See more : BELLSYSTEM24 Holdings, Inc. (6183.T) Income Statement Analysis – Financial Results
Complete financial analysis of Immsi S.p.A. (IMS.MI) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Immsi S.p.A., a leading company in the Auto – Manufacturers industry within the Consumer Cyclical sector.
- Daeho Al Co.,Ltd. (069460.KS) Income Statement Analysis – Financial Results
- Petgo Corporation (7140.T) Income Statement Analysis – Financial Results
- Palco Metals Limited (PALCO.BO) Income Statement Analysis – Financial Results
- Alfonsino S.p.A. (ALF.MI) Income Statement Analysis – Financial Results
- Phoenix Plus Corp. (PXPC) Income Statement Analysis – Financial Results
Immsi S.p.A. (IMS.MI)
About Immsi S.p.A.
Immsi S.p.A. operates in industrial, property and holding, and marine sectors in Italy, rest of Europe, India, the United States, and internationally. The company manufactures two-wheeled motor vehicles, including scooters, mopeds, and motorcycles under the Piaggio, Vespa, Gilera, Aprilia, Moto Guzzi, Derbi, and Scarabeo brand names; and three-and four-wheeled light transport vehicles under the Ape and Porter names, as well as offers engines, spare parts, and accessories. It also operates a tourist and holiday resort; and invests in real estate development projects. In addition, the company constructs high speed ships, such as hydrofoils and fast ferries comprising mono-hulls and catamarans, yachts, and mine-hunters and fast patrol boats for military marines. Immsi S.p.A. was founded in 2000 and is based in Mantua, Italy.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 2.02B | 2.13B | 1.71B | 1.38B | 1.59B | 1.46B | 1.45B | 1.38B | 1.36B | 1.27B | 1.26B | 1.47B | 1.62B | 1.60B | 1.61B | 1.74B | 1.85B | 1.71B | 1.55B | 1.28B | 151.97M |
| Cost of Revenue | 1.51B | 1.36B | 1.07B | 844.93M | 947.69M | 843.47M | 825.17M | 786.77M | 785.37M | 728.41M | 732.48M | 863.71M | 1.26B | 1.24B | 1.26B | 1.38B | 1.46B | 1.36B | 1.23B | 1.22B | 188.02M |
| Gross Profit | 515.88M | 762.82M | 642.85M | 531.84M | 643.05M | 621.06M | 629.77M | 597.08M | 576.65M | 546.17M | 525.27M | 604.57M | 352.63M | 360.12M | 354.70M | 353.24M | 386.58M | 346.54M | 314.71M | 60.36M | -36.05M |
| Gross Profit Ratio | 25.52% | 35.88% | 37.60% | 38.63% | 40.42% | 42.41% | 43.29% | 43.15% | 42.34% | 42.85% | 41.76% | 41.18% | 21.81% | 22.45% | 21.97% | 20.34% | 20.94% | 20.28% | 20.34% | 4.73% | -23.72% |
| Research & Development | 34.63M | 33.15M | 33.67M | 28.69M | 32.42M | 32.33M | 35.82M | 50.10M | 46.80M | 26.78M | 23.76M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 292.62M | 36.18M | 181.74M | 143.57M | 168.29M | 168.02M | 181.12M | 188.17M | 189.14M | 176.70M | 166.90M | 210.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 59.84M | 46.18M | 54.20M | 40.48M | 50.50M | 41.46M | 36.42M | 36.89M | 32.66M | 24.83M | 26.63M | 29.18M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| SG&A | 343.61M | 82.36M | 235.94M | 184.04M | 218.79M | 209.48M | 217.54M | 225.06M | 221.80M | 201.53M | 193.53M | 239.50M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Expenses | -23.20M | 517.36M | 307.57M | 266.93M | 309.73M | 303.83M | 311.83M | 306.63M | 287.76M | 285.87M | 299.38M | 309.33M | 268.61M | 266.35M | 271.26M | 279.38M | 399.98M | 399.49M | 393.06M | 103.96M | 26.31M |
| Operating Expenses | 355.03M | 599.72M | 543.51M | 450.97M | 528.52M | 513.30M | 529.37M | 531.68M | 509.55M | 487.39M | 492.91M | 548.83M | 268.61M | 266.35M | 271.26M | 279.38M | 399.98M | 399.49M | 393.06M | 103.96M | 26.31M |
| Cost & Expenses | 1.86B | 1.96B | 1.61B | 1.30B | 1.48B | 1.36B | 1.35B | 1.32B | 1.29B | 1.22B | 1.23B | 1.41B | 1.53B | 1.51B | 1.53B | 1.66B | 1.86B | 1.76B | 1.63B | 1.32B | 214.33M |
| Interest Income | 2.19M | 1.56M | 923.00K | 1.42M | 3.65M | 7.38M | 1.81M | 2.71M | 1.02M | 915.00K | 3.43M | 2.55M | 19.68M | 24.36M | 24.31M | 44.34M | 27.21M | 0.00 | 0.00 | 0.00 | 0.00 |
| Interest Expense | 80.71M | 40.09M | 39.69M | 40.77M | 42.59M | 47.79M | 50.20M | 52.03M | 52.81M | 57.19M | 49.36M | 43.91M | 60.64M | 65.59M | 56.73M | 84.20M | 41.63M | 0.00 | 0.00 | 66.08M | 0.00 |
| Depreciation & Amortization | 146.01M | 140.93M | 131.31M | 118.65M | 122.76M | 109.66M | 118.62M | 110.08M | 112.01M | 91.12M | 85.23M | 83.06M | 120.46M | 85.30M | 90.36M | 87.53M | 94.19M | 94.81M | 95.41M | 3.35M | 5.60M |
| EBITDA | 318.38M | 287.73M | 240.94M | 196.32M | 223.43M | 224.30M | 212.06M | 171.73M | 165.95M | 77.18M | 108.62M | 108.82M | 180.35M | 213.35M | 208.01M | 217.20M | 227.27M | 325.04M | 17.06M | 53.77M | -36.05M |
| EBITDA Ratio | 15.75% | 13.77% | 13.77% | 14.74% | 15.31% | 15.30% | 14.97% | 12.54% | 12.19% | 6.69% | 8.47% | 7.00% | 12.65% | 13.30% | 12.89% | 12.51% | 4.38% | 2.45% | 1.10% | 4.73% | -23.72% |
| Operating Income | 160.85M | 143.68M | 97.75M | 66.45M | 95.26M | 100.60M | 86.43M | 57.01M | 54.05M | -5.86M | 21.32M | 19.65M | 84.02M | 128.04M | 117.65M | 129.66M | -13.40M | -52.94M | -78.35M | 57.02M | -41.65M |
| Operating Income Ratio | 7.96% | 6.76% | 5.72% | 4.83% | 5.99% | 6.87% | 5.94% | 4.12% | 3.97% | -0.46% | 1.70% | 1.34% | 5.20% | 7.98% | 7.29% | 7.47% | -0.73% | -3.10% | -5.06% | 4.47% | -27.41% |
| Total Other Income/Expenses | -69.96M | -46.83M | -35.57M | -37.04M | -41.81M | -42.04M | -47.42M | -52.51M | -55.86M | -62.90M | -60.85M | -37.80M | -38.67M | -41.23M | -32.57M | -39.84M | -34.74M | 244.93M | 120.43M | -19.54M | -37.83M |
| Income Before Tax | 90.88M | 96.85M | 62.18M | 29.40M | 53.45M | 58.56M | 39.02M | 4.50M | -1.81M | -68.77M | -25.99M | -18.15M | 45.35M | 57.78M | 50.87M | 34.02M | 91.45M | 191.99M | 42.09M | 40.93M | -100.19M |
| Income Before Tax Ratio | 4.50% | 4.56% | 3.64% | 2.14% | 3.36% | 4.00% | 2.68% | 0.32% | -0.13% | -5.40% | -2.07% | -1.24% | 2.81% | 3.60% | 3.15% | 1.96% | 4.95% | 11.24% | 2.72% | 3.21% | -65.93% |
| Income Tax Expense | 36.01M | 32.95M | 26.76M | 13.60M | 30.47M | 33.15M | 24.13M | 12.84M | 11.86M | 2.58M | 23.85M | 7.08M | 23.70M | 35.36M | 20.68M | 8.99M | 34.96M | 24.43M | 23.77M | -22.35M | -2.96M |
| Net Income | 19.08M | 63.90M | 35.42M | 15.81M | 22.97M | 25.41M | 14.88M | -8.35M | -13.67M | -71.34M | -49.84M | -25.23M | 21.66M | 22.42M | 30.19M | 25.04M | 56.49M | 167.56M | 18.32M | 63.28M | -97.23M |
| Net Income Ratio | 0.94% | 3.01% | 2.07% | 1.15% | 1.44% | 1.74% | 1.02% | -0.60% | -1.00% | -5.60% | -3.96% | -1.72% | 1.34% | 1.40% | 1.87% | 1.44% | 3.06% | 9.81% | 1.18% | 4.96% | -63.98% |
| EPS | 0.06 | 0.19 | 0.10 | 0.05 | 0.07 | 0.07 | 0.04 | -0.02 | -0.04 | -0.21 | -0.15 | -0.07 | 0.03 | 0.03 | 0.05 | 0.07 | 0.16 | 0.57 | 0.06 | 0.27 | 0.00 |
| EPS Diluted | 0.06 | 0.19 | 0.10 | 0.05 | 0.07 | 0.07 | 0.04 | -0.02 | -0.04 | -0.21 | -0.15 | -0.07 | 0.03 | 0.03 | 0.05 | 0.07 | 0.16 | 0.57 | 0.06 | 0.27 | 0.00 |
| Weighted Avg Shares Out | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 341.80M | 343.20M | 295.53M | 296.54M | 232.58M | 0.00 |
| Weighted Avg Shares Out (Dil) | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 340.53M | 341.80M | 343.20M | 295.53M | 296.54M | 232.58M | 0.00 |
Source: https://incomestatements.info
Category: Stock Reports