See more : BF Utilities Limited (BFUTILITIE.BO) Income Statement Analysis – Financial Results
Complete financial analysis of Instem plc (INS.L) income statement, including revenue, profit margins, EPS and key performance metrics. Get detailed insights into the financial performance of Instem plc, a leading company in the Medical – Healthcare Information Services industry within the Healthcare sector.
- Delta Galil Industries Ltd. (DELTF) Income Statement Analysis – Financial Results
- Viva Biotech Holdings (1873.HK) Income Statement Analysis – Financial Results
- NPC Incorporated (6255.T) Income Statement Analysis – Financial Results
- Sagicor Financial Company Ltd. (SFC.TO) Income Statement Analysis – Financial Results
- Shenyang Machine Tool Co., Ltd. (000410.SZ) Income Statement Analysis – Financial Results
Instem plc (INS.L)
Industry: Medical - Healthcare Information Services
Sector: Healthcare
Website: https://www.instem.com
About Instem plc
Instem plc, together with its subsidiaries, provides information technology applications to the life sciences healthcare market worldwide. The company offers solutions for data collection, management, and analysis to meet the needs of life science and healthcare organizations for data-driven decision making. Its solutions include ALPHADAS, an eSource system for early phase clinical trials; BioRails for discovery data management; Comet Assay IV, a live video imaging system for reproducible comet slide scoring; and Cyto Study Manager, a data acquisition and reporting solution. The company also offers computational toxicology products and services; Logbook, a repository for information; Morphit for discovery data visualization; NOTOCORD-hem software platforms to acquire, display, and analyze physiological signals; and Provantis, a Windows-based system for organizations and universities in non-clinical evaluation studies. In addition, it provides Samarind RMS to manage medical product information; submit platform that offers tools and services for the creation and management of SEND datasets and associated documents for contract research organizations and sponsors; SENDView, an application that simplifies the review of SEND datasets; SEND Explorer, a web-based application with optional data warehousing capabilities; SENDTrial, a web based solution that can be accessed through a subscription; and standard for exchange of nonclinical data solutions. Further, the company provides Sorcerer Colony Counter for automatic plate counter; sales support, training, validation, consultancy, cloud, and safety assessment and regulatory information management software services; and software solutions to extract intelligence from research and development related healthcare data. It also develops, manufactures, and supplies software and hardware products for in vitro study data collection and management. Instem plc was founded in 1969 and is headquartered in Stone, the United Kingdom.
| Metric | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | 58.88M | 46.02M | 28.22M | 25.72M | 22.71M | 21.67M | 18.32M | 16.32M | 13.43M | 11.36M | 10.66M | 10.79M | 10.00M | 9.99M |
| Cost of Revenue | 34.44M | 26.92M | 16.51M | 13.61M | 10.42M | 10.18M | 9.05M | 7.42M | 6.38M | 5.21M | 5.00M | 0.00 | 0.00 | 0.00 |
| Gross Profit | 24.44M | 19.10M | 11.71M | 12.11M | 12.29M | 11.49M | 9.27M | 8.90M | 7.05M | 6.15M | 5.66M | 10.79M | 10.00M | 9.99M |
| Gross Profit Ratio | 41.51% | 41.50% | 41.50% | 47.08% | 54.12% | 53.01% | 50.63% | 54.53% | 52.48% | 54.17% | 53.10% | 100.00% | 100.00% | 100.00% |
| Research & Development | 4.45M | 2.62M | 2.20M | 1.70M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 1.38M | 1.29M | 1.60M |
| General & Administrative | 0.00 | 95.00K | 149.00K | 106.00K | 413.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Selling & Marketing | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141.00K | 51.00K |
| SG&A | 0.00 | 95.00K | 149.00K | 106.00K | 413.00K | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 141.00K | 51.00K |
| Other Expenses | 18.13M | 14.33M | 7.90M | 9.28M | 20.32M | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Operating Expenses | 18.13M | 14.43M | 8.05M | 9.39M | 20.74M | 20.30M | 18.27M | 14.99M | 12.74M | 10.40M | 9.64M | 9.26M | 7.80M | 8.08M |
| Cost & Expenses | 52.57M | 41.35M | 24.56M | 23.00M | 20.74M | 20.30M | 18.27M | 14.99M | 12.74M | 10.40M | 9.64M | 9.26M | 7.80M | 8.08M |
| Interest Income | 91.00K | 30.00K | 38.00K | 7.00K | 8.00K | 186.00K | 0.00 | 4.00K | 9.00K | 145.00K | 238.00K | 422.00K | 263.00K | 322.00K |
| Interest Expense | 1.14M | 1.10M | 238.00K | 214.00K | 199.00K | 318.00K | 299.00K | 272.00K | 359.00K | 207.00K | 144.00K | 456.00K | 364.00K | 399.00K |
| Depreciation & Amortization | 4.36M | 3.67M | 2.15M | 2.04M | 1.83M | 1.59M | 1.20M | 1.17M | 1.06M | 807.00K | 555.00K | 463.00K | 109.00K | 113.00K |
| EBITDA | 11.58M | 8.33M | 5.35M | 3.44M | 3.67M | 1.82M | 734.00K | 2.51M | 1.76M | 1.91M | 1.81M | 2.42M | 2.57M | 3.06M |
| EBITDA Ratio | 19.67% | 18.10% | 18.97% | 6.02% | 16.17% | 14.53% | 4.95% | 15.37% | 13.09% | 16.83% | 17.02% | 22.39% | 25.71% | 30.60% |
| Operating Income | 7.23M | 4.66M | 3.20M | -491.00K | 1.84M | 929.00K | 669.00K | -93.00K | 562.00K | 760.00K | 1.16M | 1.55M | 1.81M | 2.14M |
| Operating Income Ratio | 12.27% | 10.12% | 11.35% | -1.91% | 8.12% | 4.29% | 3.65% | -0.57% | 4.18% | 6.69% | 10.86% | 14.32% | 18.11% | 21.42% |
| Total Other Income/Expenses | -1.75M | -1.11M | -654.00K | -11.22M | -6.23M | -132.00K | -646.00K | -1.42M | -359.00K | -62.00K | 315.00K | -34.00K | -396.00K | 328.00K |
| Income Before Tax | 5.47M | 2.98M | 2.55M | -901.00K | 1.68M | 797.00K | 23.00K | -361.00K | 212.00K | 698.00K | 1.25M | 1.51M | 1.42M | 2.47M |
| Income Before Tax Ratio | 9.30% | 6.48% | 9.03% | -3.50% | 7.39% | 3.68% | 0.13% | -2.21% | 1.58% | 6.14% | 11.74% | 14.01% | 14.15% | 24.71% |
| Income Tax Expense | 776.00K | 1.31M | 275.00K | 22.00K | 207.00K | -297.00K | -1.04M | 67.00K | 62.00K | 169.00K | 208.00K | 506.00K | 514.00K | 762.00K |
| Net Income | 4.70M | 1.68M | 2.27M | -923.00K | 1.47M | 1.09M | 1.06M | -428.00K | 150.00K | 529.00K | 1.04M | 1.01M | 901.00K | 1.71M |
| Net Income Ratio | 7.98% | 3.65% | 8.06% | -3.59% | 6.47% | 5.05% | 5.78% | -2.62% | 1.12% | 4.66% | 9.79% | 9.32% | 9.01% | 17.08% |
| EPS | 0.21 | 0.08 | 0.12 | -0.05 | 0.09 | 0.04 | 0.07 | -0.03 | 0.01 | 0.05 | 0.09 | 0.09 | 0.12 | 0.26 |
| EPS Diluted | 0.20 | 0.07 | 0.12 | -0.05 | 0.09 | 0.04 | 0.07 | -0.03 | 0.01 | 0.05 | 0.09 | 0.09 | 0.12 | 0.26 |
| Weighted Avg Shares Out | 22.58M | 21.59M | 19.60M | 16.25M | 16.85M | 15.83M | 15.30M | 12.23M | 12.06M | 11.77M | 11.76M | 11.71M | 7.70M | 6.49M |
| Weighted Avg Shares Out (Dil) | 23.69M | 22.72M | 19.65M | 17.05M | 16.85M | 16.16M | 15.63M | 12.40M | 12.22M | 11.78M | 11.76M | 11.85M | 7.70M | 6.49M |
Source: https://incomestatements.info
Category: Stock Reports