See more : MicroPort Scientific Corporation (MCRPF) Income Statement Analysis – Financial Results
Complete financial analysis of Image Resources NL (IMA.AX) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Image Resources NL, a leading company in the Industrial Materials industry within the Basic Materials sector.
- The Brunner Investment Trust PLC (BUT.L) Income Statement Analysis – Financial Results
- Electronic Servitor Publication Network, Inc. (XESP) Income Statement Analysis – Financial Results
- Asset Five Group Public Company Limited (A5.BK) Income Statement Analysis – Financial Results
- Crimson Tide plc (TIDE.L) Income Statement Analysis – Financial Results
- Duro Felguera, S.A. (0F7F.L) Income Statement Analysis – Financial Results
Image Resources NL (IMA.AX)
About Image Resources NL
Image Resources NL operates as a mineral sands mining company in Western Australia. The company holds 100% interests in the Boonanarring and Atlas Mineral Sands Project, which are in North Perth Basin in Western Australia. It also holds 100% interests in the Hyperion and Helene projects located to the north of Atlas; the Bidaminna project located to the north of Perth; two gold tenements and King Gold prospect Farmin tenement located southeast of Kalgoorlie; and the McCalls and Mindarra Springs projects located to the north of Perth. The company was incorporated in 1994 and is based in West Perth, Australia.
Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | 119.13M | 171.54M | 178.85M | 176.38M | 146.20M | 0.00 | 2.41K | 6.97K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 270.00K | 217.50K | 0.00 | 219.65K | 76.80K | 64.80K | 68.84K | 161.46K | 107.21K | 0.00 | 0.00 |
Cost of Revenue | 99.87M | 121.93M | 124.57M | 115.02M | 90.90M | 1.33M | 53.13K | 50.00K | 0.00 | 22.22K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
Gross Profit | 19.26M | 49.60M | 54.28M | 61.36M | 55.30M | -1.33M | -50.72K | -43.03K | 0.00 | -22.22K | 0.00 | 0.00 | 0.00 | 270.00K | 217.50K | 0.00 | 219.65K | 76.80K | 64.80K | 68.84K | 161.46K | 107.21K | 0.00 | 0.00 |
Gross Profit Ratio | 16.17% | 28.92% | 30.35% | 34.79% | 37.82% | 0.00% | -2,106.48% | -617.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 100.00% | 100.00% | 0.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 0.00% |
Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
General & Administrative | 7.68M | 6.39M | 4.99M | 4.68M | 4.63M | 2.56M | 2.00M | 699.25K | 1.95M | 1.04M | 1.10M | 795.71K | 1.20M | 431.17K | 779.40K | 452.76K | 2.29M | 1.14M | 464.12K | 207.55K | 319.68K | 178.82K | 64.14K | 11.18K |
Selling & Marketing | 6.74M | 16.04M | 20.25M | 10.25M | 7.50M | 1.37M | 3.27M | 4.78M | 0.00 | 2.37M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
SG&A | 14.43M | 27.49M | 27.22M | 17.42M | 14.73M | 3.99M | 5.27M | 5.48M | 1.95M | 3.41M | 1.10M | 795.71K | 1.20M | 431.17K | 779.40K | 452.76K | 2.29M | 1.14M | 464.12K | 207.55K | 319.68K | 178.82K | 64.14K | 11.18K |
Other Expenses | 7.18M | -5.87M | -6.43M | -11.89M | -8.29M | 720.88K | 8.81K | 5.50K | 99.54K | -550.17K | 1.05M | 705.08K | 477.30K | 589.59K | 136.62K | 175.84K | 338.85K | 6.13K | 1.43K | -309.85K | -353.90K | 886.41K | 97.90K | -11.05K |
Operating Expenses | 21.61M | 27.49M | 27.22M | 17.42M | 14.73M | 3.99M | 7.86M | 5.48M | 4.38M | 3.96M | 3.39M | 7.44M | 5.57M | 5.68M | 3.51M | 3.25M | 4.69M | 3.30M | 2.11M | 3.93M | 995.78K | 1.75M | 462.71K | 279.79K |
Cost & Expenses | 121.48M | 149.42M | 151.79M | 132.44M | 105.62M | 5.32M | 7.86M | 5.53M | 4.38M | 3.98M | 3.39M | 7.44M | 5.57M | 5.68M | 3.51M | 3.25M | 4.69M | 3.30M | 2.11M | 3.93M | 995.78K | 2.02M | 462.71K | 279.79K |
Interest Income | 1.05M | 58.00K | 27.00K | 36.00K | 48.00K | 426.80K | 186.88K | 20.70K | 13.39K | 25.48K | 77.70K | 158.90K | 100.80K | 207.28K | 263.91K | 357.92K | 446.61K | 242.32K | 157.52K | 157.96K | 0.00 | 0.00 | 8.76K | 2.71K |
Interest Expense | 3.32M | 1.44M | 1.19M | 5.82M | 10.05M | 920.76K | 230.25K | 112.82K | 12.06K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 4.17M | 1.54M | 0.00 | 249.39K | 296.49K |
Depreciation & Amortization | 19.63M | 35.84M | 39.24M | 33.53M | 23.02M | 1.33M | 53.13K | 50.00K | 18.88K | 22.22K | 26.49K | 34.99K | 18.55K | 40.80K | 45.08K | 42.89K | 35.40K | 23.73K | 21.74K | 2.07M | 203.21K | 202.24K | 189.57K | 192.39K |
EBITDA | 18.33M | 58.83M | 66.30M | 73.87M | 63.59M | -7.59M | -7.77M | -5.48M | -4.25M | -3.96M | -3.32M | -7.17M | -5.69M | -5.37M | -3.25M | -2.67M | -4.44M | -3.20M | -2.03M | -1.79M | -631.10K | -1.71M | -273.14K | -87.40K |
EBITDA Ratio | 15.39% | 33.78% | 37.07% | 43.92% | 43.50% | 0.00% | -323,466.15% | -78,706.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,987.20% | -1,492.00% | 0.00% | -2,019.93% | -4,164.88% | -3,126.94% | -2,596.69% | -390.87% | -1,347.05% | 0.00% | 0.00% |
Operating Income | -2.35M | 22.12M | 27.06M | 43.94M | 40.57M | -5.32M | -7.84M | -5.53M | -4.27M | -3.98M | -3.39M | -7.46M | -5.05M | -5.41M | -3.29M | -3.25M | -4.47M | -3.22M | -2.05M | -3.86M | -834.32K | -1.91M | -462.71K | -279.79K |
Operating Income Ratio | -1.97% | 12.89% | 15.13% | 24.91% | 27.75% | 0.00% | -325,672.63% | -79,423.77% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -2,002.31% | -1,512.73% | 0.00% | -2,036.05% | -4,195.78% | -3,160.49% | -5,610.04% | -516.73% | -1,781.55% | 0.00% | 0.00% |
Total Other Income/Expenses | -2.27M | -556.00K | -1.17M | -5.78M | -11.36M | -824.00K | -204.36K | -2.33M | -12.06K | -1.07M | -327.11K | 886.64K | 56.79K | 796.87K | 400.52K | -1.65M | 785.46K | 248.44K | 158.95K | -151.89K | -353.90K | 1.15M | 106.66K | -8.35K |
Income Before Tax | -4.62M | 21.56M | 27.32M | 34.52M | 29.22M | -9.43M | -8.05M | -5.71M | -4.28M | -3.46M | -2.27M | -6.55M | -5.51M | -4.61M | -2.89M | -2.71M | -3.69M | -2.97M | -1.89M | -4.01M | -1.19M | -759.99K | -356.05K | -288.14K |
Income Before Tax Ratio | -3.88% | 12.57% | 15.28% | 19.57% | 19.98% | 0.00% | -334,259.34% | -81,910.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,707.17% | -1,328.58% | 0.00% | -1,678.46% | -3,872.29% | -2,915.19% | -5,830.70% | -735.91% | -708.88% | 0.00% | 0.00% |
Income Tax Expense | 89.00K | 6.39M | 7.94M | 9.74M | 8.39M | -12.74M | 34.94K | 118.38K | -118.38K | -179.68K | -1.12M | -909.31K | 464.52K | -796.87K | -400.52K | -533.76K | -785.46K | -248.44K | -158.95K | -4.01M | -1.19M | -759.99K | -356.05K | -288.14K |
Net Income | -4.71M | 15.17M | 19.38M | 24.78M | 20.83M | 3.31M | -8.01M | -5.71M | -4.17M | -3.28M | -2.27M | -6.55M | -5.51M | -4.61M | -2.89M | -2.71M | -3.69M | -2.97M | -1.89M | -4.01M | -1.19M | -759.99K | -356.05K | -288.14K |
Net Income Ratio | -3.95% | 8.84% | 10.84% | 14.05% | 14.25% | 0.00% | -332,808.26% | -81,910.85% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | -1,707.17% | -1,328.58% | 0.00% | -1,678.46% | -3,872.29% | -2,915.19% | -5,830.70% | -735.91% | -708.88% | 0.00% | 0.00% |
EPS | 0.00 | 0.01 | 0.02 | 0.03 | 0.02 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 | -0.04 | -0.05 | -0.03 | -0.07 | -0.02 | -0.01 | -0.01 | -0.01 |
EPS Diluted | 0.00 | 0.01 | 0.02 | 0.02 | 0.02 | 0.00 | -0.01 | -0.02 | -0.02 | -0.02 | -0.02 | -0.05 | -0.06 | -0.05 | -0.03 | -0.03 | -0.04 | -0.05 | -0.03 | -0.07 | -0.02 | -0.01 | -0.01 | -0.01 |
Weighted Avg Shares Out | 1.08B | 1.06B | 998.19M | 981.24M | 971.79M | 859.22M | 541.52M | 379.51M | 221.67M | 179.43M | 147.51M | 124.50M | 99.58M | 93.18M | 90.25M | 84.27M | 82.45M | 63.82M | 62.67M | 58.77M | 56.33M | 51.23M | 33.33M | 56.18M |
Weighted Avg Shares Out (Dil) | 1.08B | 1.08B | 1.04B | 1.02B | 990.00M | 859.22M | 542.79M | 379.51M | 221.67M | 179.43M | 147.51M | 131.03M | 99.58M | 93.18M | 90.25M | 84.27M | 82.45M | 63.82M | 62.67M | 58.77M | 56.33M | 51.23M | 33.33M | 56.18M |
Source: https://incomestatements.info
Category: Stock Reports