See more : Asahi Kogyosha Co., Ltd. (1975.T) Income Statement Analysis – Financial Results
Complete financial analysis of Havyard Group ASA (HYARD.OL) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Havyard Group ASA, a leading company in the Aerospace & Defense industry within the Industrials sector.
- Scout Security Limited (SCT.AX) Income Statement Analysis – Financial Results
- Gold Line Resources Ltd. (GLDL.V) Income Statement Analysis – Financial Results
- Greencore Group plc (GNC.L) Income Statement Analysis – Financial Results
- Oscar Properties Holding AB (publ) (OP.ST) Income Statement Analysis – Financial Results
- Colan Totte.Co.,Ltd. (7792.T) Income Statement Analysis – Financial Results
Havyard Group ASA (HYARD.OL)
About Havyard Group ASA
Havyard Group ASA, a knowledge-based maritime company, primarily engages in the shipbuilding business worldwide. It operates in two segments, Shipbuilding Technology and Other. The company provides newbuilding, rebuilding, and service assignments on vessels for offshore oil production, renewable energy production, fishing, and fish farming for ship owners. It delivers technology for customers within the seafood, energy, and transport sectors. The company was founded in 1999 and is headquartered in Fosnavåg, Norway.
Metric | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 |
---|---|---|---|---|---|---|---|---|---|---|
Revenue | 902.89M | 2.32B | 2.24B | 2.37B | 1.31B | 1.99B | 1.76B | 2.40B | 1.99B | 1.43B |
Cost of Revenue | 636.96M | 1.72B | 1.88B | 1.81B | 846.17M | 1.37B | 1.24B | 1.76B | 1.35B | 892.04M |
Gross Profit | 265.94M | 602.63M | 359.49M | 563.56M | 468.69M | 624.96M | 519.80M | 638.00M | 634.82M | 534.81M |
Gross Profit Ratio | 29.45% | 25.95% | 16.08% | 23.78% | 35.65% | 31.33% | 29.54% | 26.57% | 31.95% | 37.48% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 27.19M | 100.31M | 55.22M | 38.98M | 26.60M | 24.90M | 15.62M | 16.31M | 10.66M | 8.71M |
Selling & Marketing | 344.00K | 3.41M | 8.41M | 0.00 | 6.37M | 8.01M | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 27.53M | 103.72M | 63.63M | 38.98M | 32.96M | 32.91M | 15.62M | 16.31M | 10.66M | 8.71M |
Other Expenses | 186.92M | 424.00M | 510.15M | 675.94M | 462.87M | 488.39M | 564.96M | 561.54M | 443.59M | 310.90M |
Operating Expenses | 214.45M | 527.72M | 573.78M | 714.91M | 495.83M | 521.30M | 580.58M | 577.84M | 454.25M | 319.61M |
Cost & Expenses | 851.41M | 2.25B | 2.45B | 2.52B | 1.34B | 1.89B | 1.82B | 2.34B | 1.81B | 1.21B |
Interest Income | 690.00K | 1.10M | 2.14M | 1.58M | 2.21M | 7.75M | 9.44M | 14.83M | 14.69M | 5.69M |
Interest Expense | 3.32M | 22.76M | 23.81M | 17.88M | 14.32M | 16.05M | 16.99M | 14.33M | 5.64M | 4.42M |
Depreciation & Amortization | 5.77M | 38.50M | 65.09M | 55.85M | 29.18M | 28.43M | 27.93M | 21.06M | 17.94M | 11.65M |
EBITDA | 355.33M | 123.23M | -239.16M | -127.55M | -35.87M | 17.03M | -89.67M | 72.48M | 210.74M | 229.84M |
EBITDA Ratio | 39.35% | 5.31% | -10.69% | -5.38% | -2.73% | 0.85% | -5.10% | 3.02% | 10.61% | 16.11% |
Operating Income | 349.56M | 84.72M | -304.24M | -183.39M | -65.04M | -11.40M | -117.60M | 51.41M | 192.80M | 218.19M |
Operating Income Ratio | 38.72% | 3.65% | -13.61% | -7.74% | -4.95% | -0.57% | -6.68% | 2.14% | 9.70% | 15.29% |
Total Other Income/Expenses | -257.85M | -21.43M | -137.98M | -20.51M | -6.75M | -18.70M | -14.70M | -12.31M | -3.28M | -3.44M |
Income Before Tax | 91.71M | 63.29M | -442.22M | -203.90M | -71.79M | -30.10M | -132.30M | 39.10M | 189.52M | 214.75M |
Income Before Tax Ratio | 10.16% | 2.73% | -19.78% | -8.60% | -5.46% | -1.51% | -7.52% | 1.63% | 9.54% | 15.05% |
Income Tax Expense | -957.00K | -22.95M | 38.73M | -8.54M | -19.65M | 9.22M | -24.13M | 9.09M | 49.06M | 50.26M |
Net Income | 92.67M | 86.24M | -480.95M | -195.36M | -52.14M | -39.33M | -108.17M | 30.01M | 140.46M | 164.49M |
Net Income Ratio | 10.26% | 3.71% | -21.51% | -8.24% | -3.97% | -1.97% | -6.15% | 1.25% | 7.07% | 11.53% |
EPS | 0.86 | 3.48 | -19.41 | -7.88 | -2.10 | -1.69 | -4.80 | 1.33 | 6.25 | 7.32 |
EPS Diluted | 0.86 | 3.48 | -19.41 | -7.88 | -2.10 | -1.69 | -4.80 | 1.33 | 6.23 | 7.32 |
Weighted Avg Shares Out | 107.49M | 24.78M | 24.78M | 24.78M | 24.78M | 23.28M | 22.53M | 22.53M | 22.46M | 22.46M |
Weighted Avg Shares Out (Dil) | 107.49M | 24.78M | 24.78M | 24.78M | 24.78M | 23.28M | 22.53M | 22.53M | 22.55M | 22.46M |
Source: https://incomestatements.info
Category: Stock Reports