.93M | 164.98M | 162.34M | 157.22M | 120.00M | 88.85M | 73.23M | 2.18B |
| Weighted Avg Shares Out (Dil) | 131.75M | 137.76M | 141.77M | 143.40M | 149.26M | 153.71M | 158.21M | 163.72M | 168.25M | 171.48M | 175.24M | 179.65M | 185.24M | 186.54M | 181.11M | 182.44M | 182.33M | 179.64M | 176.98M | 354.58M | 356.40M | 356.03M | 348.36M | 168.03M | 165.75M | 166.20M | 120.00M | 88.85M | 73.23M | 2.18B |
Source: https://incomestatements.info
Category: Stock Reports