See more : Yooma Wellness Inc. (LVVEF) Income Statement Analysis – Financial Results
Complete financial analysis of PT. Indika Energy Tbk (INDY.JK) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of PT. Indika Energy Tbk, a leading company in the Coal industry within the Energy sector.
- Hingham Institution for Savings (HIFS) Income Statement Analysis – Financial Results
- Leo Lithium Limited (LLLAF) Income Statement Analysis – Financial Results
- Raytech Holding Limited Ordinary Shares (RAY) Income Statement Analysis – Financial Results
- Silver Grail Resources Ltd. (SVGAF) Income Statement Analysis – Financial Results
- Westmount Energy Limited (WMELF) Income Statement Analysis – Financial Results
PT. Indika Energy Tbk (INDY.JK)
About PT. Indika Energy Tbk
PT. Indika Energy Tbk, together with its subsidiaries, operates as an integrated energy company in Indonesia. The company operates through Energy Resources, Energy Services, Energy Infrastructure, and Other Portfolio Holdings segments. It produces coal; and undertakes surface coal mining at a 50,921 hectares concession in Paser Regency, East Kalimantan, Indonesia. The company also provides mining, engineering, procurement, construction, and offshore supply base services in the coal, and oil and gas sectors; operation, maintenance, and logistics services; and owns and operates 660 megawatt coal-fired power plant in Cirebon, West Java. In addition, it offers logistic and support services, including supply chain business process solution, warehousing and inventory management, transportation, port operation, and related services; ship docking integrated operations, management, logistics, maintenance, and portside services. Further, the company is involved in the investment, general trading, marketing, financing, coal and mineral trading, contracting, development, construction, real estate and trading, agriculture, printing, and workshop activities; and provision of renewable energy, EV mobility, nature-based solutions, as well as consultancy services for construction, industry, and infrastructure. Additionally, it provides transportation management, business and management consultancy, gold mining, information and communication, manpower, travelling agency, insurance, vehicle repair maintenance, rental and lease, waste management, and digital technology services, as well as professional, scientific, and technical services. The company was founded in 2000 and is headquartered in Jakarta, Indonesia.
| Metric | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 3.03B | 4.33B | 3.07B | 2.08B | 2.78B | 2.96B | 1.10B | 775.23M | 1.10B | 1.11B | 863.39M | 749.71M | 575.16M | 413.07M | 263.83M | 209.46M | 248.82M |
| Cost of Revenue | 2.47B | 2.88B | 2.15B | 1.82B | 2.36B | 2.32B | 975.84M | 686.53M | 1.01B | 948.47M | 670.30M | 556.46M | 450.67M | 345.89M | 198.06M | 183.50M | 221.96M |
| Gross Profit | 551.98M | 1.45B | 918.12M | 253.88M | 426.70M | 641.22M | 122.92M | 88.70M | 88.33M | 161.04M | 193.10M | 193.24M | 124.48M | 67.18M | 65.77M | 25.95M | 26.86M |
| Gross Profit Ratio | 18.24% | 33.47% | 29.91% | 12.22% | 15.33% | 21.64% | 11.19% | 11.44% | 8.05% | 14.51% | 22.37% | 25.78% | 21.64% | 16.26% | 24.93% | 12.39% | 10.79% |
| Research & Development | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 3.03M | 1.85M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| General & Administrative | 193.19M | 25.02M | 13.20M | 12.90M | 9.62M | 8.90M | 6.49M | 4.13M | 7.35M | 15.18M | 16.37M | 15.14M | 0.00 | 10.27M | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 46.59M | 121.29M | 67.46M | 46.15M | 56.41M | 56.29M | 23.44M | 16.64M | 19.51M | 13.90M | 12.49M | 13.90M | 0.00 | 3.27M | 0.00 | 0.00 | 0.00 |
| SG&A | 239.78M | 146.31M | 80.66M | 59.05M | 66.02M | 65.19M | 29.94M | 20.77M | 26.86M | 29.07M | 28.86M | 29.05M | 0.00 | 13.54M | 0.00 | 0.00 | 0.00 |
| Other Expenses | 0.00 | 273.97M | 210.46M | 220.72M | 211.55M | 1.18M | 1.43M | -13.09M | -14.42M | 1.96M | -2.56M | 4.50M | -19.46M | -1.57M | -58.96M | -1.23M | -5.40M |
| Operating Expenses | 239.78M | 420.27M | 291.12M | 279.77M | 277.58M | 277.21M | 108.01M | 151.59M | 144.77M | 172.28M | 212.57M | 194.83M | 106.28M | 74.39M | 45.45M | 14.80M | 6.01M |
| Cost & Expenses | 2.71B | 3.30B | 2.44B | 2.10B | 2.63B | 2.60B | 1.08B | 838.12M | 1.15B | 1.12B | 882.87M | 751.30M | 556.95M | 420.28M | 243.51M | 198.31M | 227.97M |
| Interest Income | 10.84M | 6.80M | 4.79M | 11.63M | 16.14M | 15.99M | 4.76M | 4.27M | 10.32M | 10.97M | 8.45M | 9.57M | -1.54M | 6.91M | 8.93M | 7.29M | 7.38M |
| Interest Expense | 78.43M | 87.63M | 98.08M | 90.56M | 89.96M | 89.86M | 57.66M | 52.28M | 64.18M | 62.56M | 84.27M | 66.60M | 65.90M | 53.55M | 31.65M | 20.22M | 23.51M |
| Depreciation & Amortization | 44.50M | 143.76M | 141.62M | 140.60M | 138.91M | 140.62M | 23.74M | 38.35M | 51.51M | 52.53M | 66.73M | 46.81M | 0.00 | 4.25M | 2.60M | 1.16M | 790.50K |
| EBITDA | 361.37M | 1.24B | 741.47M | 104.77M | 284.28M | 495.55M | 70.65M | -24.38M | 27.82M | 97.12M | 109.22M | 217.12M | 18.20M | -2.96M | 22.92M | 128.81M | 60.66M |
| EBITDA Ratio | 11.94% | 27.33% | 24.19% | 6.07% | 11.01% | 17.66% | 6.43% | 2.21% | 4.33% | 10.53% | 13.39% | 29.49% | 3.17% | -0.72% | 49.05% | 61.50% | 24.38% |
| Operating Income | 312.61M | 1.04B | 600.71M | -16.11M | 167.49M | 364.01M | 14.91M | -62.89M | -56.44M | -11.24M | -19.48M | -1.59M | 18.20M | -7.21M | 20.32M | 11.15M | 20.85M |
| Operating Income Ratio | 10.33% | 24.01% | 19.57% | -0.78% | 6.02% | 12.29% | 1.36% | -8.11% | -5.14% | -1.01% | -2.26% | -0.21% | 3.17% | -1.75% | 7.70% | 5.32% | 8.38% |
| Total Other Income/Expenses | -66.63M | -190.87M | -263.84M | -119.74M | -95.48M | -98.93M | 285.21M | -52.12M | -31.43M | 8.82M | -75.78M | 107.00M | 145.70M | 106.87M | 74.83M | 96.32M | 15.55M |
| Income Before Tax | 245.98M | 1.01B | 502.11M | -99.18M | 54.13M | 265.08M | 300.12M | -115.01M | -87.87M | -2.30M | -42.54M | 105.41M | 148.11M | 99.66M | 95.15M | 107.47M | 36.40M |
| Income Before Tax Ratio | 8.13% | 23.31% | 16.36% | -4.77% | 1.95% | 8.95% | 27.31% | -14.84% | -8.01% | -0.21% | -4.93% | 14.06% | 25.75% | 24.13% | 36.06% | 51.31% | 14.63% |
| Income Tax Expense | 94.94M | 499.56M | 294.69M | 4.27M | 49.14M | 167.21M | -21.52M | -10.78M | -11.03M | 28.19M | 11.26M | 18.20M | 15.61M | 14.28M | 16.79M | 9.30M | 8.20M |
| Net Income | 119.68M | 452.68M | 207.42M | -103.45M | 4.99M | 80.07M | 335.42M | -67.59M | -44.59M | -27.51M | -62.49M | 68.68M | 122.63M | 84.77M | 78.36M | 98.17M | 28.20M |
| Net Income Ratio | 3.95% | 10.44% | 6.76% | -4.98% | 0.18% | 2.70% | 30.53% | -8.72% | -4.06% | -2.48% | -7.24% | 9.16% | 21.32% | 20.52% | 29.70% | 46.87% | 11.34% |
| EPS | 0.02 | 0.09 | 0.04 | -0.02 | 0.00 | 0.02 | 0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| EPS Diluted | 0.02 | 0.09 | 0.04 | -0.02 | 0.00 | 0.02 | 0.06 | -0.01 | -0.01 | -0.01 | -0.01 | 0.01 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 |
| Weighted Avg Shares Out | 5.20B | 5.20B | 5.20B | 5.20B | 5.21B | 5.21B | 5.21B | 5.20B | 5.19B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 4.84B | 4.37B |
| Weighted Avg Shares Out (Dil) | 5.20B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.21B | 5.25B | 5.25B | 5.23B | 5.21B | 4.84B | 4.37B |
Source: https://incomestatements.info
Category: Stock Reports